Home / BOTX.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BOTX.ST make money? Does BOTX.ST have pricing power? What's the Earnings Whisper? Will BOTX.ST profit more as the business scales? What is BOTX.ST's management track record? Is BOTX.ST's current price justified?

Botnia Gold AB (publ)

SEK 10.6 -$1.45 (-12.03%)

STO · 16 Sep 2026 11:43 UTC

Previous Close

SEK 10.52

Day Range

SEK 10.28SEK 10.78

Year Range

SEK 10.2SEK 17.3

Market Cap

432.53M

AVG Volume

37.27K

Trailing/Forward PE

7.16/-

PEG ratio

0.81

Dividend Yield

Next Earnings Date

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

BOTX.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	245.06M
2024	57.92M
2023	213K
2022	2.13M
2021	3.59M
2020	3.43M
2019	1.81M
2018	6.4M
2017	6.22M
2016	8.29M

Net Income (SEK)

BOTX.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	48.96M
2024	22.56M
2023	-7.33M
2022	-7.82M
2021	-5.57M
2020	-4.75M
2019	-5.12M
2018	-6.37M
2017	-12.89M
2016	-7.91M

Operating Income (SEK)

BOTX.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	66.51M
2024	-6.53M
2023	-7.57M
2022	-7.5M
2021	-5.39M
2020	-4.58M
2019	-4.56M
2018	-6.04M
2017	-12.43M
2016	-5.42M

EBITDA (SEK)

BOTX.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	96.11M
2024	2.61M
2023	-5.24M
2022	-7.41M
2021	-5.39M
2020	-4.55M
2019	-4.24M
2018	-5.62M
2017	-12.32M
2016	-7.6M

Cash Flows (SEK)

BOTX.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	90.41M
2024	478K
2023	-35.62M
2022	-6.19M
2021	-3.61M
2020	-7.28M
2019	-3.53M
2018	-5.26M
2017	-7.22M
2016	-4.42M

EPS (SEK)

BOTX.ST EPS (SEK) by year
Period	EPS (SEK)
2025	1.19
2024	0.54
2023	-0.2
2022	-0.26
2021	-0.19
2020	-0.17
2019	-0.2
2018	-0.27
2017	-0.57
2016	-0.37

Expenses (SEK)

BOTX.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	57.19M
2024	33M
2023	32.8M
2022	7.32M
2021	2.05M
2020	1.86M
2019	1.79M
2018	2.39M
2017	3.9M
2016	3.06M

Cash & Debt (SEK)

BOTX.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	57.76M
2024	17.62M
2023	44.55M
2022	66.24M
2021	14.32M
2020	11.81M
2019	19.92M
2018	12.12M
2017	29.27M
2016	2.85M

Debt ratios

BOTX.ST Debt ratios by year
Period	Debt ratios
2025	-0.64
2024	0.18
2023	1.64
2022	2.85
2021	0.49
2020	0.28
2019	0.53
2018	0.24

Margins

BOTX.ST Margins by year
Period	Margins
2025	27.14%
2024	-11.37%
2023	-126.76%
2022	90%
2021	93.25%
2020	53.63%
2019	71.83%
2018	85.93%
2017	151.74%
2016	146.01%

Return on Capital

BOTX.ST Return on Capital by year
Period	Return on Capital
2025	23.22%
2024	13.92%
2023	-5.44%
2022	-5.53%
2021	-6.26%
2020	-5.6%
2019	-5.89%
2018	-8.14%
2017	-15.24%
2016	-14.51%

Shares Outstanding

BOTX.ST Shares Outstanding by year
Period	Shares Outstanding
2025	40.81M
2024	40.8M
2023	39.57M
2022	30.27M
2021	28.64M
2020	27.09M
2019	23.15M
2018	23.15M
2017	23.15M
2016	18.52M

Book Value Per Share (SEK)

BOTX.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	5.17
2024	3.97
2023	3.4
2022	4.67
2021	3.11
2020	3.13
2019	3.76
2018	3.38
2017	3.66
2016	2.94

Total Assets (SEK)

BOTX.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	262.03M
2024	219.25M
2023	152.09M
2022	150.64M
2021	94.95M
2020	91.33M
2019	93.28M
2018	84.17M
2017	97.52M
2016	69.27M

