Home / BRDLF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BRDLF make money? Does BRDLF have pricing power? What's the Earnings Whisper? Will BRDLF profit more as the business scales? What is BRDLF's management track record? Is BRDLF's current price justified?

Broadleaf Co., Ltd.

$5.08 +$0.00 (+0.00%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$5.08

Day Range

$5.08 - $5.08

Year Range

$5.08 - $5.08

Market Cap

459.81M

AVG Volume

Trailing/Forward PE

46.98/0.12

PEG ratio

0.86

Dividend Yield

1.95%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

BRDLF Revenue (JPY) by year
Period	Revenue (JPY)
2025	20.82B
2024	18.05B
2023	15.38B
2022	13.83B
2021	20.65B
2020	21.16B
2019	22.59B
2018	21.29B
2017	18.19B
2016	16.71B

Net Income (JPY)

BRDLF Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.24B
2024	342.56M
2023	-1.5B
2022	-2.43B
2021	2.17B
2020	2.46B
2019	3.09B
2018	2.66B
2017	1.93B
2016	2.16B

Operating Income (JPY)

BRDLF Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	2.06B
2024	591.58M
2023	-1.84B
2022	-2.77B
2021	3.4B
2020	4.14B
2019	4.53B
2018	4.11B
2017	3.01B
2016	3.22B

EBITDA (JPY)

BRDLF EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	5.26B
2024	3.64B
2023	870.74M
2022	-97.49M
2021	5.81B
2020	6.31B
2019	6.4B
2018	4.96B
2017	3.69B
2016	3.81B

Cash Flows (JPY)

BRDLF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	2.45B
2024	4.25B
2023	-698.21M
2022	-1.41B
2021	284.71M
2020	2.38B
2019	536.59M
2018	2.16B
2017	1.29B
2016	2.64B

EPS (JPY)

BRDLF EPS (JPY) by year
Period	EPS (JPY)
2025	13.5
2024	3.7
2023	-16.87
2022	-27.54
2021	23.01
2020	27.82
2019	35.05
2018	30.28
2017	21.84
2016	22.65

Expenses (JPY)

BRDLF Expenses (JPY) by year
Period	Expenses (JPY)
2025	15.86B
2024	13.41B
2023	15.41B
2022	13.85B
2021	15.07B
2020	13.85B
2019	15.05B
2018	14.35B
2017	11.7B
2016	9.42B

Cash & Debt (JPY)

BRDLF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	4.12B
2024	4.3B
2023	3.92B
2022	3.46B
2021	3.61B
2020	3.29B
2019	3.04B
2018	5.63B
2017	5.97B
2016	7.74B

Debt ratios

BRDLF Debt ratios by year
Period	Debt ratios
2025	0.03
2024	0.18
2023	0.26
2022	0.09
2021	-0.03
2020	-0.08
2019	-0.07
2018	-0.35

Margins

BRDLF Margins by year
Period	Margins
2025	64.95%
2024	64.9%
2023	60.68%
2022	61.35%
2021	72.14%
2020	71.23%
2019	71.69%
2018	74.39%
2017	73.13%
2016	68.97%

Return on Capital

BRDLF Return on Capital by year
Period	Return on Capital
2025	5.11%
2024	1.48%
2023	-6.65%
2022	-10.28%
2021	8.32%
2020	10.02%
2019	13.32%
2018	12.63%
2017	9.79%
2016	11.27%

Shares Outstanding

BRDLF Shares Outstanding by year
Period	Shares Outstanding
2025	89.94M
2024	91.96M
2023	88.8M
2022	88.39M
2021	105.22M
2020	87.58M
2019	87.42M
2018	87.3M
2017	88.5M
2016	92.06M

Dividends (JPY)

BRDLF Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.1
2025	0.04
2024	0.01
2023	0.01
2022	0.01
2021	0.08
2020	0.12
2019	0.12
2018	0.11
2017	0.1

Book Value Per Share (JPY)

