Home / BILI-A.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BILI-A.ST make money? Does BILI-A.ST have pricing power? What's the Earnings Whisper? Will BILI-A.ST profit more as the business scales? What is BILI-A.ST's management track record? Is BILI-A.ST's current price justified?

Bilia AB (publ)

SEK 146.9 +$14.10 (+10.62%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 147.2

Day Range

SEK 145.3SEK 147.9

Year Range

SEK 111.7SEK 155.9

Market Cap

13.47B

AVG Volume

86.1K

Trailing/Forward PE

16.09/11.34

PEG ratio

0.76

Dividend Yield

3.95%

Next Earnings Date

2026-10-23

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

BILI-A.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	40.41B
2024	39.15B
2023	38.51B
2022	35.34B
2021	35.51B
2020	30.17B
2019	29.51B
2018	28.38B
2017	27.49B
2016	23.91B

Net Income (SEK)

BILI-A.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	759M
2024	662M
2023	931M
2022	1.62B
2021	1.46B
2020	984M
2019	807M
2018	734M
2017	691M
2016	636M

Operating Income (SEK)

BILI-A.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	1.26B
2024	1.22B
2023	1.45B
2022	2.1B
2021	1.93B
2020	1.36B
2019	1.12B
2018	943M
2017	923M
2016	841M

EBITDA (SEK)

BILI-A.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	2.84B
2024	2.77B
2023	2.88B
2022	3.47B
2021	3.24B
2020	2.51B
2019	2.28B
2018	1.62B
2017	1.58B
2016	1.33B

Cash Flows (SEK)

BILI-A.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	794M
2024	595M
2023	-683M
2022	-862M
2021	730M
2020	1.58B
2019	-752M
2018	-591M
2017	-615M
2016	-294M

EPS (SEK)

BILI-A.ST EPS (SEK) by year
Period	EPS (SEK)
2025	8.16
2024	7.16
2023	10.11
2022	17.35
2021	14.88
2020	9.83
2019	8
2018	7.27
2017	6.75
2016	6.23

Expenses (SEK)

BILI-A.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	7.03B
2024	6.64B
2023	6.8B
2022	5.87B
2021	5.33B
2020	5.09B
2019	6B
2018	5.34B
2017	5.3B
2016	4.96B

Cash & Debt (SEK)

BILI-A.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	438M
2024	331M
2023	290M
2022	456M
2021	754M
2020	2.06B
2019	236M
2018	314M
2017	202M
2016	104M

Debt ratios

BILI-A.ST Debt ratios by year
Period	Debt ratios
2025	0.7
2024	0.72
2023	0.71
2022	0.74
2021	0.76
2020	0.35
2019	0.72
2018	0.35

Margins

BILI-A.ST Margins by year
Period	Margins
2025	16.58%
2024	16.38%
2023	15.94%
2022	17.14%
2021	16.93%
2020	16.57%
2019	16.67%
2018	16.12%
2017	15.72%
2016	16.05%

Return on Capital

BILI-A.ST Return on Capital by year
Period	Return on Capital
2025	15.17%
2024	13.41%
2023	19.23%
2022	33.19%
2021	32.99%
2020	24.8%
2019	25.33%
2018	25.18%
2017	26.37%
2016	25.33%

Shares Outstanding

BILI-A.ST Shares Outstanding by year
Period	Shares Outstanding
2025	92.46M
2024	92.52M
2023	91.98M
2022	91.98M
2021	96.89M
2020	99.96M
2019	100.58M
2018	100.95M
2017	101.21M
2016	102.8M

Dividends (SEK)

BILI-A.ST Dividends (SEK) by year
Period	Dividends (SEK)
2027	1.5
2026	5.9
2025	5.85
2024	7.15
2023	8.6
2022	6
2021	6
2019	4.75
2018	4.5
2017	4

Book Value Per Share (SEK)

BILI-A.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	54.12
2024	53.36
2023	52.63
2022	53.13
2021	45.59
2020	39.7
2019	31.68
2018	28.88
2017	25.89
2016	24.43

Total Assets (SEK)

BILI-A.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	20.23B
2024	20.66B
2023	19.39B
2022	20B
2021	17.2B
2020	16.42B
2019	16.08B
2018	12.07B
2017	10.96B
2016	10.13B

