Home / BRAM.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BRAM.JK make money? Does BRAM.JK have pricing power? What's the Earnings Whisper? Will BRAM.JK profit more as the business scales? What is BRAM.JK's management track record? Is BRAM.JK's current price justified?

PT Indo Kordsa Tbk

IDR 4590 +$30.00 (+0.66%)

JKT · 25 Sep 2026 02:33 UTC

Previous Close

IDR 4680

Day Range

IDR 4590 - IDR 4590

Year Range

IDR 3880IDR 5400

Market Cap

2.07T

AVG Volume

3.19K

Trailing/Forward PE

19.41/-

PEG ratio

0.09

Dividend Yield

4.36%

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (USD)

BRAM.JK Revenue (USD) by year
Period	Revenue (USD)
2025	123.7M
2024	230.92M
2023	251.96M
2022	335.23M
2021	259.77M
2020	168.49M
2019	245.62M
2018	264.44M
2017	241.78M
2016	220.3M

Net Income (USD)

BRAM.JK Net Income (USD) by year
Period	Net Income (USD)
2025	-2.3M
2024	11.97M
2023	15.32M
2022	32.04M
2021	24.97M
2020	-3.9M
2019	13.5M
2018	16.97M
2017	22.32M
2016	19.27M

Operating Income (USD)

BRAM.JK Operating Income (USD) by year
Period	Operating Income (USD)
2025	805.19K
2024	19.39M
2023	24.86M
2022	46.27M
2021	36.53M
2020	-3.47M
2019	21.6M
2018	28.99M
2017	33.33M
2016	33.54M

EBITDA (USD)

BRAM.JK EBITDA (USD) by year
Period	EBITDA (USD)
2025	11.27M
2024	21.17M
2023	26.66M
2022	46.7M
2021	36.98M
2020	-2.95M
2019	22.08M
2018	30.11M
2017	36.99M
2016	35.79M

Cash Flows (USD)

BRAM.JK Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	13.79M
2024	17.28M
2023	35.47M
2022	9.04M
2021	7.6M
2020	1.94M
2019	33.26M
2018	33.35M
2017	9.53M
2016	41.22M

EPS (USD)

BRAM.JK EPS (USD) by year
Period	EPS (USD)
2025	-0.01
2024	0.03
2023	0.03
2022	0.07
2021	0.06
2020	-0.01
2019	0.03
2018	0.04
2017	0.05
2016	0.04

Expenses (USD)

BRAM.JK Expenses (USD) by year
Period	Expenses (USD)
2025	19.89M
2024	16.63M
2023	20.5M
2022	21.86M
2021	16.86M
2020	6.55M
2019	10.56M
2018	15.94M
2017	22.53M
2016	19M

Cash & Debt (USD)

BRAM.JK Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	21.68M
2024	33.36M
2023	32.92M
2022	13.21M
2021	1.77M
2020	11.55M
2019	14.29M
2018	5.83M
2017	3.36M
2016	9.8M

Debt ratios

BRAM.JK Debt ratios by year
Period	Debt ratios
2025	-0.18
2024	-0.19
2023	-0.23
2022	-0.03
2021	0.23
2020	0.08
2019	0
2018	0.13

Margins

BRAM.JK Margins by year
Period	Margins
2025	8.31%
2024	15.66%
2023	14.92%
2022	19.98%
2021	18.51%
2020	7.06%
2019	12.68%
2018	15.55%
2017	19.34%
2016	20.5%

Return on Capital

BRAM.JK Return on Capital by year
Period	Return on Capital
2025	-1.03%
2024	5.29%
2023	6.78%
2022	14.4%
2021	11.9%
2020	-1.87%
2019	6.12%
2018	7.7%
2017	10.28%
2016	9.74%

Shares Outstanding

BRAM.JK Shares Outstanding by year
Period	Shares Outstanding
2025	450.06M
2024	450.06M
2023	451.32M
2022	450M
2021	450M
2020	450M
2019	450M
2018	450M
2017	450M
2016	450M

Dividends (USD)

