Home / BOYAF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BOYAF make money? Does BOYAF have pricing power? What's the Earnings Whisper? Will BOYAF profit more as the business scales? What is BOYAF's management track record? Is BOYAF's current price justified?

Boyaa Interactive International Limited

$0.38 -$0.10 (-20.44%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$0.38

Day Range

$0.38$1.25

Year Range

$0.25$1.25

Market Cap

274.29M

AVG Volume

Trailing/Forward PE

-1.69/0.25

PEG ratio

-0.26

Dividend Yield

1.28%

Next Earnings Date

2026-11-19

Primary Exchange

Other OTC

Revenue (CNY)

BOYAF Revenue (CNY) by year
Period	Revenue (CNY)
2025	427.66M
2024	456.88M
2023	394.58M
2022	375.27M
2021	366.16M
2020	351.48M
2019	323.82M
2018	453.23M
2017	735.6M
2016	745.19M

Net Income (CNY)

BOYAF Net Income (CNY) by year
Period	Net Income (CNY)
2025	-211.43M
2024	883.78M
2023	117.18M
2022	67.23M
2021	-4.37M
2020	-45.1M
2019	33.76M
2018	201.53M
2017	243.25M
2016	211.27M

Operating Income (CNY)

BOYAF Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	103.03M
2024	1.03B
2023	72.95M
2022	59.77M
2021	89.41M
2020	45.51M
2019	92.17M
2018	176.43M
2017	180.74M
2016	172.34M

EBITDA (CNY)

BOYAF EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	521.92M
2024	1.06B
2023	139.4M
2022	100.58M
2021	106.69M
2020	65.13M
2019	108.86M
2018	191.12M
2017	202.84M
2016	183.86M

Cash Flows (CNY)

BOYAF Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	23.6M
2024	153.8M
2023	82.25M
2022	124.88M
2021	120.95M
2020	114.01M
2019	53.39M
2018	152.22M
2017	243.15M
2016	215.43M

EPS (CNY)

BOYAF EPS (CNY) by year
Period	EPS (CNY)
2025	-0.26
2024	1.32
2023	0.17
2022	0.09
2021	-0.01
2020	-0.07
2019	0.05
2018	0.3
2017	0.34
2016	0.29

Expenses (CNY)

BOYAF Expenses (CNY) by year
Period	Expenses (CNY)
2025	251.53M
2024	212.95M
2023	215.5M
2022	240.7M
2021	213.41M
2020	213.52M
2019	214.5M
2018	241.57M
2017	418.36M
2016	475.56M

Cash & Debt (CNY)

BOYAF Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	119.05M
2024	159.1M
2023	1.48B
2022	1.43B
2021	1.26B
2020	1.12B
2019	876.87M
2018	697.02M
2017	979.29M
2016	1.59B

Debt ratios

BOYAF Debt ratios by year
Period	Debt ratios
2025	-0.06
2024	-0.1
2023	-3.56
2022	-3.7
2021	-2.68
2020	-1.96
2019	-1.27
2018	-0.93

Margins

BOYAF Margins by year
Period	Margins
2025	70.09%
2024	72.7%
2023	68.75%
2022	65.51%
2021	66.9%
2020	68.92%
2019	68.3%
2018	67.29%
2017	62.16%
2016	63.3%

Return on Capital

BOYAF Return on Capital by year
Period	Return on Capital
2025	-8.15%
2024	35.89%
2023	7.33%
2022	4.61%
2021	-0.33%
2020	-2.2%
2019	1.6%
2018	8.9%
2017	10.94%
2016	10.45%

Shares Outstanding

BOYAF Shares Outstanding by year
Period	Shares Outstanding
2025	736.64M
2024	670.64M
2023	678.18M
2022	652.47M
2021	656.65M
2020	657.9M
2019	664.7M
2018	700.82M
2017	710.81M
2016	712.72M

Dividends (CNY)

BOYAF Dividends (CNY) by year
Period	Dividends (CNY)
2026	0
2025	0.01
2024	0.01
2019	0.04
2015	0.01
2014	0.01

