Home / BM.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BM.BK make money? Does BM.BK have pricing power? What's the Earnings Whisper? Will BM.BK profit more as the business scales? What is BM.BK's management track record? Is BM.BK's current price justified?

Bangkok Sheet Metal Public Company Limited

THB 1.41 +$0.28 (+24.78%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 1.42

Day Range

THB 1.41THB 1.44

Year Range

THB 0.97THB 1.69

Market Cap

912.46M

AVG Volume

3.42M

Trailing/Forward PE

12.3/-

PEG ratio

-0.25

Dividend Yield

7.80%

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

BM.BK Revenue (THB) by year
Period	Revenue (THB)
2025	1.49B
2024	1.56B
2023	1.42B
2022	1.29B
2021	1.12B
2020	993.76M
2019	907.72M
2018	985.17M
2017	841.46M
2016	846.94M

Net Income (THB)

BM.BK Net Income (THB) by year
Period	Net Income (THB)
2025	78.31M
2024	82.76M
2023	40.17M
2022	55.02M
2021	74.01M
2020	56.17M
2019	36.01M
2018	24.67M
2017	44.3M
2016	59.42M

Operating Income (THB)

BM.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	95.27M
2024	98.41M
2023	65.46M
2022	78.28M
2021	93.12M
2020	58.49M
2019	76.86M
2018	43.3M
2017	55.72M
2016	80.1M

EBITDA (THB)

BM.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	155.37M
2024	158.91M
2023	116.4M
2022	129.26M
2021	137.86M
2020	113.35M
2019	128.22M
2018	96.43M
2017	90.06M
2016	104.37M

Cash Flows (THB)

BM.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	25.73M
2024	154.95M
2023	-57.27M
2022	37.59M
2021	-119.1M
2020	-26.87M
2019	51.61M
2018	1.5M
2017	-64.03M
2016	-65.08M

EPS (THB)

BM.BK EPS (THB) by year
Period	EPS (THB)
2025	0.12
2024	0.12
2023	0.06
2022	0.1
2021	0.14
2020	0.13
2019	0.08
2018	0.06
2017	0.11
2016	0.17

Expenses (THB)

BM.BK Expenses (THB) by year
Period	Expenses (THB)
2025	283.08M
2024	250.6M
2023	310.31M
2022	252.03M
2021	210.13M
2020	296M
2019	170.29M
2018	230.39M
2017	256.55M
2016	178.48M

Cash & Debt (THB)

BM.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	19.78M
2024	53.97M
2023	28.65M
2022	35.78M
2021	23.46M
2020	16.86M
2019	3.3M
2018	888K
2017	70.16M
2016	137.17M

Debt ratios

BM.BK Debt ratios by year
Period	Debt ratios
2025	0.61
2024	0.46
2023	0.56
2022	0.46
2021	0.62
2020	0.63
2019	0.5
2018	0.41

Margins

BM.BK Margins by year
Period	Margins
2025	17.26%
2024	16.1%
2023	16.38%
2022	15.09%
2021	17.76%
2020	18.33%
2019	21.66%
2018	17.2%
2017	18.3%
2016	21.82%

Return on Capital

BM.BK Return on Capital by year
Period	Return on Capital
2025	8.88%
2024	9.29%
2023	4.33%
2022	6.34%
2021	9.44%
2020	7.88%
2019	5.2%
2018	3.57%
2017	6.48%
2016	10.71%

Shares Outstanding

BM.BK Shares Outstanding by year
Period	Shares Outstanding
2025	647.13M
2024	612.36M
2023	605.93M
2022	518.46M
2021	564.36M
2020	440M
2019	440M
2018	440M
2017	419.29M
2016	400M

Dividends (THB)

BM.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.05
2025	0.17
2024	0.07
2023	0.1
2022	0.04
2021	0.08
2020	0.08
2019	0.08
2018	0.04
2017	0.16

Book Value Per Share (THB)

