Home / BO.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BO.CO make money? Does BO.CO have pricing power? What's the Earnings Whisper? Will BO.CO profit more as the business scales? What is BO.CO's management track record? Is BO.CO's current price justified?

Bang & Olufsen a/s

DKK 9.7 -$3.72 (-27.72%)

CPH · 15 Sep 2026 14:59 UTC

Previous Close

DKK 9.78

Day Range

DKK 9.7DKK 9.79

Year Range

DKK 8.25DKK 14.88

Market Cap

1.38B

AVG Volume

71.22K

Trailing/Forward PE

-11.38/277.14

PEG ratio

-0.01

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

BO.CO Revenue (DKK) by year
Period	Revenue (DKK)
2026	2.55B
2025	2.55B
2024	2.59B
2023	2.75B
2022	2.95B
2021	2.63B
2020	2.04B
2019	2.84B
2018	3.29B
2017	2.95B

Net Income (DKK)

BO.CO Net Income (DKK) by year
Period	Net Income (DKK)
2026	-115M
2025	-29M
2024	-17M
2023	-141M
2022	-30M
2021	-23M
2020	-576M
2019	18.6M
2018	81.3M
2017	-116.4M

Operating Income (DKK)

BO.CO Operating Income (DKK) by year
Period	Operating Income (DKK)
2026	-32M
2025	16M
2024	66M
2023	-124M
2022	46M
2021	19M
2020	-347M
2019	59.1M
2018	122.1M
2017	-129M

EBITDA (DKK)

BO.CO EBITDA (DKK) by year
Period	EBITDA (DKK)
2026	98.5M
2025	314M
2024	260M
2023	102M
2022	219M
2021	168M
2020	-143M
2019	227M
2018	403.1M
2017	173M

Cash Flows (DKK)

BO.CO Cash Flows (DKK) by year
Period	Cash Flows (DKK)
2026	50.5M
2025	17M
2024	8M
2023	-25M
2022	-173M
2021	113M
2020	-262M
2019	-287.8M
2018	80.8M
2017	110.3M

EPS (DKK)

BO.CO EPS (DKK) by year
Period	EPS (DKK)
2026	-0.85
2025	-0.17
2024	-0.14
2023	-1.14
2022	-0.23
2021	-0.19
2020	-6.08
2019	0.16
2018	0.82
2017	-1.2

Expenses (DKK)

BO.CO Expenses (DKK) by year
Period	Expenses (DKK)
2026	1.61B
2025	1.63B
2024	1.49B
2023	1.56B
2022	1.54B
2021	1.3B
2020	1.37B
2019	1.46B
2018	1.41B
2017	1.54B

Cash & Debt (DKK)

BO.CO Cash & Debt (DKK) by year
Period	Cash & Debt (DKK)
2026	374M
2025	525M
2024	565M
2023	610M
2022	577M
2021	613M
2020	215M
2019	492M
2018	1.15B
2017	1.08B

Debt ratios

BO.CO Debt ratios by year
Period	Debt ratios
2026	0.31
2025	-0.15
2024	0.05
2023	-0.05
2022	-0.22
2021	-0.59
2020	0.05
2019	-0.53

Margins

BO.CO Margins by year
Period	Margins
2026	58.39%
2025	54.99%
2024	50.14%
2023	44.15%
2022	45.32%
2021	43.32%
2020	41.16%
2019	47.23%
2018	40.91%
2017	38.12%

Return on Capital

BO.CO Return on Capital by year
Period	Return on Capital
2026	-11.43%
2025	-2.53%
2024	-1.78%
2023	-14.72%
2022	-2.73%
2021	-2.03%
2020	-69.23%
2019	1.31%
2018	4.76%
2017	-7.34%

Shares Outstanding

BO.CO Shares Outstanding by year
Period	Shares Outstanding
2026	166.08M
2025	147.33M
2024	121M
2023	119.79M
2022	119.53M
2021	120.66M
2020	107.02M
2019	91.45M
2018	96.94M
2017	95.56M

Dividends (DKK)