Book Value Per Share (CNY)

BOYAF Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	3.52
2024	3.67
2023	2.36
2022	2.23
2021	2.04
2020	3.11
2019	3.17
2018	3.23
2017	3.13
2016	2.84

Total Assets (CNY)

BOYAF Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	3.01B
2024	2.96B
2023	1.93B
2022	1.79B
2021	1.63B
2020	2.33B
2019	2.39B
2018	2.53B
2017	2.51B
2016	2.28B

PE Ratio

BOYAF PE Ratio by year
Period	PE Ratio
Mar 26	1.92
Mar 26	1.91
Mar 26	1.92
Mar 26	1.92
Feb 26	1.91
Feb 26	1.92
Feb 26	1.92
Feb 26	1.93
Jan 26	1.93
Jan 26	1.93
Jan 26	1.94
Jan 26	2.05
Jan 26	2.06
Dec 25	2.81
Dec 25	2.83
Dec 25	2.83
Dec 25	2.84
Nov 25	2.84
Nov 25	2.85
Nov 25	4.72
Nov 25	4.73
Oct 25	4.73
Oct 25	4.73
Oct 25	4.74
Oct 25	6.13
Oct 25	6.12
Sep 25	15.09
Sep 25	15.05
Sep 25	15.07
Sep 25	18.49
Aug 25	18.48
Aug 25	12.48
Aug 25	12.51
Aug 25	12.51
Aug 25	13.46
Jul 25	15.01
Jul 25	15.03
Jul 25	9.84
Jul 25	11.34
Jun 25	3.6
Jun 25	3.6
Jun 25	3.61
Jun 25	3.27
May 25	3.28
May 25	5.45
May 25	4.38
May 25	3.29
May 25	0.3
Apr 25	0.3
Apr 25	0.3
Apr 25	0.3
Apr 25	0.3
Mar 25	1.09
Mar 25	1.08
Mar 25	1.08
Mar 25	1.08
Feb 25	1.09
Feb 25	1.08
Feb 25	1.08
Feb 25	1.09
Jan 25	1.08
Jan 25	1.08
Jan 25	1.09
Jan 25	1.1
Jan 25	1.09
Dec 24	0.77
Dec 24	0.77
Dec 24	0.77
Dec 24	0.77
Nov 24	0.77
Nov 24	0.77
Nov 24	0.76
Nov 24	0.76
Nov 24	0.75
Oct 24	0.75
Oct 24	0.75
Oct 24	0.75
Oct 24	0.74
Sep 24	0.59
Sep 24	0.59
Sep 24	0.59
Sep 24	0.59
Aug 24	0.59
Aug 24	0.6
Aug 24	0.6
Aug 24	0.6
Aug 24	0.6
Jul 24	0.61
Jul 24	0.61
Jul 24	0.61
Jul 24	0.61
Jun 24	2.31
Jun 24	2.31
Jun 24	2.31
Jun 24	2.31
May 24	2.3
May 24	2.31
May 24	2.3
May 24	2.3
May 24	2.3

