Home / BRYAF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BRYAF make money? Does BRYAF have pricing power? What's the Earnings Whisper? Will BRYAF profit more as the business scales? What is BRYAF's management track record? Is BRYAF's current price justified?

Berjaya Corporation Berhad

$0.06 -$0.01 (-7.89%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$0.06

Day Range

$0.03$0.06

Year Range

$0.03$0.07

Market Cap

368.06M

AVG Volume

Trailing/Forward PE

-4.51/-

PEG ratio

-0.13

Dividend Yield

Next Earnings Date

Primary Exchange

Other OTC

Revenue (MYR)

BRYAF Revenue (MYR) by year
Period	Revenue (MYR)
2026	8.99B
2025	9.34B
2024	10.09B
2023	9.61B
2022	8.16B
2021	7.46B
2020	6.99B
2018	8.64B
2017	9.16B
2016	9.11B

Net Income (MYR)

BRYAF Net Income (MYR) by year
Period	Net Income (MYR)
2026	-339.19M
2025	-556.07M
2024	424.2M
2023	-110.26M
2022	51.77M
2021	-459.63M
2020	-95.23M
2018	-279.41M
2017	168.57M
2016	-296.03M

Operating Income (MYR)

BRYAF Operating Income (MYR) by year
Period	Operating Income (MYR)
2026	413.57M
2025	321.88M
2024	526.32M
2023	0
2022	0
2021	-3.88M
2020	0
2018	8.58M
2017	-33.44M
2016	-23.79M

EBITDA (MYR)

BRYAF EBITDA (MYR) by year
Period	EBITDA (MYR)
2026	815.61M
2025	135.82M
2024	1.8B
2023	763.68M
2022	553.47M
2021	288.45M
2020	292.92M
2018	544.12M
2017	809.31M
2016	931.12M

Cash Flows (MYR)

BRYAF Cash Flows (MYR) by year
Period	Cash Flows (MYR)
2026	-984.86M
2025	-315.92M
2024	500.6M
2023	393.7M
2022	258.29M
2021	299.64M
2020	-171.88M
2018	352.93M
2017	-94.4M
2016	235.91M

EPS (MYR)

BRYAF EPS (MYR) by year
Period	EPS (MYR)
2026	-0.06
2025	-0.1
2024	0.07
2023	-0.02
2022	0.01
2021	-0.08
2020	-0.02
2018	-0.05
2017	0.03
2016	-0.05

Expenses (MYR)

BRYAF Expenses (MYR) by year
Period	Expenses (MYR)
2026	248.45M
2025	428.91M
2024	320.11M
2023	2.93B
2022	2.52B
2021	2.09B
2020	2.35B
2018	2.41B
2017	2.45B
2016	2.93B

Cash & Debt (MYR)

BRYAF Cash & Debt (MYR) by year
Period	Cash & Debt (MYR)
2026	1.08B
2025	1.92B
2024	1.55B
2023	1.38B
2022	1.35B
2021	1.15B
2020	1.4B
2018	1.6B
2017	1.72B
2016	2.42B

Debt ratios

BRYAF Debt ratios by year
Period	Debt ratios
2026	2.25
2025	2.1
2024	1.89
2023	3.69
2022	3.46
2021	3.09
2020	2.38
2018	1.31

Margins

BRYAF Margins by year
Period	Margins
2026	100.03%
2025	100%
2024	100%
2023	30.31%
2022	30.17%
2021	26.43%
2020	26.84%
2018	29.74%
2017	75.93%
2016	9.39%

Return on Capital

BRYAF Return on Capital by year
Period	Return on Capital
2026	-4.14%
2025	-6.38%
2024	4.56%
2023	-1.25%
2022	0.58%
2021	-5.16%
2020	-1%
2018	-2.78%
2017	1.57%
2016	-2.45%

Shares Outstanding

BRYAF Shares Outstanding by year
Period	Shares Outstanding
2026	5.96B
2025	5.84B
2024	5.84B
2023	5.59B
2022	5.54B
2021	5.7B
2020	5.7B
2018	5.31B
2017	5.93B
2016	5.66B