BRDLF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	270.1
2024	251.64
2023	253.22
2022	267.7
2021	248.19
2020	280.91
2019	265.6
2018	240.92
2017	223.03
2016	208.11

Total Assets (JPY)

BRDLF Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	41.42B
2024	39.89B
2023	36.93B
2022	33.54B
2021	34.48B
2020	32.27B
2019	31.69B
2018	29.41B
2017	28.06B
2016	25.32B

PE Ratio

BRDLF PE Ratio by year
Period	PE Ratio
Sep 26	91.04
Sep 26	90.99
Sep 26	92.61
Aug 26	94.91
Aug 26	94.26
Aug 26	94.46
Aug 26	93.54
Jul 26	93.36
Jul 26	97.13
Jul 26	96.26
Jul 26	95.85
Jul 26	95.51
Jun 26	59.56
Mar 26	67.99
Feb 26	67.32
Feb 26	66.9
Feb 26	65.87
Feb 26	67.83
Jan 26	66.78
Jan 26	67.21
Jan 26	68.21
Jan 26	68.15
Jan 26	67.67
Dec 25	94.21
Dec 25	94.94
Dec 25	93.79
Dec 25	93.51
Nov 25	93.99
Nov 25	94.11
Nov 25	93.02
Nov 25	92.35
Oct 25	92.71
Oct 25	92.03
Oct 25	90.67
Oct 25	90.98
Oct 25	88.77
Sep 25	121.91
Sep 25	120.67
Sep 25	120.42
Sep 25	120.17
Aug 25	119.92
Aug 25	119.8
Aug 25	119.99
Aug 25	120.46
Aug 25	120.2
Jul 25	120.42
Jul 25	121.35
Jul 25	120.22
Jul 25	118.19
Jun 25	197.24
Jun 25	199.2
Jun 25	196.49
Jun 25	197.49
May 25	196.44
May 25	194.41
May 25	198.6
May 25	198.24
May 25	197.69
Apr 25	195.89
Apr 25	194.23
Apr 25	195.62
Apr 25	200.35
Dec 22	135.12
Dec 22	139.1
Dec 22	139
Dec 22	136.69
Nov 22	141.61
Nov 22	142.82
Nov 22	141.21
Nov 22	149.25
Oct 22	150.06
Oct 22	150.27
Oct 22	151.36
Oct 22	147.94
Sep 22	147.28
Sep 22	33.22
Sep 22	33.12
Sep 22	33.06
Sep 22	32.48
Aug 22	31.87
Aug 22	31.72
Aug 22	30.94
Aug 22	31.3
Jul 22	30.87
Jul 22	31.54
Jul 22	32.1
Jul 22	31.53
Jul 22	31.34
Jun 22	20.29
Jun 22	20.24
Jun 22	20.17
Jun 22	19.64
May 22	19.08
May 22	19.2
May 22	19.4
May 22	19.6
Apr 22	19.49
Apr 22	19.29
Apr 22	18.9
Apr 22	18.66