BRAM.JK Dividends (USD) by year
Period	Dividends (USD)
2026	200
2024	400
2023	400
2022	500
2021	600
2020	200
2019	500
2018	600
2017	150
2016	125

Book Value Per Share (USD)

BRAM.JK Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	0.5
2024	0.5
2023	0.5
2022	0.49
2021	0.47
2020	0.46
2019	0.49
2018	0.49
2017	0.48
2016	0.44

Total Assets (USD)

BRAM.JK Total Assets (USD) by year
Period	Total Assets (USD)
2025	270.28M
2024	292.74M
2023	298.87M
2022	290.9M
2021	289.99M
2020	263.74M
2019	279.48M
2018	296.4M
2017	304.48M
2016	296.06M

PE Ratio

BRAM.JK PE Ratio by year
Period	PE Ratio
Sep 26	133.98
Sep 26	133.98
Sep 26	135
Sep 26	134.53
Aug 26	132.1
Aug 26	133.14
Aug 26	129.59
Aug 26	130.45
Jul 26	127.04
Jul 26	125.78
Jul 26	128.81
Jul 26	127.36
Jul 26	127.28
Dec 25	23.42
Dec 25	24.08
Dec 25	23.84
Dec 25	24.48
Nov 25	24.86
Nov 25	25.31
Nov 25	25.77
Nov 25	26.55
Oct 25	26.16
Oct 25	26.28
Oct 25	26.88
Oct 25	27.13
Oct 25	26.7
Sep 25	12.3
Sep 25	12.93
Sep 25	12.83
Sep 25	12.61
Aug 25	12.59
Aug 25	12.75
Aug 25	13.08
Aug 25	12.78
Aug 25	12.07
Jul 25	14.18
Jul 25	14.33
Jul 25	14.34
Jul 25	14.18
Jun 25	13.04
Jun 25	13.26
Jun 25	13.39
Jun 25	13.29
May 25	13.28
May 25	13.45
May 25	13.5
May 25	13.21
May 25	13.62
Apr 25	13.02
Apr 25	12.97
Apr 25	12.94
Mar 25	9.33
Mar 25	9.36
Mar 25	9.57
Mar 25	9.48
Feb 25	9.28
Feb 25	9.52
Feb 25	9.54
Feb 25	9.49
Jan 25	9.52
Jan 25	9.47
Jan 25	9.16
Jan 25	9.18
Jan 25	9.34
Dec 24	12.57
Dec 24	12.81
Dec 24	13.19
Dec 24	13.76
Nov 24	13.21
Nov 24	12.91
Nov 24	14.47
Nov 24	13.52
Nov 24	13.37
Oct 24	13.61
Oct 24	13.48
Oct 24	13.49
Oct 24	13.29
Sep 24	12.55
Sep 24	12.27
Sep 24	12.07
Sep 24	12.04
Aug 24	12.18
Aug 24	12.05
Aug 24	11.79
Aug 24	11.52
Aug 24	11.25
Jul 24	11.31
Jul 24	11.58
Jul 24	11.46
Jul 24	11.36
Jun 24	10.53
Jun 24	10.93
Jun 24	10.65
Jun 24	10.74
May 24	10.29
May 24	11.01
May 24	11.13
May 24	10.79
May 24	10.72
Apr 24	9.87