PE Ratio

BILI-A.ST PE Ratio by year
Period	PE Ratio
Sep 26	16.84
Sep 26	16.8
Sep 26	16.87
Aug 26	16.93
Aug 26	16.47
Aug 26	16.85
Aug 26	17.23
Jul 26	17.61
Jul 26	17.21
Jul 26	16.51
Jul 26	16.23
Jul 26	16.67
Jun 26	17.73
Jun 26	17.64
Jun 26	18.3
Jun 26	17.27
May 26	17.21
May 26	16.91
May 26	16.48
May 26	16.62
Apr 26	15.3
Apr 26	15.09
Apr 26	15.82
Apr 26	15.8
Apr 26	15.09
Mar 26	15.4
Mar 26	15.15
Mar 26	15.86
Mar 26	15.84
Feb 26	17.65
Feb 26	16.8
Feb 26	16.89
Feb 26	16.94
Jan 26	16.05
Jan 26	16.52
Jan 26	16.59
Jan 26	17.03
Jan 26	16.91
Dec 25	19.06
Dec 25	18.86
Dec 25	18.34
Dec 25	18.06
Nov 25	18.12
Nov 25	17.43
Nov 25	18.06
Nov 25	18.18
Oct 25	19.19
Oct 25	18.97
Oct 25	16.52
Oct 25	16.36
Oct 25	16.39
Sep 25	16.13
Sep 25	16.37
Sep 25	16.43
Sep 25	16.32
Aug 25	16.49
Aug 25	16.91
Aug 25	16.4
Aug 25	16.6
Aug 25	16.32
Jul 25	16.63
Jul 25	16.12
Jul 25	18.35
Jul 25	18.48
Jun 25	17.92
Jun 25	16.99
Jun 25	17.71
Jun 25	17.52
May 25	17.36
May 25	17.48
May 25	17.83
May 25	17.43
May 25	17.38
Apr 25	17.29
Apr 25	16.43
Apr 25	16.13
Apr 25	16.99
Mar 25	16.87
Mar 25	17.39
Mar 25	17.52
Mar 25	17.26
Feb 25	17.57
Feb 25	18.38
Feb 25	18.75
Feb 25	18.94
Jan 25	16.75
Jan 25	16.08
Jan 25	15.33
Jan 25	14.65
Jan 25	15.16
Dec 24	14.28
Dec 24	14.17
Dec 24	14.83
Dec 24	15.09
Nov 24	14.47
Nov 24	14.84
Nov 24	14.78
Nov 24	15.26
Nov 24	14.89
Oct 24	14.77

Free Cash Flow Yield

BILI-A.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.9%
Sep 26	2.91%
Sep 26	2.9%
Aug 26	2.89%
Aug 26	2.97%
Aug 26	2.9%
Aug 26	2.84%
Jul 26	2.78%
Jul 26	2.84%
Jul 26	2.96%
Jul 26	3.01%
Jul 26	2.93%
Jun 26	5.9%
Jun 26	5.93%
Jun 26	5.72%
Jun 26	6.06%
May 26	6.08%
May 26	6.19%
May 26	6.35%
May 26	6.3%
Apr 26	6.84%
Apr 26	6.93%
Apr 26	6.61%
Apr 26	6.62%
Apr 26	6.93%
Mar 26	4.81%
Mar 26	4.89%
Mar 26	4.67%
Mar 26	4.68%
Feb 26	4.2%
Feb 26	4.41%
Feb 26	4.39%
Feb 26	4.38%
Jan 26	4.62%
Jan 26	4.49%
Jan 26	4.47%
Jan 26	4.35%
Jan 26	4.39%
Dec 25	4.67%
Dec 25	4.72%
Dec 25	4.86%
Dec 25	4.93%
Nov 25	4.92%
Nov 25	5.11%
Nov 25	4.93%
Nov 25	4.9%
Oct 25	4.64%
Oct 25	4.7%
Oct 25	5.39%
Oct 25	5.45%
Oct 25	5.44%
Sep 25	6.97%
Sep 25	6.87%
Sep 25	6.85%
Sep 25	6.9%
Aug 25	6.82%
Aug 25	6.65%
Aug 25	6.86%
Aug 25	6.78%
Aug 25	6.9%
Jul 25	6.77%
Jul 25	6.98%
Jul 25	6.13%
Jul 25	6.09%
Jun 25	5.02%
Jun 25	5.29%
Jun 25	5.08%
Jun 25	5.13%
May 25	5.18%
May 25	5.14%
May 25	5.04%
May 25	5.16%
May 25	5.17%
Apr 25	5.2%
Apr 25	5.47%
Apr 25	5.57%
Apr 25	5.29%
Mar 25	0.85%
Mar 25	0.83%
Mar 25	0.82%
Mar 25	0.83%
Feb 25	0.82%
Feb 25	0.78%
Feb 25	0.77%
Feb 25	0.76%
Jan 25	0.86%
Jan 25	0.89%
Jan 25	0.94%
Jan 25	0.98%
Jan 25	0.95%
Dec 24	-0.24%
Dec 24	-0.24%
Dec 24	-0.23%
Dec 24	-0.23%
Nov 24	-0.24%
Nov 24	-0.23%
Nov 24	-0.23%
Nov 24	-0.23%
Nov 24	-0.23%
Oct 24	-0.23%