PE Ratio

BOTX.ST PE Ratio by year
Period	PE Ratio
Sep 26	5.21
Sep 26	5.38
Sep 26	5.88
Aug 26	6.02
Aug 26	5.76
Aug 26	6.07
Aug 26	5.93
Jul 26	5.99
Jul 26	5.74
Jul 26	5.74
Jul 26	5.89
Jul 26	6.13
Jun 26	10.37
Jun 26	10.25
Jun 26	9.93
Jun 26	10.1
May 26	10.42
May 26	10.33
May 26	9.92
May 26	10.8
Apr 26	10.17
Apr 26	10.62
Apr 26	11.12
Apr 26	11.23
Apr 26	10.29
Mar 26	8.74
Mar 26	8.63
Mar 26	8.88
Mar 26	9.39
Feb 26	10.01
Feb 26	8.99
Feb 26	9.14
Feb 26	9.69
Jan 26	11.18
Jan 26	10.05
Jan 26	9.17
Jan 26	9.47
Jan 26	8.81
Dec 25	8.86
Dec 25	7.98
Dec 25	7.84
Dec 25	8.2
Nov 25	8.35
Nov 25	8.16
Nov 25	8.09
Nov 25	8.05
Oct 25	9.19
Oct 25	9.81
Oct 25	10.22
Oct 25	10.03
Oct 25	10.11
Sep 25	40.75
Sep 25	38.07
Sep 25	39.06
Sep 25	43.57
Aug 25	40.61
Aug 25	40.89
Aug 25	36.66
Aug 25	36.24
Aug 25	33
Jul 25	33.7
Jul 25	32.43
Jul 25	31.3
Jul 25	30.88
Jun 25	19.99
Jun 25	19.9
Jun 25	18.99
Jun 25	19.72
May 25	20.35
May 25	21.62
May 25	21.62
May 25	22.43
May 25	22.7
Apr 25	23.43
Apr 25	22.61
Apr 25	21.62
Apr 25	21.16

Free Cash Flow Yield

BOTX.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	11.18%
Sep 26	10.81%
Sep 26	9.9%
Aug 26	9.67%
Aug 26	10.1%
Aug 26	9.59%
Aug 26	9.81%
Jul 26	9.72%
Jul 26	10.14%
Jul 26	10.14%
Jul 26	9.88%
Jul 26	9.5%
Jun 26	17.81%
Jun 26	18.01%
Jun 26	18.59%
Jun 26	18.28%
May 26	17.73%
May 26	17.87%
May 26	18.62%
May 26	17.1%
Apr 26	18.16%
Apr 26	17.39%
Apr 26	16.61%
Apr 26	16.44%
Apr 26	17.94%
Mar 26	8.94%
Mar 26	9.06%
Mar 26	8.79%
Mar 26	8.32%
Feb 26	7.8%
Feb 26	8.69%
Feb 26	8.55%
Feb 26	8.06%
Jan 26	6.98%
Jan 26	7.77%
Jan 26	8.51%
Jan 26	8.25%
Jan 26	8.87%
Dec 25	13.72%
Dec 25	15.23%
Dec 25	15.51%
Dec 25	14.82%
Nov 25	14.56%
Nov 25	14.89%
Nov 25	15.02%
Nov 25	15.09%
Oct 25	13.23%
Oct 25	12.39%
Oct 25	11.9%
Oct 25	12.12%
Oct 25	12.03%
Sep 25	2.36%
Sep 25	2.53%
Sep 25	2.46%
Sep 25	2.21%
Aug 25	2.37%
Aug 25	2.35%
Aug 25	2.62%
Aug 25	2.65%
Aug 25	2.91%
Jul 25	2.85%
Jul 25	2.97%
Jul 25	3.07%
Jul 25	3.11%
Jun 25	0.11%
Jun 25	0.11%
Jun 25	0.11%
Jun 25	0.11%
May 25	0.1%
May 25	0.1%
May 25	0.1%
May 25	0.09%
May 25	0.09%
Apr 25	0.09%
Apr 25	0.09%
Apr 25	0.1%
Apr 25	0.1%
Mar 25	-5.77%
Mar 25	-5.61%
Mar 25	-5.7%
Mar 25	-5.58%
Feb 25	-5.56%
Feb 25	-5.54%
Feb 25	-5.45%
Feb 25	-5.25%
Jan 25	-5.39%
Jan 25	-5.72%
Jan 25	-5.67%
Jan 25	-5.74%
Jan 25	-5.63%
Dec 24	-6.38%
Dec 24	-6.18%
Dec 24	-6.04%
Dec 24	-6.23%
Nov 24	-6.11%
Nov 24	-6.01%
Nov 24	-5.88%
Nov 24	-5.81%
Nov 24	-5.83%
Oct 24	-5.83%