Free Cash Flow Yield

BRAM.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	22.71%
Sep 26	22.71%
Sep 26	22.54%
Sep 26	22.61%
Aug 26	23.03%
Aug 26	22.85%
Aug 26	23.48%
Aug 26	23.32%
Jul 26	23.95%
Jul 26	24.19%
Jul 26	23.62%
Jul 26	23.89%
Jul 26	23.9%
Jun 26	12.13%
Jun 26	11.91%
Jun 26	11.7%
Jun 26	12.85%
May 26	12.28%
May 26	11.67%
May 26	11.99%
May 26	11.39%
Apr 26	11.65%
Apr 26	11.92%
Apr 26	11.78%
Apr 26	11.75%
Apr 26	11.61%
Mar 26	8.63%
Mar 26	8.46%
Mar 26	8.2%
Mar 26	8.26%
Feb 26	8.18%
Feb 26	8.17%
Feb 26	7.96%
Feb 26	7.85%
Jan 26	8.11%
Jan 26	7.71%
Jan 26	7.89%
Jan 26	8.08%
Jan 26	8.06%
Dec 25	15.38%
Dec 25	14.95%
Dec 25	15.11%
Dec 25	14.71%
Nov 25	14.49%
Nov 25	14.23%
Nov 25	13.98%
Nov 25	13.56%
Oct 25	13.77%
Oct 25	13.7%
Oct 25	13.4%
Oct 25	13.27%
Oct 25	13.49%
Sep 25	10.92%
Sep 25	10.38%
Sep 25	10.46%
Sep 25	10.65%
Aug 25	10.66%
Aug 25	10.53%
Aug 25	10.27%
Aug 25	10.51%
Aug 25	11.13%
Jul 25	9.47%
Jul 25	9.37%
Jul 25	9.37%
Jul 25	9.47%
Jun 25	11.07%
Jun 25	10.89%
Jun 25	10.78%
Jun 25	10.86%
May 25	10.87%
May 25	10.73%
May 25	10.69%
May 25	10.93%
May 25	10.6%
Apr 25	11.09%
Apr 25	11.13%
Apr 25	11.16%
Mar 25	8.82%
Mar 25	8.79%
Mar 25	8.6%
Mar 25	8.68%
Feb 25	8.87%
Feb 25	8.64%
Feb 25	8.62%
Feb 25	8.67%
Jan 25	8.64%
Jan 25	8.69%
Jan 25	8.98%
Jan 25	8.96%
Jan 25	8.81%
Dec 24	25.1%
Dec 24	24.61%
Dec 24	23.9%
Dec 24	22.92%
Nov 24	23.88%
Nov 24	24.44%
Nov 24	21.79%
Nov 24	23.32%
Nov 24	23.59%
Oct 24	23.18%

Price to Sales

BRAM.JK Price to Sales by year
Period	Price to Sales
Sep 26	1
Sep 26	1
Sep 26	1.01
Sep 26	1
Aug 26	0.99
Aug 26	0.99
Aug 26	0.97
Aug 26	0.97
Jul 26	0.95
Jul 26	0.94
Jul 26	0.96
Jul 26	0.95
Jul 26	0.95
Jun 26	0.92
Jun 26	0.94
Jun 26	0.95
Jun 26	0.87
May 26	0.91
May 26	0.96
May 26	0.93
May 26	0.98
Apr 26	0.96
Apr 26	0.94
Apr 26	0.95
Apr 26	0.95
Apr 26	0.96
Mar 26	0.8
Mar 26	0.81
Mar 26	0.84
Mar 26	0.83
Feb 26	0.84
Feb 26	0.84
Feb 26	0.86
Feb 26	0.87
Jan 26	0.85
Jan 26	0.89
Jan 26	0.87
Jan 26	0.85
Jan 26	0.85
Dec 25	0.71
Dec 25	0.73
Dec 25	0.72
Dec 25	0.74
Nov 25	0.75
Nov 25	0.76
Nov 25	0.78
Nov 25	0.8
Oct 25	0.79
Oct 25	0.79
Oct 25	0.81
Oct 25	0.82
Oct 25	0.81
Sep 25	0.63
Sep 25	0.66
Sep 25	0.66
Sep 25	0.65
Aug 25	0.65
Aug 25	0.65
Aug 25	0.67
Aug 25	0.66
Aug 25	0.62
Jul 25	0.73
Jul 25	0.74
Jul 25	0.74
Jul 25	0.73
Jun 25	0.68
Jun 25	0.69
Jun 25	0.69
Jun 25	0.69
May 25	0.69
May 25	0.7
May 25	0.7
May 25	0.68
May 25	0.71
Apr 25	0.67
Apr 25	0.67
Apr 25	0.67
Mar 25	0.66
Mar 25	0.67
Mar 25	0.68
Mar 25	0.67
Feb 25	0.66
Feb 25	0.68
Feb 25	0.68
Feb 25	0.68
Jan 25	0.68
Jan 25	0.67
Jan 25	0.65
Jan 25	0.65
Jan 25	0.66
Dec 24	0.67
Dec 24	0.69
Dec 24	0.71
Dec 24	0.74
Nov 24	0.71
Nov 24	0.69
Nov 24	0.78
Nov 24	0.73
Nov 24	0.72
Oct 24	0.73

