Home / BSMAF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BSMAF make money? Does BSMAF have pricing power? What's the Earnings Whisper? Will BSMAF profit more as the business scales? What is BSMAF's management track record? Is BSMAF's current price justified?

Bursa Malaysia Berhad

$2.18 +$0.87 (+66.41%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$2.18

Day Range

$1.31$2.18

Year Range

$1.31$2.22

Market Cap

1.76B

AVG Volume

Trailing/Forward PE

24.72/5.89

PEG ratio

5.26

Dividend Yield

3.70%

Next Earnings Date

2026-10-28

Primary Exchange

Other OTC

Revenue (MYR)

BSMAF Revenue (MYR) by year
Period	Revenue (MYR)
2025	706.62M
2024	768.81M
2023	602.07M
2022	585.29M
2021	751.63M
2020	778.8M
2019	480.13M
2018	523.29M
2017	522.08M
2016	472.71M

Net Income (MYR)

BSMAF Net Income (MYR) by year
Period	Net Income (MYR)
2025	249.93M
2024	310.12M
2023	252.38M
2022	226.57M
2021	355.25M
2020	377.75M
2019	185.85M
2018	224.04M
2017	223.04M
2016	193.62M

Operating Income (MYR)

BSMAF Operating Income (MYR) by year
Period	Operating Income (MYR)
2025	338.58M
2024	409.96M
2023	322.02M
2022	310.54M
2021	478.98M
2020	507.18M
2019	256.3M
2018	308.71M
2017	306.42M
2016	237.96M

EBITDA (MYR)

BSMAF EBITDA (MYR) by year
Period	EBITDA (MYR)
2025	375.29M
2024	445.4M
2023	355.31M
2022	337.45M
2021	500.81M
2020	528.34M
2019	277.07M
2018	330M
2017	329.78M
2016	295.15M

Cash Flows (MYR)

BSMAF Cash Flows (MYR) by year
Period	Cash Flows (MYR)
2025	220.92M
2024	318.5M
2023	177.9M
2022	194.34M
2021	346.71M
2020	401.02M
2019	166.18M
2018	201.33M
2017	236.99M
2016	191.05M

EPS (MYR)

BSMAF EPS (MYR) by year
Period	EPS (MYR)
2025	0.31
2024	0.38
2023	0.31
2022	0.28
2021	0.44
2020	0.47
2019	0.23
2018	0.28
2017	0.28
2016	0.24

Expenses (MYR)

BSMAF Expenses (MYR) by year
Period	Expenses (MYR)
2025	71.54M
2024	78.66M
2023	75.74M
2022	93.4M
2021	50.52M
2020	43.41M
2019	45.14M
2018	35.86M
2017	30.13M
2016	30.43M

Cash & Debt (MYR)

BSMAF Cash & Debt (MYR) by year
Period	Cash & Debt (MYR)
2025	574.16M
2024	663.6M
2023	598.44M
2022	620.44M
2021	677.22M
2020	588.87M
2019	391.01M
2018	387.53M
2017	425.87M
2016	466.78M

Debt ratios

BSMAF Debt ratios by year
Period	Debt ratios
2025	-0.37
2024	-0.4
2023	-0.34
2022	-0.37
2021	-0.41
2020	-0.4
2019	-0.31
2018	-0.3

Margins

BSMAF Margins by year
Period	Margins
2025	53.75%
2024	68.81%
2023	75.35%
2022	77.71%
2021	83.86%
2020	85.37%
2019	76.9%
2018	80.45%
2017	80.74%
2016	79.26%

Return on Capital

BSMAF Return on Capital by year
Period	Return on Capital
2025	31.3%
2024	35.39%
2023	30.61%
2022	28.8%
2021	43.48%
2020	41.93%
2019	24.43%
2018	25.25%
2017	25.86%
2016	21.82%

Shares Outstanding

BSMAF Shares Outstanding by year
Period	Shares Outstanding
2025	199.09M
2024	809.3M
2023	809.3M
2022	809.3M
2021	809.3M
2020	808.5M
2019	808.5M
2018	807.48M
2017	806.12M
2016	804.41M