Price to Sales

BOTX.ST Price to Sales by year
Period	Price to Sales
Sep 26	1.22
Sep 26	1.26
Sep 26	1.38
Aug 26	1.41
Aug 26	1.35
Aug 26	1.42
Aug 26	1.39
Jul 26	1.41
Jul 26	1.35
Jul 26	1.35
Jul 26	1.38
Jul 26	1.44
Jun 26	2.07
Jun 26	2.05
Jun 26	1.98
Jun 26	2.02
May 26	2.08
May 26	2.06
May 26	1.98
May 26	2.16
Apr 26	2.03
Apr 26	2.12
Apr 26	2.22
Apr 26	2.24
Apr 26	2.06
Mar 26	2.65
Mar 26	2.61
Mar 26	2.69
Mar 26	2.85
Feb 26	3.03
Feb 26	2.72
Feb 26	2.77
Feb 26	2.93
Jan 26	3.39
Jan 26	3.05
Jan 26	2.78
Jan 26	2.87
Jan 26	2.67
Dec 25	2.68
Dec 25	2.41
Dec 25	2.37
Dec 25	2.48
Nov 25	2.52
Nov 25	2.47
Nov 25	2.45
Nov 25	2.44
Oct 25	2.78
Oct 25	2.97
Oct 25	3.09
Oct 25	3.03
Oct 25	3.06
Sep 25	8.52
Sep 25	7.96
Sep 25	8.16
Sep 25	9.11
Aug 25	8.49
Aug 25	8.55
Aug 25	7.66
Aug 25	7.57
Aug 25	6.9
Jul 25	7.04
Jul 25	6.78
Jul 25	6.54
Jul 25	6.45
Jun 25	7.78
Jun 25	7.75
Jun 25	7.4
Jun 25	7.68
May 25	7.93
May 25	8.42
May 25	8.42
May 25	8.74
May 25	8.84
Apr 25	9.12
Apr 25	8.81
Apr 25	8.42
Apr 25	8.24
Mar 25	2823.02
Mar 25	2905.02
Mar 25	2858.17
Mar 25	2916.73
Feb 25	2928.45
Feb 25	2940.16
Feb 25	2987.02
Feb 25	3104.16
Jan 25	3022.16
Jan 25	2846.45
Jan 25	2869.88
Jan 25	2834.74
Jan 25	2893.31
Dec 24	6215.15
Dec 24	6418.09
Dec 24	6570.3
Dec 24	6367.36
Nov 24	6494.19
Nov 24	6595.67
Nov 24	6747.87
Nov 24	6823.98
Nov 24	6798.61
Oct 24	6798.61

EV/EBITDA

BOTX.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	2.93
Sep 26	3.04
Sep 26	3.32
Aug 26	3.4
Aug 26	3.26
Aug 26	3.43
Aug 26	3.35
Jul 26	3.39
Jul 26	3.24
Jul 26	3.24
Jul 26	3.33
Jul 26	3.47
Jun 26	4.71
Jun 26	4.65
Jun 26	4.49
Jun 26	4.57
May 26	4.73
May 26	4.69
May 26	4.48
May 26	4.93
Apr 26	4.61
Apr 26	4.84
Apr 26	5.09
Apr 26	5.15
Apr 26	4.67
Mar 26	8.09
Mar 26	7.99
Mar 26	8.23
Mar 26	8.71
Feb 26	9.28
Feb 26	8.33
Feb 26	8.47
Feb 26	8.98
Jan 26	10.37
Jan 26	9.32
Jan 26	8.5
Jan 26	8.77
Jan 26	8.16
Dec 25	7.95
Dec 25	7.1
Dec 25	6.95
Dec 25	7.31
Nov 25	7.45
Nov 25	7.27
Nov 25	7.2
Nov 25	7.17
Oct 25	8.27
Oct 25	8.88
Oct 25	9.27
Oct 25	9.09
Oct 25	9.16
Jun 25	171.75
Jun 25	170.96
Jun 25	163.14
Jun 25	169.4
May 25	174.87
May 25	185.82
May 25	185.82
May 25	192.86
May 25	195.21
Apr 25	201.46
Apr 25	194.42
Apr 25	185.82
Apr 25	181.91