BO.CO Dividends (DKK) by year
Period	Dividends (DKK)
2008	0.66
2007	4.38
2006	3.5
2005	2.63
2004	1.53
2003	1.53
2002	0.77
2000	1.31

Book Value Per Share (DKK)

BO.CO Book Value Per Share (DKK) by year
Period	Book Value Per Share (DKK)
2026	6.06
2025	7.77
2024	7.9
2023	8
2022	9.2
2021	9.39
2020	7.77
2019	15.52
2018	17.63
2017	16.6

Total Assets (DKK)

BO.CO Total Assets (DKK) by year
Period	Total Assets (DKK)
2026	2.22B
2025	2.34B
2024	2.3B
2023	2.38B
2022	2.52B
2021	2.28B
2020	1.78B
2019	2.46B
2018	2.92B
2017	2.85B

PE Ratio

BO.CO PE Ratio by year
Period	PE Ratio
Aug 24	36.47
Aug 24	36.1
Aug 24	36.93
Aug 24	38.37
Jul 24	38.83
Jul 24	38.66
Jul 24	38.95
Jul 24	38.04
Jun 24	38.37
Jun 24	41.22
Jun 24	40.15
Jun 24	42.71
May 24	42.96
May 22	62.04
May 22	63.32
May 22	62.76
May 22	63.24
Apr 22	67.96
Apr 22	72.64
Apr 22	71.88
Apr 22	71.32
Apr 22	76.4
Mar 22	76
Mar 22	78.6
Mar 22	72.52
Mar 22	71.32
Feb 22	85.98
Feb 22	90.09
Feb 22	95.01
Feb 22	98.05
Jan 22	98.67
Jan 22	106.81
Jan 22	108.95
Jan 22	123.88
Dec 21	124.68
Dec 21	122.54
Dec 21	115.92
Dec 21	126.92
Dec 21	123.25
Nov 19	79.6
Nov 19	80.83
Nov 19	83.48
Nov 19	84.32
Oct 19	84.66
Oct 19	77.93
Oct 19	78.86
Oct 19	81.17
Sep 19	87.42
Sep 19	92.14
Sep 19	98.92
Sep 19	96.76
Aug 19	98.87
Aug 19	13.28
Aug 19	12.46
Aug 19	13.16
Aug 19	13.77
Jul 19	15.24
Jul 19	13.16
Jul 19	14.07
Jul 19	14.7
Jun 19	14.45
Jun 19	14.2
Jun 19	14.24
Jun 19	13.95
May 19	16.44
May 19	16.22
May 19	15.85
May 19	15.88
May 19	16.98
Apr 19	16.95
Apr 19	17.4
Apr 19	17.47
Apr 19	17.07
Mar 19	17.83
Mar 19	24.77
Mar 19	27.09
Mar 19	27.62
Mar 19	28.52
Feb 19	29.43
Feb 19	28.67
Feb 19	27.75
Feb 19	28.63
Jan 19	30.19
Jan 19	30.37
Jan 19	31.25
Jan 19	27.57
Dec 18	27.02
Dec 18	27.05
Dec 18	42.56
Dec 18	41.71
Nov 18	40.19
Nov 18	70.77
Nov 18	70.98
Nov 18	74.81
Nov 18	77.36
Oct 18	71.4
Oct 18	69.71
Oct 18	66.83
Oct 18	72.26
Sep 18	78.96