Dividends (MYR)

BRYAF Dividends (MYR) by year
Period	Dividends (MYR)
2015	0.01
2014	0.01
2013	0.01
2012	0.01
2011	0.02
2010	0.01

Book Value Per Share (MYR)

BRYAF Book Value Per Share (MYR) by year
Period	Book Value Per Share (MYR)
2026	1.38
2025	1.49
2024	1.59
2023	1.58
2022	1.6
2021	1.56
2020	1.68
2018	1.89
2017	1.82
2016	2.13

Total Assets (MYR)

BRYAF Total Assets (MYR) by year
Period	Total Assets (MYR)
2026	22.01B
2025	22.42B
2024	22.43B
2023	22.19B
2022	20.45B
2021	20.12B
2020	21.44B
2018	20.53B
2017	21.56B
2016	23.37B

PE Ratio

BRYAF PE Ratio by year
Period	PE Ratio
Jun 25	2.33
Jun 25	2.35
Jun 25	2.34
Jun 25	2.33
May 25	2.35
May 25	2.33
Feb 25	4.23
Feb 25	4.22
Feb 25	4.23
Jan 25	4.24
Jan 25	4.17
Jan 25	4.29
Jan 25	4.28
Jan 25	4.28
Dec 24	2.46
Dec 24	2.48
Dec 24	2.45
Dec 24	2.43
Nov 24	2.44
Nov 24	2.46
Nov 24	3.2
Nov 24	3.13
Nov 24	3.13
Oct 24	3.1
Aug 24	1.92
Aug 24	1.94
Aug 24	1.97
Aug 24	1.96
Aug 24	2
Jul 24	2.07
Jul 24	2.08
Jul 23	81.33
Jul 23	338.98
Jun 23	338.9
Mar 23	15.83
Mar 23	16.04
Mar 23	16.16
Mar 23	16
Feb 23	15.86
Feb 23	15.85
Feb 23	15.49
Feb 23	12.69
Jan 23	12.64
Jan 23	12.77
Jan 23	12.92
Jan 23	13.12
Dec 22	13.12
Dec 22	23.65
Dec 22	23.65
Dec 22	23.54
Dec 22	23.44
Nov 22	23.93
Nov 22	24.33
Nov 22	24.74
Nov 22	25.38
Oct 22	25.24
Oct 22	25.33
Oct 22	25.14
Oct 22	24.86
Sep 22	24.79
Sep 20	4.15
Sep 20	4.09
Sep 20	8.26
Sep 20	8.25
Aug 20	8.28
Aug 20	8.32
Aug 20	8.34
Aug 20	8.33
Jul 20	8.43
Jul 20	8.48
Jul 20	8.48
Jul 20	8.48
Jul 20	8.52