Price to Sales

BILI-A.ST Price to Sales by year
Period	Price to Sales
Sep 26	0.34
Sep 26	0.34
Sep 26	0.34
Aug 26	0.34
Aug 26	0.33
Aug 26	0.34
Aug 26	0.35
Jul 26	0.35
Jul 26	0.35
Jul 26	0.33
Jul 26	0.33
Jul 26	0.33
Jun 26	0.33
Jun 26	0.33
Jun 26	0.34
Jun 26	0.32
May 26	0.32
May 26	0.32
May 26	0.31
May 26	0.31
Apr 26	0.29
Apr 26	0.28
Apr 26	0.3
Apr 26	0.3
Apr 26	0.28
Mar 26	0.28
Mar 26	0.27
Mar 26	0.29
Mar 26	0.28
Feb 26	0.32
Feb 26	0.3
Feb 26	0.3
Feb 26	0.3
Jan 26	0.29
Jan 26	0.3
Jan 26	0.3
Jan 26	0.31
Jan 26	0.3
Dec 25	0.31
Dec 25	0.3
Dec 25	0.3
Dec 25	0.29
Nov 25	0.29
Nov 25	0.28
Nov 25	0.29
Nov 25	0.29
Oct 25	0.31
Oct 25	0.31
Oct 25	0.27
Oct 25	0.26
Oct 25	0.26
Sep 25	0.27
Sep 25	0.27
Sep 25	0.27
Sep 25	0.27
Aug 25	0.27
Aug 25	0.28
Aug 25	0.27
Aug 25	0.27
Aug 25	0.27
Jul 25	0.27
Jul 25	0.27
Jul 25	0.3
Jul 25	0.3
Jun 25	0.3
Jun 25	0.29
Jun 25	0.3
Jun 25	0.3
May 25	0.29
May 25	0.3
May 25	0.3
May 25	0.29
May 25	0.29
Apr 25	0.29
Apr 25	0.28
Apr 25	0.27
Apr 25	0.29
Mar 25	0.31
Mar 25	0.32
Mar 25	0.32
Mar 25	0.32
Feb 25	0.32
Feb 25	0.34
Feb 25	0.34
Feb 25	0.35
Jan 25	0.31
Jan 25	0.29
Jan 25	0.28
Jan 25	0.27
Jan 25	0.28
Dec 24	0.29
Dec 24	0.29
Dec 24	0.3
Dec 24	0.3
Nov 24	0.29
Nov 24	0.3
Nov 24	0.3
Nov 24	0.31
Nov 24	0.3
Oct 24	0.3