Free Cash Flow Yield

BRDLF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.32%
Sep 26	2.32%
Sep 26	2.28%
Aug 26	2.23%
Aug 26	2.24%
Aug 26	2.24%
Aug 26	2.26%
Jul 26	2.26%
Jul 26	2.18%
Jul 26	2.2%
Jul 26	2.21%
Jul 26	2.21%
Jun 26	3.31%
Mar 26	9.77%
Feb 26	9.87%
Feb 26	9.93%
Feb 26	10.08%
Feb 26	9.79%
Jan 26	9.95%
Jan 26	9.88%
Jan 26	9.74%
Jan 26	9.75%
Jan 26	9.82%
Dec 25	9.01%
Dec 25	8.94%
Dec 25	9.05%
Dec 25	9.08%
Nov 25	9.03%
Nov 25	9.02%
Nov 25	9.12%
Nov 25	9.19%
Oct 25	9.15%
Oct 25	9.22%
Oct 25	9.36%
Oct 25	9.33%
Oct 25	9.56%
Sep 25	7%
Sep 25	7.08%
Sep 25	7.09%
Sep 25	7.1%
Aug 25	7.12%
Aug 25	7.13%
Aug 25	7.12%
Aug 25	7.09%
Aug 25	7.1%
Jul 25	7.09%
Jul 25	7.04%
Jul 25	7.1%
Jul 25	7.22%
Jun 25	6.3%
Jun 25	6.24%
Jun 25	6.32%
Jun 25	6.29%
May 25	6.32%
May 25	6.39%
May 25	6.25%
May 25	6.27%
May 25	6.28%
Apr 25	6.34%
Apr 25	6.39%
Apr 25	6.35%
Apr 25	6.2%
Mar 25	2.11%
Mar 25	2.12%
Mar 25	2.13%
Mar 25	2.14%
Feb 25	2.1%
Feb 25	2.12%
Feb 25	2.08%
Feb 25	2.09%
Jan 25	2.04%
Jan 25	2.03%
Jan 25	2.03%
Jan 25	2.01%
Jan 25	2.01%
Dec 24	-0.12%
Dec 24	-0.12%
Dec 24	-0.12%
Dec 24	-0.13%
Nov 24	-0.13%
Nov 24	-0.12%
Nov 24	-0.12%
Nov 24	-0.12%
Nov 24	-0.12%
Oct 24	-0.12%
Oct 24	-0.13%
Oct 24	-0.13%
Oct 24	-0.13%
Sep 24	-0.45%
Sep 24	-0.73%
Sep 24	-0.74%
Sep 24	-0.74%
Aug 24	-0.72%
Aug 24	-0.73%
Aug 24	-0.71%
Aug 24	-0.71%
Aug 24	-0.71%
Jul 24	-0.68%
Jul 24	-0.67%
Jul 24	-0.66%

Price to Sales

BRDLF Price to Sales by year
Period	Price to Sales
Sep 26	6.68
Sep 26	6.68
Sep 26	6.8
Aug 26	6.97
Aug 26	6.92
Aug 26	6.93
Aug 26	6.87
Jul 26	6.85
Jul 26	7.13
Jul 26	7.07
Jul 26	7.04
Jul 26	7.01
Jun 26	3.55
Mar 26	3.54
Feb 26	3.5
Feb 26	3.48
Feb 26	3.42
Feb 26	3.53
Jan 26	3.47
Jan 26	3.49
Jan 26	3.55
Jan 26	3.54
Jan 26	3.52
Dec 25	3.74
Dec 25	3.77
Dec 25	3.73
Dec 25	3.72
Nov 25	3.73
Nov 25	3.74
Nov 25	3.7
Nov 25	3.67
Oct 25	3.68
Oct 25	3.66
Oct 25	3.6
Oct 25	3.62
Oct 25	3.53
Sep 25	3.72
Sep 25	3.69
Sep 25	3.68
Sep 25	3.67
Aug 25	3.66
Aug 25	3.66
Aug 25	3.66
Aug 25	3.68
Aug 25	3.67
Jul 25	3.68
Jul 25	3.71
Jul 25	3.67
Jul 25	3.61
Jun 25	3.74
Jun 25	3.78
Jun 25	3.73
Jun 25	3.75
May 25	3.73
May 25	3.69
May 25	3.77
May 25	3.76
May 25	3.75
Apr 25	3.72
Apr 25	3.69
Apr 25	3.71
Apr 25	3.8
Mar 25	4.14
Mar 25	4.13
Mar 25	4.11
Mar 25	4.09
Feb 25	4.16
Feb 25	4.12
Feb 25	4.21
Feb 25	4.18
Jan 25	4.29
Jan 25	4.31
Jan 25	4.32
Jan 25	4.36
Jan 25	4.35
Dec 24	4.36
Dec 24	4.32
Dec 24	4.25
Dec 24	4.15
Nov 24	4.14
Nov 24	4.28
Nov 24	4.26
Nov 24	4.22
Nov 24	4.23
Oct 24	4.21
Oct 24	4.13
Oct 24	4.12
Oct 24	4.11
Sep 24	4.07
Sep 24	2.51
Sep 24	2.46
Sep 24	2.49
Aug 24	2.55
Aug 24	2.52
Aug 24	2.58
Aug 24	2.56
Aug 24	2.56
Jul 24	2.69
Jul 24	2.75
Jul 24	2.76