Free Cash Flow Yield

BRYAF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-51.09%
Sep 26	-51.09%
Sep 26	-51.43%
Aug 26	-51.68%
Aug 26	-51.51%
Aug 26	-50.89%
Aug 26	-50.84%
Jul 26	-50.9%
Jul 26	-50.84%
Jul 26	-50.82%
Jul 26	-51.1%
Jul 26	-50.98%
Jun 26	-37.67%
Jun 26	-37.4%
Jun 26	-37.95%
Jun 26	-38.23%
May 26	-38.83%
May 26	-38.81%
May 26	-38.99%
May 26	-39.28%
May 26	-38.79%
Apr 26	-38.84%
Apr 26	-38.96%
Apr 26	-37.47%
Apr 26	-36.77%
Mar 26	-33.85%
Mar 26	-34.51%
Mar 26	-34.51%
Mar 26	-34.46%
Feb 26	-34.93%
Feb 26	-34.83%
Feb 26	-34.78%
Feb 26	-34.43%
Jan 26	-34.48%
Jan 26	-33.93%
Jan 26	-33.5%
Jan 26	-33.37%
Jan 26	-33.52%
Dec 25	-19.9%
Dec 25	-19.76%
Dec 25	-19.67%
Dec 25	-19.6%
Nov 25	-45.95%
Nov 25	-45.78%
Nov 25	-45.95%
Nov 25	-45.48%
Oct 25	-19.71%
Oct 25	-19.54%
Oct 25	-19.52%
Oct 25	-19.53%
Oct 25	-19.6%
Sep 25	6.07%
Sep 25	6.09%
Sep 25	6.1%
Sep 25	6.07%
Aug 25	6.06%
Aug 25	6.06%
Aug 25	6.08%
Aug 25	15.37%
Aug 25	15.23%
Jul 25	15.43%
Jul 25	15.34%
Jul 25	15.32%
Jul 25	15.43%
Jun 25	32.05%
Jun 25	31.86%
Jun 25	31.91%
Jun 25	32.05%
May 25	31.84%
May 25	32.03%
Feb 25	45.89%
Feb 25	46.01%
Feb 25	45.95%
Jan 25	45.82%
Jan 25	46.61%
Jan 25	45.27%
Jan 25	45.38%
Jan 25	45.34%
Dec 24	47.99%
Dec 24	47.58%
Dec 24	48.22%
Dec 24	48.54%
Nov 24	48.29%
Nov 24	48.02%
Nov 24	36.91%
Nov 24	37.66%
Nov 24	37.7%
Oct 24	38.03%
Aug 24	50.08%
Aug 24	49.47%
Aug 24	48.84%
Aug 24	48.98%
Aug 24	48.11%
Jul 24	46.46%
Jul 24	46.16%
Feb 24	36.4%
Feb 24	20.22%
Jan 24	20.59%
Jan 24	20.79%
Jan 24	19.61%

Price to Sales

BRYAF Price to Sales by year
Period	Price to Sales
Sep 26	0.16
Sep 26	0.16
Sep 26	0.16
Aug 26	0.16
Aug 26	0.16
Aug 26	0.16
Aug 26	0.16
Jul 26	0.16
Jul 26	0.16
Jul 26	0.16
Jul 26	0.16
Jul 26	0.16
Jun 26	0.16
Jun 26	0.16
Jun 26	0.16
Jun 26	0.16
May 26	0.16
May 26	0.16
May 26	0.16
May 26	0.16
May 26	0.16
Apr 26	0.16
Apr 26	0.16
Apr 26	0.16
Apr 26	0.17
Mar 26	0.17
Mar 26	0.16
Mar 26	0.16
Mar 26	0.16
Feb 26	0.16
Feb 26	0.16
Feb 26	0.16
Feb 26	0.16
Jan 26	0.16
Jan 26	0.17
Jan 26	0.17
Jan 26	0.17
Jan 26	0.17
Dec 25	0.17
Dec 25	0.17
Dec 25	0.17
Dec 25	0.17
Nov 25	0.07
Nov 25	0.07
Nov 25	0.07
Nov 25	0.07
Oct 25	0.17
Oct 25	0.17
Oct 25	0.17
Oct 25	0.17
Oct 25	0.17
Sep 25	0.17
Sep 25	0.17
Sep 25	0.17
Sep 25	0.17
Aug 25	0.17
Aug 25	0.17
Aug 25	0.17
Aug 25	0.07
Aug 25	0.07
Jul 25	0.07
Jul 25	0.07
Jul 25	0.07
Jul 25	0.07
Jun 25	0.07
Jun 25	0.07
Jun 25	0.07
Jun 25	0.07
May 25	0.07
May 25	0.07
Feb 25	0.11
Feb 25	0.11
Feb 25	0.11
Jan 25	0.11
Jan 25	0.1
Jan 25	0.11
Jan 25	0.11
Jan 25	0.11
Dec 24	0.1
Dec 24	0.1
Dec 24	0.1
Dec 24	0.1
Nov 24	0.1
Nov 24	0.1
Nov 24	0.13
Nov 24	0.13
Nov 24	0.13
Oct 24	0.13
Aug 24	0.1
Aug 24	0.1
Aug 24	0.1
Aug 24	0.1
Aug 24	0.1
Jul 24	0.11
Jul 24	0.11
Feb 24	0.08
Feb 24	0.14
Jan 24	0.14
Jan 24	0.14
Jan 24	0.15