BM.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	1.36
2024	1.46
2023	1.53
2022	1.67
2021	1.39
2020	1.62
2019	1.57
2018	1.57
2017	1.63
2016	1.39

Total Assets (THB)

BM.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	1.58B
2024	1.58B
2023	1.64B
2022	1.42B
2021	1.34B
2020	1.29B
2019	1.11B
2018	1.08B
2017	896.39M
2016	832.34M

PE Ratio

BM.BK PE Ratio by year
Period	PE Ratio
Sep 26	17.11
Sep 26	17.23
Sep 26	17.72
Aug 26	15.78
Aug 26	16.02
Aug 26	14.32
Aug 26	14.08
Jul 26	14.2
Jul 26	13.59
Jul 26	14.08
Jul 26	14.44
Jul 26	14.2
Jun 26	10
Jun 26	8.68
Jun 26	8.43
Jun 26	8.68
May 26	8.51
May 26	8.59
May 26	8.26
May 26	8.59
Apr 26	8.18
Apr 26	8.18
Apr 26	8.18
Apr 26	8.18
Apr 26	8.26
Mar 26	5.85
Mar 26	5.85
Mar 26	5.85
Mar 26	6.02
Feb 26	6.26
Feb 26	6.43
Feb 26	6.14
Feb 26	5.96
Jan 26	6.02
Jan 26	6.55
Jan 26	6.61
Jan 26	6.67
Jan 26	6.61
Dec 25	5.25
Dec 25	5.16
Dec 25	4.56
Dec 25	4.52
Nov 25	4.79
Nov 25	4.88
Nov 25	5.89
Nov 25	5.61
Oct 25	5.93
Oct 25	6.02
Oct 25	6.34
Oct 25	6.57
Oct 25	6.3
Sep 25	7.79
Sep 25	7.9
Sep 25	7.95
Sep 25	8.15
Aug 25	7.09
Aug 25	7.34
Aug 25	7.69
Aug 25	8.1
Aug 25	7.59
Jul 25	8.3
Jul 25	9.06
Jul 25	5.36
Jul 25	5.52
Jun 25	8.36
Jun 25	8.07
Jun 25	7.92
Jun 25	7.84
May 25	7.99
May 25	9.17
May 25	15.54
May 25	17.31
May 25	18.35
Apr 25	18.5
Apr 25	19.53
Apr 25	19.09
Apr 25	20.57
Mar 25	27.43
Mar 25	28.25
Mar 25	30.11
Mar 25	31.76
Feb 25	28.66
Feb 25	28.87
Feb 25	29.9
Feb 25	30.11
Jan 25	30.73
Jan 25	30.31
Jan 25	30.73
Jan 25	30.73
Jan 25	32.17
Dec 24	37.47
Dec 24	36.99
Dec 24	37.71
Dec 24	37.23
Nov 24	37.23
Nov 24	37.23
Nov 24	37.47
Nov 24	37.23
Nov 24	37.71
Oct 24	37.71