Price/Operating Cashflow

BOTX.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.74
Sep 26	6.97
Sep 26	7.61
Aug 26	7.79
Aug 26	7.46
Aug 26	7.86
Aug 26	7.68
Jul 26	7.75
Jul 26	7.43
Jul 26	7.43
Jul 26	7.63
Jul 26	7.93
Jun 26	4.78
Jun 26	4.73
Jun 26	4.58
Jun 26	4.66
May 26	4.81
May 26	4.77
May 26	4.58
May 26	4.98
Apr 26	4.69
Apr 26	4.9
Apr 26	5.13
Apr 26	5.18
Apr 26	4.75
Mar 26	11.18
Mar 26	11.04
Mar 26	11.37
Mar 26	12.03
Feb 26	12.82
Feb 26	11.51
Feb 26	11.7
Feb 26	12.4
Jan 26	14.32
Jan 26	12.87
Jan 26	11.75
Jan 26	12.12
Jan 26	11.28
Dec 25	7.29
Dec 25	6.57
Dec 25	6.45
Dec 25	6.75
Nov 25	6.87
Nov 25	6.72
Nov 25	6.66
Nov 25	6.63
Oct 25	7.56
Oct 25	8.07
Oct 25	8.4
Oct 25	8.25
Oct 25	8.31
Sep 25	42.37
Sep 25	39.59
Sep 25	40.61
Sep 25	45.3
Aug 25	42.22
Aug 25	42.52
Aug 25	38.12
Aug 25	37.68
Aug 25	34.31
Jul 25	35.04
Jul 25	33.72
Jul 25	32.55
Jul 25	32.11
Jun 25	78.92
Jun 25	78.57
Jun 25	75
Jun 25	77.85
May 25	80.35
May 25	85.35
May 25	85.35
May 25	88.57
May 25	89.64
Apr 25	92.5
Apr 25	89.28
Apr 25	85.35
Apr 25	83.57
Sep 22	98.88
Sep 22	98.88
Sep 22	98.88
Sep 22	98.88
Aug 22	98.88
Aug 22	98.88
Aug 22	98.88
Aug 22	98.88
Jul 22	98.88
Jul 22	98.88
Jul 22	98.88
Jul 22	98.88
Jul 22	98.88

Price to Book

BOTX.ST Price to Book by year
Period	Price to Book
Sep 26	1.83
Sep 26	1.9
Sep 26	2.07
Aug 26	2.12
Aug 26	2.03
Aug 26	2.14
Aug 26	2.09
Jul 26	2.11
Jul 26	2.02
Jul 26	2.02
Jul 26	2.07
Jul 26	2.16
Jun 26	2.41
Jun 26	2.38
Jun 26	2.31
Jun 26	2.35
May 26	2.42
May 26	2.4
May 26	2.3
May 26	2.51
Apr 26	2.36
Apr 26	2.47
Apr 26	2.58
Apr 26	2.61
Apr 26	2.39
Mar 26	2.79
Mar 26	2.76
Mar 26	2.84
Mar 26	3
Feb 26	3.2
Feb 26	2.87
Feb 26	2.92
Feb 26	3.09
Jan 26	3.57
Jan 26	3.21
Jan 26	2.93
Jan 26	3.02
Jan 26	2.81
Dec 25	2.65
Dec 25	2.39
Dec 25	2.34
Dec 25	2.45
Nov 25	2.49
Nov 25	2.44
Nov 25	2.42
Nov 25	2.41
Oct 25	2.75
Oct 25	2.93
Oct 25	3.05
Oct 25	3
Oct 25	3.02
Sep 25	3.88
Sep 25	3.63
Sep 25	3.72
Sep 25	4.15
Aug 25	3.87
Aug 25	3.9
Aug 25	3.49
Aug 25	3.45
Aug 25	3.14
Jul 25	3.21
Jul 25	3.09
Jul 25	2.98
Jul 25	2.94
Jun 25	2.78
Jun 25	2.77
Jun 25	2.64
Jun 25	2.74
May 25	2.83
May 25	3.01
May 25	3.01
May 25	3.12
May 25	3.16
Apr 25	3.26
Apr 25	3.15
Apr 25	3.01
Apr 25	2.95
Mar 25	4.12
Mar 25	4.24
Mar 25	4.17
Mar 25	4.26
Feb 25	4.28
Feb 25	4.29
Feb 25	4.36
Feb 25	4.53
Jan 25	4.41
Jan 25	4.16
Jan 25	4.19
Jan 25	4.14
Jan 25	4.23
Dec 24	3.85
Dec 24	3.97
Dec 24	4.07
Dec 24	3.94
Nov 24	4.02
Nov 24	4.08
Nov 24	4.18
Nov 24	4.22
Nov 24	4.21
Oct 24	4.21

No video analysis for this stock yet. Request one from our team.

AI Analysis

Botnia Gold AB (publ)

Video analysis: BOTX.ST

Similar companies