Free Cash Flow Yield

BO.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.13%
Sep 26	3.1%
Sep 26	2.98%
Aug 26	-0.13%
Aug 26	-0.14%
Aug 26	-0.14%
Aug 26	-0.15%
Jul 26	-0.16%
Jul 26	-0.16%
Jul 26	-0.16%
Jul 26	-0.17%
Jul 26	-0.16%
Jun 26	-0.17%
Jun 26	-0.17%
Jun 26	-0.17%
Jun 26	-0.17%
May 26	-0.15%
May 26	-3.52%
May 26	-3.72%
May 26	-3.65%
Apr 26	-3.78%
Apr 26	-3.73%
Apr 26	-3.72%
Apr 26	-3.65%
Apr 26	-3.65%
Mar 26	-3.73%
Mar 26	-3.45%
Mar 26	-3.32%
Mar 26	-3.38%
Feb 26	1.43%
Feb 26	1.39%
Feb 26	1.39%
Feb 26	1.29%
Jan 26	1.23%
Jan 26	1.21%
Jan 26	1.19%
Jan 26	1.17%
Jan 26	1.07%
Dec 25	1.07%
Dec 25	1.08%
Dec 25	0.99%
Dec 25	1%
Nov 25	0.81%
Nov 25	0.87%
Nov 25	0.84%
Nov 25	0.85%
Oct 25	0.87%
Oct 25	0.87%
Oct 25	0.92%
Oct 25	0.96%
Oct 25	0.87%
Sep 25	0.87%
Sep 25	0.83%
Sep 25	0.82%
Sep 25	0.82%
Aug 25	0.75%
Aug 25	2.37%
Aug 25	2.74%
Aug 25	2.86%
Aug 25	2.8%
Jul 25	2.76%
Jul 25	2.75%
Jul 25	2.66%
Jul 25	2.78%
Jun 25	2.72%
Jun 25	2.88%
Jun 25	2.78%
Jun 25	2.65%
May 25	1.75%
May 25	1.76%
May 25	1.74%
May 25	1.76%
May 25	1.72%
Apr 25	1.79%
Apr 25	1.75%
Apr 25	1.98%
Apr 25	1.75%
Mar 25	1.66%
Mar 25	1.59%
Mar 25	1.72%
Mar 25	1.58%
Feb 25	1.62%
Feb 25	1.29%
Feb 25	1.4%
Feb 25	1.49%
Jan 25	1.49%
Jan 25	1.49%
Jan 25	1.65%
Jan 25	1.78%
Jan 25	1.91%
Dec 24	1.99%
Dec 24	2%
Dec 24	2.03%
Dec 24	2.01%
Nov 24	1.93%
Nov 24	0.71%
Nov 24	0.74%
Nov 24	0.74%
Nov 24	0.73%
Oct 24	0.73%

Price to Sales

BO.CO Price to Sales by year
Period	Price to Sales
Sep 26	0.63
Sep 26	0.64
Sep 26	0.66
Aug 26	0.72
Aug 26	0.68
Aug 26	0.71
Aug 26	0.64
Jul 26	0.6
Jul 26	0.6
Jul 26	0.59
Jul 26	0.57
Jul 26	0.6
Jun 26	0.58
Jun 26	0.56
Jun 26	0.58
Jun 26	0.58
May 26	0.63
May 26	0.48
May 26	0.45
May 26	0.46
Apr 26	0.45
Apr 26	0.45
Apr 26	0.45
Apr 26	0.46
Apr 26	0.46
Mar 26	0.45
Mar 26	0.49
Mar 26	0.51
Mar 26	0.5
Feb 26	0.5
Feb 26	0.51
Feb 26	0.51
Feb 26	0.55
Jan 26	0.58
Jan 26	0.59
Jan 26	0.6
Jan 26	0.61
Jan 26	0.66
Dec 25	0.66
Dec 25	0.66
Dec 25	0.72
Dec 25	0.71
Nov 25	0.82
Nov 25	0.77
Nov 25	0.79
Nov 25	0.78
Oct 25	0.76
Oct 25	0.77
Oct 25	0.73
Oct 25	0.69
Oct 25	0.76
Sep 25	0.77
Sep 25	0.8
Sep 25	0.81
Sep 25	0.82
Aug 25	0.88
Aug 25	0.88
Aug 25	0.77
Aug 25	0.73
Aug 25	0.75
Jul 25	0.76
Jul 25	0.76
Jul 25	0.79
Jul 25	0.75
Jun 25	0.77
Jun 25	0.73
Jun 25	0.75
Jun 25	0.79
May 25	0.89
May 25	0.88
May 25	0.89
May 25	0.88
May 25	0.9
Apr 25	0.87
Apr 25	0.89
Apr 25	0.78
Apr 25	0.89
Mar 25	0.93
Mar 25	0.98
Mar 25	0.9
Mar 25	0.98
Feb 25	0.96
Feb 25	0.98
Feb 25	0.91
Feb 25	0.86
Jan 25	0.86
Jan 25	0.85
Jan 25	0.77
Jan 25	0.72
Jan 25	0.67
Dec 24	0.64
Dec 24	0.63
Dec 24	0.63
Dec 24	0.63
Nov 24	0.66
Nov 24	0.43
Nov 24	0.42
Nov 24	0.42
Nov 24	0.42
Oct 24	0.42