EV/EBITDA

BRAM.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.71
Sep 26	5.71
Sep 26	5.77
Sep 26	5.75
Aug 26	5.6
Aug 26	5.66
Aug 26	5.45
Aug 26	5.5
Jul 26	5.3
Jul 26	5.23
Jul 26	5.41
Jul 26	5.32
Jul 26	5.31
Jun 26	8.38
Jun 26	8.57
Jun 26	8.76
Jun 26	7.83
May 26	8.27
May 26	8.79
May 26	8.51
May 26	9.04
Apr 26	8.81
Apr 26	8.57
Apr 26	8.69
Apr 26	8.71
Apr 26	8.84
Mar 26	15.74
Mar 26	16.08
Mar 26	16.67
Mar 26	16.52
Feb 26	16.72
Feb 26	16.72
Feb 26	17.22
Feb 26	17.51
Jan 26	16.86
Jan 26	17.85
Jan 26	17.39
Jan 26	16.95
Jan 26	16.99
Dec 25	8.39
Dec 25	8.68
Dec 25	8.57
Dec 25	8.84
Nov 25	9
Nov 25	9.19
Nov 25	9.39
Nov 25	9.72
Oct 25	9.55
Oct 25	9.61
Oct 25	9.86
Oct 25	9.97
Oct 25	9.78
Sep 25	5.77
Sep 25	6.11
Sep 25	6.06
Sep 25	5.94
Aug 25	5.93
Aug 25	6.01
Aug 25	6.19
Aug 25	6.03
Aug 25	5.64
Jul 25	6.81
Jul 25	6.88
Jul 25	6.89
Jul 25	6.8
Jun 25	6.16
Jun 25	6.29
Jun 25	6.37
Jun 25	6.31
May 25	6.3
May 25	6.4
May 25	6.43
May 25	6.26
May 25	6.49
Apr 25	6.16
Apr 25	6.13
Apr 25	6.11
Mar 25	5.21
Mar 25	5.23
Mar 25	5.36
Mar 25	5.31
Feb 25	5.18
Feb 25	5.33
Feb 25	5.35
Feb 25	5.31
Jan 25	5.33
Jan 25	5.3
Jan 25	5.1
Jan 25	5.12
Jan 25	5.22
Dec 24	6.53
Dec 24	6.66
Dec 24	6.87
Dec 24	7.18
Nov 24	6.88
Nov 24	6.72
Nov 24	7.57
Nov 24	7.05
Nov 24	6.97
Oct 24	7.1