Dividends (MYR)

BSMAF Dividends (MYR) by year
Period	Dividends (MYR)
2026	0.08
2025	0.09
2024	0.08
2023	0.06
2022	0.08
2021	0.14
2020	0.07
2019	0.05
2018	0.08
2017	0.12

Book Value Per Share (MYR)

BSMAF Book Value Per Share (MYR) by year
Period	Book Value Per Share (MYR)
2025	4.01
2024	1.08
2023	1.02
2022	0.97
2021	1.01
2020	1.11
2019	0.94
2018	1.1
2017	1.07
2016	1.1

Total Assets (MYR)

BSMAF Total Assets (MYR) by year
Period	Total Assets (MYR)
2025	3.22B
2024	4.36B
2023	3.29B
2022	4.24B
2021	4.34B
2020	3.23B
2019	2.32B
2018	2.43B
2017	2.22B
2016	2.44B

PE Ratio

BSMAF PE Ratio by year
Period	PE Ratio
Sep 26	6.96
Sep 26	6.91
Aug 26	6.88
Aug 26	6.9
Aug 26	6.99
Aug 26	6.99
Jul 26	6.98
Jul 26	6.99
Jul 26	7
Jul 26	6.96
Jul 26	6.97
Jun 26	7.09
Jun 26	7.15
Jun 26	7.04
Jun 26	6.99
May 26	6.88
May 26	7.01
May 26	6.98
May 26	6.93
May 26	4.14
Apr 26	4.13
Apr 26	4.12
Apr 26	4.13
Apr 26	4.21
Mar 26	3.91
Mar 26	3.83
Mar 26	3.83
Mar 26	3.84
Feb 26	3.79
Feb 26	3.8
Feb 26	3.8
Feb 26	3.84
Jan 26	3.84
Jan 26	3.9
Jan 26	3.95
Jan 26	3.96
Jan 26	3.95
Dec 25	15.31
Dec 25	15.42
Dec 25	15.49
Dec 25	15.54
Nov 25	15.63
Nov 25	15.69
Nov 25	15.63
Nov 25	15.79
Oct 25	15.84
Oct 25	15.97
Oct 25	15.99
Oct 25	15.98
Oct 25	15.92
Sep 25	14.74
Sep 25	14.68
Sep 25	14.67
Sep 25	14.74
Aug 25	14.75
Aug 25	14.76
Aug 25	14.71
Aug 25	14.79
Aug 25	14.93
Jul 25	14.73
Jul 25	14.82
Jul 25	14.85
Jul 25	14.74
Jun 25	14.45
Jun 25	14.53
Jun 25	14.51
Jun 25	14.44
May 25	14.54
May 25	14.45
May 25	14.67
May 25	14.68
May 25	14.56
Apr 25	14.94
Apr 25	15.06
Apr 25	15.11
Apr 25	15.16
Mar 25	15.63
Mar 25	15.58
Mar 25	15.66
Mar 25	15.55
Feb 25	15.72
Feb 25	15.57
Feb 25	15.62
Feb 25	15.64
Jan 25	15.69
Jan 25	15.42
Jan 25	15.88
Jan 25	15.84
Jan 25	15.85
Dec 24	17.2
Dec 24	17.34
Dec 24	17.12
Dec 24	17
Nov 24	17.09
Nov 24	17.19
Nov 24	17.2
Nov 24	16.86
Nov 24	16.84
Oct 24	16.69
Oct 24	16.56