EV/EBITDA

BRYAF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	19.64
Sep 26	19.64
Sep 26	19.62
Aug 26	19.6
Aug 26	19.61
Aug 26	19.65
Aug 26	19.66
Jul 26	19.65
Jul 26	19.66
Jul 26	19.66
Jul 26	19.64
Jul 26	19.65
Jun 26	24.64
Jun 26	24.67
Jun 26	24.61
Jun 26	24.58
May 26	24.52
May 26	24.53
May 26	24.51
May 26	24.48
May 26	24.53
Apr 26	24.52
Apr 26	24.51
Apr 26	24.66
Apr 26	24.74
Mar 26	30.56
Mar 26	30.47
Mar 26	30.47
Mar 26	30.48
Feb 26	30.42
Feb 26	30.43
Feb 26	30.44
Feb 26	30.48
Jan 26	30.48
Jan 26	30.55
Jan 26	30.61
Jan 26	30.63
Jan 26	30.6
Dec 25	62.06
Dec 25	62.14
Dec 25	62.2
Dec 25	62.24
Nov 25	55.43
Nov 25	55.45
Nov 25	55.43
Nov 25	55.49
Oct 25	62.17
Oct 25	62.28
Oct 25	62.29
Oct 25	62.28
Oct 25	62.24
Sep 25	33.81
Sep 25	33.79
Sep 25	33.78
Sep 25	33.81
Aug 25	33.82
Aug 25	33.82
Aug 25	33.8
Aug 25	29.94
Aug 25	29.96
Jul 25	29.93
Jul 25	29.94
Jul 25	29.95
Jul 25	29.93
Jun 25	4.39
Jun 25	4.39
Jun 25	4.39
Jun 25	4.39
May 25	4.39
May 25	4.39
Feb 25	4.59
Feb 25	4.58
Feb 25	4.59
Jan 25	4.59
Jan 25	4.58
Jan 25	4.6
Jan 25	4.59
Jan 25	4.59
Dec 24	4.15
Dec 24	4.15
Dec 24	4.14
Dec 24	4.14
Nov 24	4.14
Nov 24	4.15
Nov 24	4.32
Nov 24	4.3
Nov 24	4.3
Oct 24	4.3
Aug 24	3.97
Aug 24	3.97
Aug 24	3.98
Aug 24	3.98
Aug 24	3.99
Jul 24	4.01
Jul 24	4.01
Feb 24	9.41
Feb 24	10.23
Jan 24	10.19
Jan 24	10.18
Jan 24	10.28