Price/Operating Cashflow

BRAM.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.94
Sep 26	2.94
Sep 26	2.96
Sep 26	2.95
Aug 26	2.9
Aug 26	2.92
Aug 26	2.84
Aug 26	2.86
Jul 26	2.79
Jul 26	2.76
Jul 26	2.83
Jul 26	2.8
Jul 26	2.79
Jun 26	4.26
Jun 26	4.34
Jun 26	4.42
Jun 26	4.03
May 26	4.21
May 26	4.43
May 26	4.32
May 26	4.54
Apr 26	4.44
Apr 26	4.34
Apr 26	4.39
Apr 26	4.4
Apr 26	4.46
Mar 26	4.85
Mar 26	4.95
Mar 26	5.11
Mar 26	5.07
Feb 26	5.12
Feb 26	5.12
Feb 26	5.26
Feb 26	5.34
Jan 26	5.16
Jan 26	5.43
Jan 26	5.3
Jan 26	5.18
Jan 26	5.19
Dec 25	4.09
Dec 25	4.2
Dec 25	4.16
Dec 25	4.27
Nov 25	4.34
Nov 25	4.42
Nov 25	4.5
Nov 25	4.63
Oct 25	4.57
Oct 25	4.59
Oct 25	4.69
Oct 25	4.74
Oct 25	4.66
Sep 25	6.69
Sep 25	7.04
Sep 25	6.98
Sep 25	6.86
Aug 25	6.85
Aug 25	6.94
Aug 25	7.12
Aug 25	6.96
Aug 25	6.57
Jul 25	7.72
Jul 25	7.8
Jul 25	7.8
Jul 25	7.72
Jun 25	6.77
Jun 25	6.88
Jun 25	6.95
Jun 25	6.9
May 25	6.89
May 25	6.98
May 25	7.01
May 25	6.86
May 25	7.07
Apr 25	6.76
Apr 25	6.73
Apr 25	6.71
Mar 25	7.64
Mar 25	7.67
Mar 25	7.84
Mar 25	7.76
Feb 25	7.6
Feb 25	7.79
Feb 25	7.81
Feb 25	7.77
Jan 25	7.8
Jan 25	7.76
Jan 25	7.5
Jan 25	7.52
Jan 25	7.65
Dec 24	3.39
Dec 24	3.46
Dec 24	3.56
Dec 24	3.72
Nov 24	3.57
Nov 24	3.49
Nov 24	3.91
Nov 24	3.65
Nov 24	3.61
Oct 24	3.68

Price to Book

BRAM.JK Price to Book by year
Period	Price to Book
Sep 26	0.52
Sep 26	0.52
Sep 26	0.53
Sep 26	0.52
Aug 26	0.51
Aug 26	0.52
Aug 26	0.51
Aug 26	0.51
Jul 26	0.5
Jul 26	0.49
Jul 26	0.5
Jul 26	0.5
Jul 26	0.5
Jun 26	0.51
Jun 26	0.52
Jun 26	0.53
Jun 26	0.48
May 26	0.5
May 26	0.53
May 26	0.52
May 26	0.54
Apr 26	0.53
Apr 26	0.52
Apr 26	0.52
Apr 26	0.53
Apr 26	0.53
Mar 26	0.51
Mar 26	0.52
Mar 26	0.54
Mar 26	0.53
Feb 26	0.54
Feb 26	0.54
Feb 26	0.55
Feb 26	0.56
Jan 26	0.54
Jan 26	0.57
Jan 26	0.56
Jan 26	0.54
Jan 26	0.54
Dec 25	0.54
Dec 25	0.56
Dec 25	0.55
Dec 25	0.57
Nov 25	0.58
Nov 25	0.59
Nov 25	0.6
Nov 25	0.61
Oct 25	0.61
Oct 25	0.61
Oct 25	0.62
Oct 25	0.63
Oct 25	0.62
Sep 25	0.6
Sep 25	0.63
Sep 25	0.62
Sep 25	0.61
Aug 25	0.61
Aug 25	0.62
Aug 25	0.64
Aug 25	0.62
Aug 25	0.59
Jul 25	0.69
Jul 25	0.7
Jul 25	0.7
Jul 25	0.69
Jun 25	0.69
Jun 25	0.7
Jun 25	0.71
Jun 25	0.7
May 25	0.7
May 25	0.71
May 25	0.71
May 25	0.7
May 25	0.72
Apr 25	0.69
Apr 25	0.69
Apr 25	0.68
Mar 25	0.68
Mar 25	0.68
Mar 25	0.7
Mar 25	0.69
Feb 25	0.68
Feb 25	0.69
Feb 25	0.69
Feb 25	0.69
Jan 25	0.69
Jan 25	0.69
Jan 25	0.67
Jan 25	0.67
Jan 25	0.68
Dec 24	0.72
Dec 24	0.74
Dec 24	0.76
Dec 24	0.79
Nov 24	0.76
Nov 24	0.74
Nov 24	0.83
Nov 24	0.78
Nov 24	0.77
Oct 24	0.78

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Indo Kordsa Tbk

Video analysis: BRAM.JK

Similar companies