Free Cash Flow Yield

BM.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-1.88%
Sep 26	-1.86%
Sep 26	-1.81%
Aug 26	-2.04%
Aug 26	-2%
Aug 26	-2.24%
Aug 26	-2.28%
Jul 26	-2.26%
Jul 26	-2.36%
Jul 26	-2.28%
Jul 26	-2.22%
Jul 26	-2.26%
Jun 26	3.29%
Jun 26	3.79%
Jun 26	3.9%
Jun 26	3.79%
May 26	3.86%
May 26	3.82%
May 26	3.98%
May 26	3.82%
Apr 26	4.02%
Apr 26	4.02%
Apr 26	4.02%
Apr 26	4.02%
Apr 26	3.98%
Mar 26	31.22%
Mar 26	31.22%
Mar 26	31.22%
Mar 26	30.31%
Feb 26	29.18%
Feb 26	28.38%
Feb 26	29.74%
Feb 26	30.61%
Jan 26	30.31%
Jan 26	27.88%
Jan 26	27.63%
Jan 26	27.39%
Jan 26	27.63%
Dec 25	22.11%
Dec 25	22.5%
Dec 25	25.42%
Dec 25	25.68%
Nov 25	24.21%
Nov 25	23.76%
Nov 25	19.71%
Nov 25	20.67%
Oct 25	19.56%
Oct 25	19.26%
Oct 25	18.29%
Oct 25	17.66%
Oct 25	18.42%
Sep 25	20.72%
Sep 25	20.45%
Sep 25	20.32%
Sep 25	19.81%
Aug 25	22.79%
Aug 25	22%
Aug 25	20.99%
Aug 25	19.94%
Aug 25	21.27%
Jul 25	19.45%
Jul 25	17.82%
Jul 25	30.1%
Jul 25	29.27%
Jun 25	22.39%
Jun 25	23.21%
Jun 25	23.65%
Jun 25	23.87%
May 25	23.43%
May 25	20.41%
May 25	12.05%
May 25	10.81%
May 25	10.2%
Apr 25	10.12%
Apr 25	9.58%
Apr 25	9.81%
Apr 25	9.1%
Mar 25	3.86%
Mar 25	3.75%
Mar 25	3.51%
Mar 25	3.33%
Feb 25	3.69%
Feb 25	3.66%
Feb 25	3.54%
Feb 25	3.51%
Jan 25	3.44%
Jan 25	3.49%
Jan 25	3.44%
Jan 25	3.44%
Jan 25	3.29%
Dec 24	3.64%
Dec 24	3.69%
Dec 24	3.62%
Dec 24	3.66%
Nov 24	3.66%
Nov 24	3.66%
Nov 24	3.64%
Nov 24	3.66%
Nov 24	3.62%
Oct 24	3.62%

Price to Sales

BM.BK Price to Sales by year
Period	Price to Sales
Sep 26	0.62
Sep 26	0.62
Sep 26	0.64
Aug 26	0.57
Aug 26	0.58
Aug 26	0.52
Aug 26	0.51
Jul 26	0.51
Jul 26	0.49
Jul 26	0.51
Jul 26	0.52
Jul 26	0.51
Jun 26	0.52
Jun 26	0.46
Jun 26	0.44
Jun 26	0.46
May 26	0.45
May 26	0.45
May 26	0.43
May 26	0.45
Apr 26	0.43
Apr 26	0.43
Apr 26	0.43
Apr 26	0.43
Apr 26	0.43
Mar 26	0.39
Mar 26	0.39
Mar 26	0.39
Mar 26	0.4
Feb 26	0.41
Feb 26	0.42
Feb 26	0.4
Feb 26	0.39
Jan 26	0.4
Jan 26	0.43
Jan 26	0.44
Jan 26	0.44
Jan 26	0.44
Dec 25	0.42
Dec 25	0.41
Dec 25	0.36
Dec 25	0.36
Nov 25	0.38
Nov 25	0.39
Nov 25	0.47
Nov 25	0.45
Oct 25	0.47
Oct 25	0.48
Oct 25	0.5
Oct 25	0.52
Oct 25	0.5
Sep 25	0.56
Sep 25	0.56
Sep 25	0.57
Sep 25	0.58
Aug 25	0.51
Aug 25	0.52
Aug 25	0.55
Aug 25	0.58
Aug 25	0.54
Jul 25	0.59
Jul 25	0.65
Jul 25	0.38
Jul 25	0.39
Jun 25	0.44
Jun 25	0.43
Jun 25	0.42
Jun 25	0.41
May 25	0.42
May 25	0.49
May 25	0.82
May 25	0.92
May 25	0.97
Apr 25	0.98
Apr 25	1.03
Apr 25	1.01
Apr 25	1.09
Mar 25	1.03
Mar 25	1.06
Mar 25	1.13
Mar 25	1.2
Feb 25	1.08
Feb 25	1.09
Feb 25	1.13
Feb 25	1.13
Jan 25	1.16
Jan 25	1.14
Jan 25	1.16
Jan 25	1.16
Jan 25	1.21
Dec 24	1.26
Dec 24	1.24
Dec 24	1.27
Dec 24	1.25
Nov 24	1.25
Nov 24	1.25
Nov 24	1.26
Nov 24	1.25
Nov 24	1.27
Oct 24	1.27