EV/EBITDA

BO.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	18.82
Sep 26	18.99
Sep 26	19.67
Aug 26	15.08
Aug 26	14.36
Aug 26	14.86
Aug 26	13.54
Jul 26	12.83
Jul 26	12.81
Jul 26	12.62
Jul 26	12.31
Jul 26	12.85
Jun 26	12.45
Jun 26	12.06
Jun 26	12.46
Jun 26	12.52
May 26	13.36
May 26	6.66
May 26	6.31
May 26	6.43
Apr 26	6.22
Apr 26	6.29
Apr 26	6.32
Apr 26	6.43
Apr 26	6.43
Mar 26	6.3
Mar 26	6.78
Mar 26	7.02
Mar 26	6.9
Feb 26	5.13
Feb 26	5.28
Feb 26	5.27
Feb 26	5.66
Jan 26	5.94
Jan 26	6.06
Jan 26	6.16
Jan 26	6.27
Jan 26	6.83
Dec 25	6.82
Dec 25	6.8
Dec 25	7.42
Dec 25	7.34
Nov 25	6.27
Nov 25	5.81
Nov 25	6
Nov 25	5.94
Oct 25	5.79
Oct 25	5.81
Oct 25	5.49
Oct 25	5.18
Oct 25	5.77
Sep 25	5.82
Sep 25	6.07
Sep 25	6.15
Sep 25	6.21
Aug 25	6.75
Aug 25	7.77
Aug 25	6.65
Aug 25	6.33
Aug 25	6.49
Jul 25	6.59
Jul 25	6.6
Jul 25	6.86
Jul 25	6.54
Jun 25	6.69
Jun 25	6.28
Jun 25	6.52
Jun 25	6.9
May 25	9.63
May 25	9.6
May 25	9.67
May 25	9.57
May 25	9.77
Apr 25	9.41
Apr 25	9.63
Apr 25	8.53
Apr 25	9.66
Mar 25	10.13
Mar 25	10.58
Mar 25	9.77
Mar 25	10.62
Feb 25	10.41
Feb 25	10.67
Feb 25	9.9
Feb 25	9.32
Jan 25	9.32
Jan 25	9.28
Jan 25	8.42
Jan 25	7.84
Jan 25	7.32
Dec 24	7.03
Dec 24	6.99
Dec 24	6.92
Dec 24	6.97
Nov 24	7.26
Nov 24	4.45
Nov 24	4.3
Nov 24	4.28
Nov 24	4.33
Oct 24	4.36