Free Cash Flow Yield

BOYAF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.24%
Sep 26	3.24%
Sep 26	3.24%
Aug 26	4.85%
Aug 26	4.86%
Aug 26	4.84%
Aug 26	4.84%
Jul 26	4.19%
Jul 26	2.71%
Jul 26	2.7%
Jul 26	2.7%
Jul 26	2.7%
Jun 26	1.05%
Jun 26	1.05%
Jun 26	1.05%
Jun 26	1.05%
May 26	1.05%
May 26	1.05%
May 26	1.05%
May 26	1.05%
May 26	1.04%
Apr 26	1.04%
Apr 26	1.04%
Apr 26	1.04%
Apr 26	1.03%
Mar 26	-2.02%
Mar 26	-2.03%
Mar 26	-2.02%
Mar 26	-2.02%
Feb 26	-2.03%
Feb 26	-2.02%
Feb 26	-2.02%
Feb 26	-2.01%
Jan 26	-2.01%
Jan 26	-2%
Jan 26	-2%
Jan 26	-1.89%
Jan 26	-1.88%
Dec 25	1.75%
Dec 25	1.74%
Dec 25	1.74%
Dec 25	1.73%
Nov 25	1.73%
Nov 25	1.72%
Nov 25	1.04%
Nov 25	1.04%
Oct 25	1.04%
Oct 25	1.04%
Oct 25	1.04%
Oct 25	0.8%
Oct 25	0.8%
Sep 25	1.82%
Sep 25	1.83%
Sep 25	1.83%
Sep 25	1.49%
Aug 25	1.49%
Aug 25	2.2%
Aug 25	2.2%
Aug 25	2.2%
Aug 25	2.04%
Jul 25	1.83%
Jul 25	1.83%
Jul 25	2.8%
Jul 25	2.43%
Jun 25	4.83%
Jun 25	4.84%
Jun 25	4.83%
Jun 25	5.32%
May 25	5.31%
May 25	3.19%
May 25	3.98%
May 25	5.28%
May 25	57.35%
Apr 25	57.23%
Apr 25	57.13%
Apr 25	57.19%
Apr 25	57.27%
Mar 25	80.57%
Mar 25	80.72%
Mar 25	80.85%
Mar 25	80.89%
Feb 25	80.35%
Feb 25	80.71%
Feb 25	80.67%
Feb 25	80.29%
Jan 25	80.71%
Jan 25	80.78%
Jan 25	79.89%
Jan 25	79.8%
Jan 25	79.94%
Dec 24	52.88%
Dec 24	52.89%
Dec 24	53.04%
Dec 24	53.08%
Nov 24	53.29%
Nov 24	53.26%
Nov 24	53.37%
Nov 24	53.76%
Nov 24	54.19%
Oct 24	54.2%

Price to Sales

BOYAF Price to Sales by year
Period	Price to Sales
Sep 26	4.26
Sep 26	4.26
Sep 26	4.26
Aug 26	2.84
Aug 26	2.84
Aug 26	2.85
Aug 26	2.85
Jul 26	3.29
Jul 26	5.1
Jul 26	5.1
Jul 26	5.1
Jul 26	5.11
Jun 26	5.27
Jun 26	5.25
Jun 26	5.24
Jun 26	5.24
May 26	5.24
May 26	5.27
May 26	5.28
May 26	5.27
May 26	5.29
Apr 26	5.3
Apr 26	5.28
Apr 26	5.29
Apr 26	5.34
Mar 26	4.62
Mar 26	4.61
Mar 26	4.61
Mar 26	4.61
Feb 26	4.59
Feb 26	4.62
Feb 26	4.62
Feb 26	4.64
Jan 26	4.65
Jan 26	4.66
Jan 26	4.66
Jan 26	4.94
Jan 26	4.96
Dec 25	5.02
Dec 25	5.04
Dec 25	5.05
Dec 25	5.06
Nov 25	5.07
Nov 25	5.09
Nov 25	8.42
Nov 25	8.45
Oct 25	8.44
Oct 25	8.45
Oct 25	8.45
Oct 25	10.94
Oct 25	10.91
Sep 25	10.78
Sep 25	10.75
Sep 25	10.76
Sep 25	13.21
Aug 25	13.2
Aug 25	8.92
Aug 25	8.94
Aug 25	8.94
Aug 25	9.61
Jul 25	10.72
Jul 25	10.74
Jul 25	7.03
Jul 25	8.1
Jun 25	6.97
Jun 25	6.96
Jun 25	6.98
Jun 25	6.33
May 25	6.34
May 25	10.54
May 25	8.46
May 25	6.37
May 25	0.59
Apr 25	0.59
Apr 25	0.59
Apr 25	0.59
Apr 25	0.59
Mar 25	0.63
Mar 25	0.63
Mar 25	0.63
Mar 25	0.63
Feb 25	0.64
Feb 25	0.63
Feb 25	0.63
Feb 25	0.64
Jan 25	0.63
Jan 25	0.63
Jan 25	0.64
Jan 25	0.64
Jan 25	0.64
Dec 24	0.64
Dec 24	0.64
Dec 24	0.64
Dec 24	0.64
Nov 24	0.64
Nov 24	0.64
Nov 24	0.64
Nov 24	0.63
Nov 24	0.63
Oct 24	0.63