Free Cash Flow Yield

BSMAF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	15.79%
Sep 26	15.9%
Aug 26	15.98%
Aug 26	15.92%
Aug 26	15.73%
Aug 26	15.72%
Jul 26	15.74%
Jul 26	15.72%
Jul 26	15.71%
Jul 26	15.8%
Jul 26	15.76%
Jun 26	12.46%
Jun 26	12.37%
Jun 26	12.55%
Jun 26	12.65%
May 26	12.84%
May 26	12.61%
May 26	12.66%
May 26	12.76%
May 26	21.35%
Apr 26	21.38%
Apr 26	21.44%
Apr 26	21.39%
Apr 26	20.99%
Mar 26	20%
Mar 26	20.39%
Mar 26	20.39%
Mar 26	20.36%
Feb 26	20.64%
Feb 26	20.58%
Feb 26	20.55%
Feb 26	20.34%
Jan 26	20.37%
Jan 26	20.05%
Jan 26	19.79%
Jan 26	19.72%
Jan 26	19.81%
Dec 25	5.52%
Dec 25	5.49%
Dec 25	5.46%
Dec 25	5.44%
Nov 25	5.41%
Nov 25	5.39%
Nov 25	5.41%
Nov 25	5.36%
Oct 25	5.34%
Oct 25	5.3%
Oct 25	5.29%
Oct 25	5.29%
Oct 25	5.31%
Sep 25	6.4%
Sep 25	6.42%
Sep 25	6.42%
Sep 25	6.39%
Aug 25	6.39%
Aug 25	6.39%
Aug 25	6.41%
Aug 25	6.37%
Aug 25	6.31%
Jul 25	6.4%
Jul 25	6.36%
Jul 25	6.35%
Jul 25	6.39%
Jun 25	7.11%
Jun 25	7.07%
Jun 25	7.08%
Jun 25	7.11%
May 25	7.06%
May 25	7.11%
May 25	7%
May 25	7%
May 25	7.06%
Apr 25	6.87%
Apr 25	6.82%
Apr 25	6.8%
Apr 25	6.78%
Mar 25	6.45%
Mar 25	6.47%
Mar 25	6.44%
Mar 25	6.48%
Feb 25	6.41%
Feb 25	6.48%
Feb 25	6.45%
Feb 25	6.45%
Jan 25	6.43%
Jan 25	6.54%
Jan 25	6.35%
Jan 25	6.37%
Jan 25	6.36%
Dec 24	5.57%
Dec 24	5.52%
Dec 24	5.6%
Dec 24	5.63%
Nov 24	5.61%
Nov 24	5.57%
Nov 24	5.57%
Nov 24	5.68%
Nov 24	5.69%
Oct 24	5.74%
Oct 24	5.79%

Price to Sales

BSMAF Price to Sales by year
Period	Price to Sales
Sep 26	2.41
Sep 26	2.39
Aug 26	2.38
Aug 26	2.39
Aug 26	2.41
Aug 26	2.42
Jul 26	2.41
Jul 26	2.42
Jul 26	2.42
Jul 26	2.4
Jul 26	2.41
Jun 26	2.51
Jun 26	2.53
Jun 26	2.49
Jun 26	2.47
May 26	2.43
May 26	2.48
May 26	2.47
May 26	2.45
May 26	1.46
Apr 26	1.46
Apr 26	1.46
Apr 26	1.46
Apr 26	1.49
Mar 26	1.44
Mar 26	1.41
Mar 26	1.41
Mar 26	1.41
Feb 26	1.39
Feb 26	1.4
Feb 26	1.4
Feb 26	1.41
Jan 26	1.41
Jan 26	1.43
Jan 26	1.45
Jan 26	1.46
Jan 26	1.45
Dec 25	5.89
Dec 25	5.94
Dec 25	5.96
Dec 25	5.99
Nov 25	6.02
Nov 25	6.04
Nov 25	6.02
Nov 25	6.08
Oct 25	6.1
Oct 25	6.15
Oct 25	6.16
Oct 25	6.15
Oct 25	6.13
Sep 25	5.89
Sep 25	5.87
Sep 25	5.86
Sep 25	5.89
Aug 25	5.89
Aug 25	5.89
Aug 25	5.87
Aug 25	5.91
Aug 25	5.96
Jul 25	5.88
Jul 25	5.92
Jul 25	5.93
Jul 25	5.89
Jun 25	5.83
Jun 25	5.86
Jun 25	5.85
Jun 25	5.83
May 25	5.86
May 25	5.83
May 25	5.92
May 25	5.92
May 25	5.87
Apr 25	6.03
Apr 25	6.07
Apr 25	6.1
Apr 25	6.11
Mar 25	6.27
Mar 25	6.25
Mar 25	6.28
Mar 25	6.24
Feb 25	6.3
Feb 25	6.24
Feb 25	6.26
Feb 25	6.27
Jan 25	6.29
Jan 25	6.18
Jan 25	6.37
Jan 25	6.35
Jan 25	6.36
Dec 24	6.79
Dec 24	6.84
Dec 24	6.75
Dec 24	6.71
Nov 24	6.74
Nov 24	6.78
Nov 24	6.79
Nov 24	6.65
Nov 24	6.64
Oct 24	6.59
Oct 24	6.53