EV/EBITDA

BM.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.53
Sep 26	10.59
Sep 26	10.81
Aug 26	9.94
Aug 26	10.04
Aug 26	9.28
Aug 26	9.17
Jul 26	9.23
Jul 26	8.95
Jul 26	9.17
Jul 26	9.34
Jul 26	9.23
Jun 26	7.24
Jun 26	6.57
Jun 26	6.45
Jun 26	6.57
May 26	6.49
May 26	6.53
May 26	6.36
May 26	6.53
Apr 26	6.32
Apr 26	6.32
Apr 26	6.32
Apr 26	6.32
Apr 26	6.36
Mar 26	4.54
Mar 26	4.54
Mar 26	4.54
Mar 26	4.64
Feb 26	4.77
Feb 26	4.87
Feb 26	4.7
Feb 26	4.6
Jan 26	4.64
Jan 26	4.93
Jan 26	4.96
Jan 26	5
Jan 26	4.96
Dec 25	4.44
Dec 25	4.39
Dec 25	4.04
Dec 25	4.01
Nov 25	4.17
Nov 25	4.22
Nov 25	4.82
Nov 25	4.66
Oct 25	4.84
Oct 25	4.9
Oct 25	5.09
Oct 25	5.22
Oct 25	5.06
Sep 25	5.73
Sep 25	5.79
Sep 25	5.82
Sep 25	5.93
Aug 25	5.33
Aug 25	5.47
Aug 25	5.67
Aug 25	5.91
Aug 25	5.62
Jul 25	6.02
Jul 25	6.45
Jul 25	4.35
Jul 25	4.43
Jun 25	5.91
Jun 25	5.76
Jun 25	5.68
Jun 25	5.64
May 25	5.72
May 25	6.34
May 25	9.65
May 25	10.58
May 25	11.12
Apr 25	11.19
Apr 25	11.73
Apr 25	11.5
Apr 25	12.27
Mar 25	13.92
Mar 25	14.28
Mar 25	15.09
Mar 25	15.8
Feb 25	14.46
Feb 25	14.55
Feb 25	15
Feb 25	15.09
Jan 25	15.36
Jan 25	15.18
Jan 25	15.36
Jan 25	15.36
Jan 25	15.98
Dec 24	17.25
Dec 24	17.05
Dec 24	17.34
Dec 24	17.15
Nov 24	17.15
Nov 24	17.15
Nov 24	17.25
Nov 24	17.15
Nov 24	17.34
Oct 24	17.34