EV/EBITDA

BOYAF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	2.16
Sep 26	2.16
Sep 26	2.16
Aug 26	1.41
Aug 26	1.41
Aug 26	1.41
Aug 26	1.41
Jul 26	1.65
Jul 26	2.6
Jul 26	2.6
Jul 26	2.6
Jul 26	2.61
Jun 26	4.11
Jun 26	4.09
Jun 26	4.09
Jun 26	4.09
May 26	4.09
May 26	4.11
May 26	4.12
May 26	4.11
May 26	4.13
Apr 26	4.13
Apr 26	4.12
Apr 26	4.13
Apr 26	4.17
Mar 26	1.52
Mar 26	1.52
Mar 26	1.52
Mar 26	1.52
Feb 26	1.51
Feb 26	1.52
Feb 26	1.52
Feb 26	1.53
Jan 26	1.53
Jan 26	1.53
Jan 26	1.54
Jan 26	1.63
Jan 26	1.64
Dec 25	2.29
Dec 25	2.3
Dec 25	2.31
Dec 25	2.31
Nov 25	2.31
Nov 25	2.32
Nov 25	3.88
Nov 25	3.89
Oct 25	3.88
Oct 25	3.89
Oct 25	3.89
Oct 25	5.05
Oct 25	5.04
Sep 25	11.91
Sep 25	11.88
Sep 25	11.9
Sep 25	14.62
Aug 25	14.62
Aug 25	9.84
Aug 25	9.86
Aug 25	9.86
Aug 25	10.62
Jul 25	11.85
Jul 25	11.87
Jul 25	7.73
Jul 25	8.93
Jun 25	2.87
Jun 25	2.86
Jun 25	2.87
Jun 25	2.59
May 25	2.6
May 25	4.41
May 25	3.51
May 25	2.61
May 25	0.12
Apr 25	0.12
Apr 25	0.12
Apr 25	0.12
Apr 25	0.12
Mar 25	0.74
Mar 25	0.73
Mar 25	0.73
Mar 25	0.73
Feb 25	0.74
Feb 25	0.73
Feb 25	0.73
Feb 25	0.74
Jan 25	0.73
Jan 25	0.73
Jan 25	0.74
Jan 25	0.74
Jan 25	0.74
Dec 24	0.57
Dec 24	0.57
Dec 24	0.57
Dec 24	0.57
Nov 24	0.56
Nov 24	0.56
Nov 24	0.56
Nov 24	0.56
Nov 24	0.55
Oct 24	0.55