EV/EBITDA

BSMAF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.22
Sep 26	3.19
Aug 26	3.17
Aug 26	3.18
Aug 26	3.24
Aug 26	3.24
Jul 26	3.24
Jul 26	3.24
Jul 26	3.24
Jul 26	3.22
Jul 26	3.23
Jun 26	3.22
Jun 26	3.25
Jun 26	3.18
Jun 26	3.15
May 26	3.07
May 26	3.16
May 26	3.14
May 26	3.11
May 26	1.25
Apr 26	1.24
Apr 26	1.24
Apr 26	1.24
Apr 26	1.3
Mar 26	1.36
Mar 26	1.31
Mar 26	1.31
Mar 26	1.31
Feb 26	1.28
Feb 26	1.28
Feb 26	1.29
Feb 26	1.31
Jan 26	1.31
Jan 26	1.35
Jan 26	1.39
Jan 26	1.4
Jan 26	1.39
Dec 25	9.21
Dec 25	9.28
Dec 25	9.33
Dec 25	9.37
Nov 25	9.43
Nov 25	9.47
Nov 25	9.43
Nov 25	9.54
Oct 25	9.57
Oct 25	9.67
Oct 25	9.68
Oct 25	9.67
Oct 25	9.63
Sep 25	9.1
Sep 25	9.07
Sep 25	9.06
Sep 25	9.11
Aug 25	9.11
Aug 25	9.12
Aug 25	9.08
Aug 25	9.14
Aug 25	9.24
Jul 25	9.1
Jul 25	9.17
Jul 25	9.18
Jul 25	9.11
Jun 25	8.59
Jun 25	8.64
Jun 25	8.63
Jun 25	8.58
May 25	8.65
May 25	8.59
May 25	8.74
May 25	8.75
May 25	8.66
Apr 25	8.93
Apr 25	9.01
Apr 25	9.05
Apr 25	9.08
Mar 25	9.52
Mar 25	9.48
Mar 25	9.54
Mar 25	9.46
Feb 25	9.58
Feb 25	9.47
Feb 25	9.51
Feb 25	9.52
Jan 25	9.55
Jan 25	9.37
Jan 25	9.69
Jan 25	9.66
Jan 25	9.67
Dec 24	10.35
Dec 24	10.45
Dec 24	10.29
Dec 24	10.21
Nov 24	10.27
Nov 24	10.34
Nov 24	10.35
Nov 24	10.11
Nov 24	10.1
Oct 24	9.99
Oct 24	9.9