Price/Operating Cashflow

BRYAF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 25	14.05
Dec 25	14.15
Dec 25	14.22
Dec 25	14.27
Nov 25	6.08
Nov 25	6.11
Nov 25	6.08
Nov 25	6.15
Oct 25	14.19
Oct 25	14.31
Oct 25	14.32
Oct 25	14.32
Oct 25	14.26
Sep 25	32.59
Sep 25	32.47
Sep 25	32.44
Sep 25	32.6
Aug 25	32.61
Aug 25	32.64
Aug 25	32.52
Aug 25	12.87
Aug 25	12.99
Jul 25	12.81
Jul 25	12.89
Jul 25	12.91
Jul 25	12.82
Jun 25	1.14
Jun 25	1.15
Jun 25	1.15
Jun 25	1.14
May 25	1.15
May 25	1.14
Feb 25	1.24
Feb 25	1.24
Feb 25	1.24
Jan 25	1.24
Jan 25	1.22
Jan 25	1.26
Jan 25	1.26
Jan 25	1.26
Dec 24	1.27
Dec 24	1.28
Dec 24	1.27
Dec 24	1.26
Nov 24	1.26
Nov 24	1.27
Nov 24	1.65
Nov 24	1.62
Nov 24	1.62
Oct 24	1.6
Aug 24	0.83
Aug 24	0.84
Aug 24	0.85
Aug 24	0.85
Aug 24	0.86
Jul 24	0.89
Jul 24	0.9
Feb 24	1.11
Feb 24	2
Jan 24	1.96
Jan 24	1.94
Jan 24	2.06
Dec 23	2.03
Dec 23	1.66
Dec 23	1.78
Dec 23	1.78
Dec 23	1.78
Nov 23	1.79
Nov 23	1.79
Nov 23	1.8
Nov 23	1.8
Oct 23	1.89
Jul 23	1.1
Jul 23	4.59
Jun 23	4.59
Jun 23	0.77
Jun 23	0.76
Jun 23	1.87
May 23	1.87
May 23	0.83
May 23	0.82
May 23	0.81
Apr 23	0.81
Apr 23	0.81
Apr 23	1.48
Apr 23	1.78
Mar 23	1.78
Mar 23	1.91
Mar 23	1.94
Mar 23	1.95
Mar 23	1.93
Feb 23	1.92
Feb 23	1.91
Feb 23	1.87
Feb 23	1.53
Jan 23	1.53
Jan 23	1.54
Jan 23	1.56
Jan 23	1.58
Dec 22	1.58

Price to Book

BRYAF Price to Book by year
Period	Price to Book
Sep 26	0.18
Sep 26	0.18
Sep 26	0.18
Aug 26	0.18
Aug 26	0.18
Aug 26	0.18
Aug 26	0.18
Jul 26	0.18
Jul 26	0.18
Jul 26	0.18
Jul 26	0.18
Jul 26	0.18
Jun 26	0.18
Jun 26	0.18
Jun 26	0.18
Jun 26	0.18
May 26	0.18
May 26	0.18
May 26	0.18
May 26	0.17
May 26	0.18
Apr 26	0.18
Apr 26	0.18
Apr 26	0.18
Apr 26	0.19
Mar 26	0.18
Mar 26	0.18
Mar 26	0.18
Mar 26	0.18
Feb 26	0.18
Feb 26	0.18
Feb 26	0.18
Feb 26	0.18
Jan 26	0.18
Jan 26	0.18
Jan 26	0.19
Jan 26	0.19
Jan 26	0.19
Dec 25	0.18
Dec 25	0.18
Dec 25	0.18
Dec 25	0.18
Nov 25	0.08
Nov 25	0.08
Nov 25	0.08
Nov 25	0.08
Oct 25	0.18
Oct 25	0.19
Oct 25	0.19
Oct 25	0.19
Oct 25	0.18
Sep 25	0.19
Sep 25	0.19
Sep 25	0.19
Sep 25	0.19
Aug 25	0.19
Aug 25	0.19
Aug 25	0.19
Aug 25	0.07
Aug 25	0.07
Jul 25	0.07
Jul 25	0.07
Jul 25	0.07
Jul 25	0.07
Jun 25	0.07
Jun 25	0.07
Jun 25	0.07
Jun 25	0.07
May 25	0.07
May 25	0.07
Feb 25	0.12
Feb 25	0.12
Feb 25	0.12
Jan 25	0.12
Jan 25	0.12
Jan 25	0.12
Jan 25	0.12
Jan 25	0.12
Dec 24	0.11
Dec 24	0.11
Dec 24	0.11
Dec 24	0.11
Nov 24	0.11
Nov 24	0.11
Nov 24	0.15
Nov 24	0.14
Nov 24	0.14
Oct 24	0.14
Aug 24	0.1
Aug 24	0.11
Aug 24	0.11
Aug 24	0.11
Aug 24	0.11
Jul 24	0.11
Jul 24	0.11
Feb 24	0.09
Feb 24	0.16
Jan 24	0.16
Jan 24	0.16
Jan 24	0.17

No video analysis for this stock yet. Request one from our team.

AI Analysis

Berjaya Corporation Berhad

Video analysis: BRYAF

Similar companies