Price/Operating Cashflow

BOYAF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	30.82
Sep 26	30.82
Sep 26	30.84
Aug 26	20.58
Aug 26	20.57
Aug 26	20.63
Aug 26	20.65
Jul 26	23.84
Jul 26	36.93
Jul 26	36.95
Jul 26	36.95
Jul 26	37.02
Jun 26	34.5
Jun 26	34.35
Jun 26	34.32
Jun 26	34.33
May 26	34.34
May 26	34.48
May 26	34.56
May 26	34.51
May 26	34.65
Apr 26	34.69
Apr 26	34.59
Apr 26	34.65
Apr 26	34.94
Mar 26	324.7
Mar 26	323.48
Mar 26	323.97
Mar 26	323.99
Feb 26	322.17
Feb 26	324.53
Feb 26	324.53
Feb 26	326
Jan 26	326.55
Jan 26	327.11
Jan 26	327.35
Jan 26	347.15
Jan 26	347.94
Dec 25	23.75
Dec 25	23.86
Dec 25	23.91
Dec 25	23.96
Nov 25	23.98
Nov 25	24.09
Nov 25	39.84
Nov 25	39.96
Oct 25	39.94
Oct 25	39.96
Oct 25	39.99
Oct 25	51.75
Oct 25	51.64
Sep 25	34.72
Sep 25	34.64
Sep 25	34.68
Sep 25	42.55
Aug 25	42.54
Aug 25	28.73
Aug 25	28.79
Aug 25	28.8
Aug 25	30.98
Jul 25	34.55
Jul 25	34.6
Jul 25	22.65
Jul 25	26.1
Jun 25	19.44
Jun 25	19.41
Jun 25	19.47
Jun 25	17.67
May 25	17.69
May 25	29.41
May 25	23.62
May 25	17.78
May 25	1.64
Apr 25	1.64
Apr 25	1.64
Apr 25	1.64
Apr 25	1.64
Mar 25	1.24
Mar 25	1.24
Mar 25	1.24
Mar 25	1.24
Feb 25	1.24
Feb 25	1.24
Feb 25	1.24
Feb 25	1.25
Jan 25	1.24
Jan 25	1.24
Jan 25	1.25
Jan 25	1.25
Jan 25	1.25
Dec 24	1.87
Dec 24	1.87
Dec 24	1.86
Dec 24	1.86
Nov 24	1.85
Nov 24	1.86
Nov 24	1.85
Nov 24	1.84
Nov 24	1.82
Oct 24	1.82

Price to Book

BOYAF Price to Book by year
Period	Price to Book
Sep 26	0.89
Sep 26	0.89
Sep 26	0.89
Aug 26	0.59
Aug 26	0.59
Aug 26	0.59
Aug 26	0.59
Jul 26	0.69
Jul 26	1.06
Jul 26	1.06
Jul 26	1.06
Jul 26	1.06
Jun 26	0.87
Jun 26	0.87
Jun 26	0.86
Jun 26	0.86
May 26	0.86
May 26	0.87
May 26	0.87
May 26	0.87
May 26	0.87
Apr 26	0.87
Apr 26	0.87
Apr 26	0.87
Apr 26	0.88
Mar 26	0.65
Mar 26	0.64
Mar 26	0.65
Mar 26	0.65
Feb 26	0.64
Feb 26	0.65
Feb 26	0.65
Feb 26	0.65
Jan 26	0.65
Jan 26	0.65
Jan 26	0.65
Jan 26	0.69
Jan 26	0.69
Dec 25	0.83
Dec 25	0.83
Dec 25	0.83
Dec 25	0.83
Nov 25	0.83
Nov 25	0.84
Nov 25	1.39
Nov 25	1.39
Oct 25	1.39
Oct 25	1.39
Oct 25	1.39
Oct 25	1.8
Oct 25	1.8
Sep 25	2.12
Sep 25	2.11
Sep 25	2.11
Sep 25	2.59
Aug 25	2.59
Aug 25	1.75
Aug 25	1.75
Aug 25	1.75
Aug 25	1.89
Jul 25	2.11
Jul 25	2.11
Jul 25	1.38
Jul 25	1.59
Jun 25	1.29
Jun 25	1.29
Jun 25	1.29
Jun 25	1.17
May 25	1.18
May 25	1.96
May 25	1.57
May 25	1.18
May 25	0.11
Apr 25	0.11
Apr 25	0.11
Apr 25	0.11
Apr 25	0.11
Mar 25	0.14
Mar 25	0.14
Mar 25	0.14
Mar 25	0.14
Feb 25	0.15
Feb 25	0.14
Feb 25	0.14
Feb 25	0.15
Jan 25	0.14
Jan 25	0.14
Jan 25	0.15
Jan 25	0.15
Jan 25	0.15
Dec 24	0.14
Dec 24	0.14
Dec 24	0.14
Dec 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Oct 24	0.14

No video analysis for this stock yet. Request one from our team.

AI Analysis

Boyaa Interactive International Limited

Video analysis: BOYAF

Similar companies