Price/Operating Cashflow

BSMAF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	5.62
Sep 26	5.58
Aug 26	5.56
Aug 26	5.57
Aug 26	5.64
Aug 26	5.65
Jul 26	5.64
Jul 26	5.65
Jul 26	5.65
Jul 26	5.62
Jul 26	5.63
Jun 26	6.97
Jun 26	7.02
Jun 26	6.92
Jun 26	6.87
May 26	6.76
May 26	6.89
May 26	6.86
May 26	6.81
May 26	4.07
Apr 26	4.06
Apr 26	4.05
Apr 26	4.06
Apr 26	4.14
Mar 26	4.35
Mar 26	4.27
Mar 26	4.27
Mar 26	4.27
Feb 26	4.22
Feb 26	4.23
Feb 26	4.23
Feb 26	4.28
Jan 26	4.27
Jan 26	4.34
Jan 26	4.4
Jan 26	4.41
Jan 26	4.39
Dec 25	15.71
Dec 25	15.82
Dec 25	15.9
Dec 25	15.95
Nov 25	16.04
Nov 25	16.1
Nov 25	16.04
Nov 25	16.21
Oct 25	16.25
Oct 25	16.39
Oct 25	16.41
Oct 25	16.4
Oct 25	16.34
Sep 25	14
Sep 25	13.95
Sep 25	13.94
Sep 25	14
Aug 25	14.01
Aug 25	14.02
Aug 25	13.97
Aug 25	14.05
Aug 25	14.19
Jul 25	14
Jul 25	14.08
Jul 25	14.1
Jul 25	14
Jun 25	12.71
Jun 25	12.79
Jun 25	12.77
Jun 25	12.71
May 25	12.8
May 25	12.72
May 25	12.91
May 25	12.92
May 25	12.81
Apr 25	13.15
Apr 25	13.25
Apr 25	13.3
Apr 25	13.34
Mar 25	13.64
Mar 25	13.59
Mar 25	13.66
Mar 25	13.57
Feb 25	13.72
Feb 25	13.58
Feb 25	13.63
Feb 25	13.64
Jan 25	13.68
Jan 25	13.45
Jan 25	13.85
Jan 25	13.82
Jan 25	13.83
Dec 24	15.75
Dec 24	15.89
Dec 24	15.68
Dec 24	15.57
Nov 24	15.66
Nov 24	15.74
Nov 24	15.75
Nov 24	15.44
Nov 24	15.43
Oct 24	15.29
Oct 24	15.17

Price to Book

BSMAF Price to Book by year
Period	Price to Book
Sep 26	2.35
Sep 26	2.33
Aug 26	2.32
Aug 26	2.33
Aug 26	2.36
Aug 26	2.36
Jul 26	2.36
Jul 26	2.36
Jul 26	2.36
Jul 26	2.35
Jul 26	2.35
Jun 26	2.22
Jun 26	2.24
Jun 26	2.2
Jun 26	2.19
May 26	2.15
May 26	2.19
May 26	2.18
May 26	2.17
May 26	1.3
Apr 26	1.29
Apr 26	1.29
Apr 26	1.29
Apr 26	1.32
Mar 26	1.36
Mar 26	1.34
Mar 26	1.34
Mar 26	1.34
Feb 26	1.32
Feb 26	1.33
Feb 26	1.33
Feb 26	1.34
Jan 26	1.34
Jan 26	1.36
Jan 26	1.38
Jan 26	1.38
Jan 26	1.38
Dec 25	5.42
Dec 25	5.46
Dec 25	5.49
Dec 25	5.51
Nov 25	5.54
Nov 25	5.56
Nov 25	5.54
Nov 25	5.6
Oct 25	5.61
Oct 25	5.66
Oct 25	5.66
Oct 25	5.66
Oct 25	5.64
Sep 25	6.09
Sep 25	6.07
Sep 25	6.07
Sep 25	6.09
Aug 25	6.1
Aug 25	6.1
Aug 25	6.08
Aug 25	6.12
Aug 25	6.17
Jul 25	6.09
Jul 25	6.13
Jul 25	6.14
Jul 25	6.09
Jun 25	5.11
Jun 25	5.14
Jun 25	5.13
Jun 25	5.11
May 25	5.15
May 25	5.11
May 25	5.19
May 25	5.19
May 25	5.15
Apr 25	5.29
Apr 25	5.33
Apr 25	5.35
Apr 25	5.36
Mar 25	5.82
Mar 25	5.8
Mar 25	5.83
Mar 25	5.79
Feb 25	5.85
Feb 25	5.79
Feb 25	5.81
Feb 25	5.82
Jan 25	5.84
Jan 25	5.74
Jan 25	5.91
Jan 25	5.89
Jan 25	5.9
Dec 24	5.47
Dec 24	5.51
Dec 24	5.44
Dec 24	5.4
Nov 24	5.43
Nov 24	5.46
Nov 24	5.47
Nov 24	5.36
Nov 24	5.35
Oct 24	5.31
Oct 24	5.26

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bursa Malaysia Berhad

Video analysis: BSMAF

Similar companies