EV/EBITDA

BRDLF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	25.11
Sep 26	25.09
Sep 26	25.54
Aug 26	26.16
Aug 26	25.98
Aug 26	26.04
Aug 26	25.79
Jul 26	25.74
Jul 26	26.77
Jul 26	26.53
Jul 26	26.42
Jul 26	26.33
Jun 26	14.12
Mar 26	14.53
Feb 26	14.39
Feb 26	14.31
Feb 26	14.09
Feb 26	14.5
Jan 26	14.28
Jan 26	14.37
Jan 26	14.58
Jan 26	14.57
Jan 26	14.47
Dec 25	16.37
Dec 25	16.49
Dec 25	16.3
Dec 25	16.25
Nov 25	16.33
Nov 25	16.35
Nov 25	16.17
Nov 25	16.05
Oct 25	16.11
Oct 25	16
Oct 25	15.77
Oct 25	15.82
Oct 25	15.45
Sep 25	17.5
Sep 25	17.33
Sep 25	17.3
Sep 25	17.26
Aug 25	17.23
Aug 25	17.21
Aug 25	17.24
Aug 25	17.3
Aug 25	17.27
Jul 25	17.3
Jul 25	17.43
Jul 25	17.27
Jul 25	16.99
Jun 25	19.04
Jun 25	19.23
Jun 25	18.97
Jun 25	19.07
May 25	18.97
May 25	18.78
May 25	19.17
May 25	19.14
May 25	19.09
Apr 25	18.92
Apr 25	18.76
Apr 25	18.89
Apr 25	19.34
Mar 25	26.87
Mar 25	26.78
Mar 25	26.66
Mar 25	26.56
Feb 25	27
Feb 25	26.77
Feb 25	27.29
Feb 25	27.14
Jan 25	27.78
Jan 25	27.91
Jan 25	27.97
Jan 25	28.21
Jan 25	28.14
Dec 24	37.4
Dec 24	37.07
Dec 24	36.45
Dec 24	35.63
Nov 24	35.57
Nov 24	36.7
Nov 24	36.6
Nov 24	36.22
Nov 24	36.3
Oct 24	36.14
Oct 24	35.51
Oct 24	35.43
Oct 24	35.34
Sep 24	50.09
Sep 24	31.96
Sep 24	31.33
Sep 24	31.63
Aug 24	32.42
Aug 24	32.06
Aug 24	32.71
Aug 24	32.52
Aug 24	32.49
Jul 24	33.97
Jul 24	34.71
Jul 24	34.82