Price/Operating Cashflow

BM.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	9.69
Sep 26	9.75
Sep 26	10.03
Aug 26	8.93
Aug 26	9.07
Aug 26	8.11
Aug 26	7.97
Jul 26	8.04
Jul 26	7.69
Jul 26	7.97
Jul 26	8.17
Jul 26	8.04
Jun 26	5.72
Jun 26	4.97
Jun 26	4.83
Jun 26	4.97
May 26	4.87
May 26	4.92
May 26	4.73
May 26	4.92
Apr 26	4.68
Apr 26	4.68
Apr 26	4.68
Apr 26	4.68
Apr 26	4.73
Mar 26	2.22
Mar 26	2.22
Mar 26	2.22
Mar 26	2.29
Feb 26	2.38
Feb 26	2.44
Feb 26	2.33
Feb 26	2.27
Jan 26	2.29
Jan 26	2.49
Jan 26	2.51
Jan 26	2.53
Jan 26	2.51
Dec 25	3.31
Dec 25	3.25
Dec 25	2.87
Dec 25	2.85
Nov 25	3.02
Nov 25	3.08
Nov 25	3.71
Nov 25	3.54
Oct 25	3.74
Oct 25	3.79
Oct 25	4
Oct 25	4.14
Oct 25	3.97
Sep 25	3.8
Sep 25	3.85
Sep 25	3.87
Sep 25	3.97
Aug 25	3.45
Aug 25	3.58
Aug 25	3.75
Aug 25	3.95
Aug 25	3.7
Jul 25	4.05
Jul 25	4.42
Jul 25	2.62
Jul 25	2.69
Jun 25	3.1
Jun 25	2.99
Jun 25	2.93
Jun 25	2.91
May 25	2.96
May 25	3.4
May 25	5.76
May 25	6.42
May 25	6.8
Apr 25	6.85
Apr 25	7.24
Apr 25	7.07
Apr 25	7.62
Mar 25	10.42
Mar 25	10.73
Mar 25	11.44
Mar 25	12.06
Feb 25	10.89
Feb 25	10.97
Feb 25	11.36
Feb 25	11.44
Jan 25	11.67
Jan 25	11.51
Jan 25	11.67
Jan 25	11.67
Jan 25	12.22
Dec 24	10.07
Dec 24	9.94
Dec 24	10.14
Dec 24	10.01
Nov 24	10.01
Nov 24	10.01
Nov 24	10.07
Nov 24	10.01
Nov 24	10.14
Oct 24	10.14

Price to Book

BM.BK Price to Book by year
Period	Price to Book
Sep 26	1.01
Sep 26	1.02
Sep 26	1.05
Aug 26	0.93
Aug 26	0.95
Aug 26	0.85
Aug 26	0.83
Jul 26	0.84
Jul 26	0.8
Jul 26	0.83
Jul 26	0.85
Jul 26	0.84
Jun 26	0.89
Jun 26	0.77
Jun 26	0.75
Jun 26	0.77
May 26	0.76
May 26	0.76
May 26	0.73
May 26	0.76
Apr 26	0.73
Apr 26	0.73
Apr 26	0.73
Apr 26	0.73
Apr 26	0.73
Mar 26	0.71
Mar 26	0.71
Mar 26	0.71
Mar 26	0.73
Feb 26	0.76
Feb 26	0.78
Feb 26	0.75
Feb 26	0.72
Jan 26	0.73
Jan 26	0.79
Jan 26	0.8
Jan 26	0.81
Jan 26	0.8
Dec 25	0.8
Dec 25	0.79
Dec 25	0.7
Dec 25	0.69
Nov 25	0.73
Nov 25	0.74
Nov 25	0.9
Nov 25	0.86
Oct 25	0.9
Oct 25	0.92
Oct 25	0.97
Oct 25	1
Oct 25	0.96
Sep 25	1.03
Sep 25	1.04
Sep 25	1.05
Sep 25	1.08
Aug 25	0.94
Aug 25	0.97
Aug 25	1.02
Aug 25	1.07
Aug 25	1
Jul 25	1.1
Jul 25	1.2
Jul 25	0.71
Jul 25	0.73
Jun 25	0.78
Jun 25	0.75
Jun 25	0.74
Jun 25	0.73
May 25	0.74
May 25	0.85
May 25	1.44
May 25	1.61
May 25	1.7
Apr 25	1.72
Apr 25	1.81
Apr 25	1.77
Apr 25	1.91
Mar 25	1.79
Mar 25	1.84
Mar 25	1.96
Mar 25	2.07
Feb 25	1.87
Feb 25	1.88
Feb 25	1.95
Feb 25	1.96
Jan 25	2
Jan 25	1.98
Jan 25	2
Jan 25	2
Jan 25	2.1
Dec 24	2.09
Dec 24	2.06
Dec 24	2.1
Dec 24	2.08
Nov 24	2.08
Nov 24	2.08
Nov 24	2.09
Nov 24	2.08
Nov 24	2.1
Oct 24	2.1

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bangkok Sheet Metal Public Company Limited

Video analysis: BM.BK

Similar companies