Price/Operating Cashflow

BO.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	9.85
Sep 26	9.95
Sep 26	10.36
Aug 26	10
Aug 26	9.46
Aug 26	9.84
Aug 26	8.85
Jul 26	8.31
Jul 26	8.3
Jul 26	8.16
Jul 26	7.93
Jul 26	8.33
Jun 26	8.03
Jun 26	7.74
Jun 26	8.04
Jun 26	8.08
May 26	8.71
May 26	6.4
May 26	6.04
May 26	6.16
Apr 26	5.94
Apr 26	6.02
Apr 26	6.05
Apr 26	6.16
Apr 26	6.16
Mar 26	6.03
Mar 26	6.52
Mar 26	6.77
Mar 26	6.64
Feb 26	5.5
Feb 26	5.66
Feb 26	5.65
Feb 26	6.07
Jan 26	6.37
Jan 26	6.5
Jan 26	6.61
Jan 26	6.73
Jan 26	7.33
Dec 25	7.32
Dec 25	7.29
Dec 25	7.96
Dec 25	7.87
Nov 25	8.22
Nov 25	7.65
Nov 25	7.88
Nov 25	7.82
Oct 25	7.62
Oct 25	7.65
Oct 25	7.25
Oct 25	6.88
Oct 25	7.6
Sep 25	7.67
Sep 25	7.96
Sep 25	8.07
Sep 25	8.14
Aug 25	8.81
Aug 25	8.06
Aug 25	6.99
Aug 25	6.68
Aug 25	6.84
Jul 25	6.93
Jul 25	6.95
Jul 25	7.19
Jul 25	6.88
Jun 25	7.03
Jun 25	6.64
Jun 25	6.87
Jun 25	7.23
May 25	8.84
May 25	8.81
May 25	8.88
May 25	8.78
May 25	8.97
Apr 25	8.63
Apr 25	8.84
Apr 25	7.81
Apr 25	8.86
Mar 25	9.31
Mar 25	9.73
Mar 25	8.97
Mar 25	9.77
Feb 25	9.57
Feb 25	9.97
Feb 25	9.23
Feb 25	8.68
Jan 25	8.68
Jan 25	8.64
Jan 25	7.81
Jan 25	7.25
Jan 25	6.75
Dec 24	6.48
Dec 24	6.44
Dec 24	6.37
Dec 24	6.42
Nov 24	6.7
Nov 24	4.96
Nov 24	4.8
Nov 24	4.78
Nov 24	4.83
Oct 24	4.87

Price to Book

BO.CO Price to Book by year
Period	Price to Book
Sep 26	1.6
Sep 26	1.62
Sep 26	1.68
Aug 26	1.85
Aug 26	1.75
Aug 26	1.82
Aug 26	1.64
Jul 26	1.54
Jul 26	1.54
Jul 26	1.51
Jul 26	1.47
Jul 26	1.54
Jun 26	1.48
Jun 26	1.43
Jun 26	1.49
Jun 26	1.49
May 26	1.61
May 26	1.21
May 26	1.14
May 26	1.16
Apr 26	1.12
Apr 26	1.14
Apr 26	1.14
Apr 26	1.16
Apr 26	1.16
Mar 26	1.14
Mar 26	1.23
Mar 26	1.28
Mar 26	1.25
Feb 26	1.13
Feb 26	1.16
Feb 26	1.16
Feb 26	1.25
Jan 26	1.31
Jan 26	1.34
Jan 26	1.36
Jan 26	1.38
Jan 26	1.51
Dec 25	1.51
Dec 25	1.5
Dec 25	1.64
Dec 25	1.62
Nov 25	1.84
Nov 25	1.71
Nov 25	1.76
Nov 25	1.75
Oct 25	1.71
Oct 25	1.71
Oct 25	1.62
Oct 25	1.54
Oct 25	1.7
Sep 25	1.72
Sep 25	1.78
Sep 25	1.81
Sep 25	1.82
Aug 25	1.97
Aug 25	1.9
Aug 25	1.65
Aug 25	1.58
Aug 25	1.62
Jul 25	1.64
Jul 25	1.64
Jul 25	1.7
Jul 25	1.63
Jun 25	1.66
Jun 25	1.57
Jun 25	1.62
Jun 25	1.71
May 25	2.36
May 25	2.36
May 25	2.37
May 25	2.35
May 25	2.4
Apr 25	2.31
Apr 25	2.36
Apr 25	2.09
Apr 25	2.37
Mar 25	2.49
Mar 25	2.6
Mar 25	2.4
Mar 25	2.61
Feb 25	2.56
Feb 25	2.63
Feb 25	2.43
Feb 25	2.29
Jan 25	2.29
Jan 25	2.28
Jan 25	2.06
Jan 25	1.91
Jan 25	1.78
Dec 24	1.71
Dec 24	1.7
Dec 24	1.68
Dec 24	1.69
Nov 24	1.77
Nov 24	1.17
Nov 24	1.13
Nov 24	1.13
Nov 24	1.14
Oct 24	1.15

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bang & Olufsen a/s

Video analysis: BO.CO

Similar companies