Price/Operating Cashflow

BRDLF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	18.48
Sep 26	18.47
Sep 26	18.8
Aug 26	19.27
Aug 26	19.14
Aug 26	19.18
Aug 26	18.99
Jul 26	18.95
Jul 26	19.72
Jul 26	19.54
Jul 26	19.46
Jul 26	19.39
Jun 26	10.71
Mar 26	13.65
Feb 26	13.51
Feb 26	13.43
Feb 26	13.22
Feb 26	13.62
Jan 26	13.41
Jan 26	13.49
Jan 26	13.69
Jan 26	13.68
Jan 26	13.58
Dec 25	15.19
Dec 25	15.31
Dec 25	15.13
Dec 25	15.08
Nov 25	15.16
Nov 25	15.18
Nov 25	15
Nov 25	14.89
Oct 25	14.95
Oct 25	14.84
Oct 25	14.62
Oct 25	14.67
Oct 25	14.32
Sep 25	11.54
Sep 25	11.42
Sep 25	11.4
Sep 25	11.38
Aug 25	11.35
Aug 25	11.34
Aug 25	11.36
Aug 25	11.4
Aug 25	11.38
Jul 25	11.4
Jul 25	11.49
Jul 25	11.38
Jul 25	11.19
Jun 25	10.35
Jun 25	10.45
Jun 25	10.31
Jun 25	10.36
May 25	10.31
May 25	10.2
May 25	10.42
May 25	10.4
May 25	10.37
Apr 25	10.28
Apr 25	10.19
Apr 25	10.26
Apr 25	10.51
Mar 25	14.48
Mar 25	14.43
Mar 25	14.36
Mar 25	14.31
Feb 25	14.56
Feb 25	14.42
Feb 25	14.72
Feb 25	14.63
Jan 25	15
Jan 25	15.07
Jan 25	15.1
Jan 25	15.24
Jan 25	15.2
Dec 24	16.32
Dec 24	16.17
Dec 24	15.88
Dec 24	15.51
Nov 24	15.48
Nov 24	16
Nov 24	15.95
Nov 24	15.78
Nov 24	15.81
Oct 24	15.74
Oct 24	15.46
Oct 24	15.42
Oct 24	15.37
Sep 24	15.68
Sep 24	9.68
Sep 24	9.47
Sep 24	9.57
Aug 24	9.83
Aug 24	9.71
Aug 24	9.93
Aug 24	9.87
Aug 24	9.86
Jul 24	10.35
Jul 24	10.59
Jul 24	10.63

Price to Book

BRDLF Price to Book by year
Period	Price to Book
Sep 26	5.86
Sep 26	5.86
Sep 26	5.96
Aug 26	6.11
Aug 26	6.07
Aug 26	6.08
Aug 26	6.02
Jul 26	6.01
Jul 26	6.25
Jul 26	6.2
Jul 26	6.17
Jul 26	6.15
Jun 26	3.04
Mar 26	2.98
Feb 26	2.95
Feb 26	2.93
Feb 26	2.88
Feb 26	2.97
Jan 26	2.92
Jan 26	2.94
Jan 26	2.99
Jan 26	2.98
Jan 26	2.96
Dec 25	3.09
Dec 25	3.11
Dec 25	3.07
Dec 25	3.06
Nov 25	3.08
Nov 25	3.08
Nov 25	3.05
Nov 25	3.03
Oct 25	3.04
Oct 25	3.02
Oct 25	2.97
Oct 25	2.98
Oct 25	2.91
Sep 25	3.01
Sep 25	2.98
Sep 25	2.97
Sep 25	2.97
Aug 25	2.96
Aug 25	2.96
Aug 25	2.96
Aug 25	2.97
Aug 25	2.97
Jul 25	2.97
Jul 25	2.99
Jul 25	2.97
Jul 25	2.92
Jun 25	2.92
Jun 25	2.95
Jun 25	2.91
Jun 25	2.92
May 25	2.91
May 25	2.88
May 25	2.94
May 25	2.93
May 25	2.93
Apr 25	2.9
Apr 25	2.88
Apr 25	2.9
Apr 25	2.97
Mar 25	3.09
Mar 25	3.08
Mar 25	3.07
Mar 25	3.06
Feb 25	3.11
Feb 25	3.08
Feb 25	3.14
Feb 25	3.13
Jan 25	3.2
Jan 25	3.22
Jan 25	3.23
Jan 25	3.26
Jan 25	3.25
Dec 24	3.16
Dec 24	3.13
Dec 24	3.08
Dec 24	3
Nov 24	3
Nov 24	3.1
Nov 24	3.09
Nov 24	3.06
Nov 24	3.06
Oct 24	3.05
Oct 24	2.99
Oct 24	2.99
Oct 24	2.98
Sep 24	2.85
Sep 24	1.76
Sep 24	1.72
Sep 24	1.74
Aug 24	1.79
Aug 24	1.77
Aug 24	1.8
Aug 24	1.79
Aug 24	1.79
Jul 24	1.88
Jul 24	1.92
Jul 24	1.93

No video analysis for this stock yet. Request one from our team.

AI Analysis

Broadleaf Co., Ltd.

Video analysis: BRDLF

Similar companies