EV/EBITDA

BILI-A.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.68
Sep 26	7.67
Sep 26	7.69
Aug 26	7.71
Aug 26	7.58
Aug 26	7.69
Aug 26	7.79
Jul 26	7.89
Jul 26	7.78
Jul 26	7.59
Jul 26	7.51
Jul 26	7.63
Jun 26	7.69
Jun 26	7.67
Jun 26	7.85
Jun 26	7.57
May 26	7.56
May 26	7.48
May 26	7.36
May 26	7.4
Apr 26	7.05
Apr 26	6.99
Apr 26	7.19
Apr 26	7.18
Apr 26	6.99
Mar 26	6.94
Mar 26	6.88
Mar 26	7.06
Mar 26	7.05
Feb 26	7.51
Feb 26	7.3
Feb 26	7.32
Feb 26	7.33
Jan 26	7.11
Jan 26	7.22
Jan 26	7.24
Jan 26	7.35
Jan 26	7.32
Dec 25	7.36
Dec 25	7.32
Dec 25	7.2
Dec 25	7.13
Nov 25	7.15
Nov 25	6.99
Nov 25	7.13
Nov 25	7.16
Oct 25	7.39
Oct 25	7.34
Oct 25	6.78
Oct 25	6.74
Oct 25	6.75
Sep 25	6.81
Sep 25	6.86
Sep 25	6.88
Sep 25	6.85
Aug 25	6.89
Aug 25	6.99
Aug 25	6.87
Aug 25	6.92
Aug 25	6.85
Jul 25	6.92
Jul 25	6.8
Jul 25	7.32
Jul 25	7.35
Jun 25	7.5
Jun 25	7.28
Jun 25	7.45
Jun 25	7.41
May 25	7.37
May 25	7.4
May 25	7.48
May 25	7.38
May 25	7.37
Apr 25	7.35
Apr 25	7.15
Apr 25	7.07
Apr 25	7.28
Mar 25	7.55
Mar 25	7.68
Mar 25	7.72
Mar 25	7.65
Feb 25	7.73
Feb 25	7.95
Feb 25	8.04
Feb 25	8.09
Jan 25	7.51
Jan 25	7.34
Jan 25	7.14
Jan 25	6.96
Jan 25	7.1
Dec 24	7.15
Dec 24	7.12
Dec 24	7.3
Dec 24	7.38
Nov 24	7.2
Nov 24	7.31
Nov 24	7.29
Nov 24	7.43
Nov 24	7.32
Oct 24	7.29

Price/Operating Cashflow

BILI-A.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.07
Sep 26	6.05
Sep 26	6.08
Aug 26	6.1
Aug 26	5.93
Aug 26	6.07
Aug 26	6.21
Jul 26	6.34
Jul 26	6.2
Jul 26	5.95
Jul 26	5.85
Jul 26	6
Jun 26	5.72
Jun 26	5.7
Jun 26	5.91
Jun 26	5.58
May 26	5.56
May 26	5.46
May 26	5.32
May 26	5.37
Apr 26	4.94
Apr 26	4.88
Apr 26	5.11
Apr 26	5.1
Apr 26	4.88
Mar 26	5.87
Mar 26	5.78
Mar 26	6.05
Mar 26	6.04
Feb 26	6.73
Feb 26	6.41
Feb 26	6.44
Feb 26	6.46
Jan 26	6.12
Jan 26	6.3
Jan 26	6.32
Jan 26	6.49
Jan 26	6.45
Dec 25	6.88
Dec 25	6.81
Dec 25	6.62
Dec 25	6.52
Nov 25	6.54
Nov 25	6.29
Nov 25	6.52
Nov 25	6.56
Oct 25	6.93
Oct 25	6.85
Oct 25	5.96
Oct 25	5.9
Oct 25	5.91
Sep 25	5.33
Sep 25	5.41
Sep 25	5.43
Sep 25	5.39
Aug 25	5.45
Aug 25	5.59
Aug 25	5.42
Aug 25	5.48
Aug 25	5.39
Jul 25	5.49
Jul 25	5.32
Jul 25	6.06
Jul 25	6.1
Jun 25	5.79
Jun 25	5.49
Jun 25	5.72
Jun 25	5.66
May 25	5.61
May 25	5.65
May 25	5.76
May 25	5.63
May 25	5.61
Apr 25	5.58
Apr 25	5.31
Apr 25	5.21
Apr 25	5.49
Mar 25	5.73
Mar 25	5.91
Mar 25	5.95
Mar 25	5.87
Feb 25	5.97
Feb 25	6.25
Feb 25	6.37
Feb 25	6.44
Jan 25	5.69
Jan 25	5.46
Jan 25	5.21
Jan 25	4.98
Jan 25	5.15
Dec 24	5.03
Dec 24	4.99
Dec 24	5.22
Dec 24	5.31
Nov 24	5.1
Nov 24	5.23
Nov 24	5.2
Nov 24	5.38
Nov 24	5.24
Oct 24	5.2

Price to Book

BILI-A.ST Price to Book by year
Period	Price to Book
Sep 26	2.58
Sep 26	2.58
Sep 26	2.59
Aug 26	2.6
Aug 26	2.53
Aug 26	2.58
Aug 26	2.64
Jul 26	2.7
Jul 26	2.64
Jul 26	2.53
Jul 26	2.49
Jul 26	2.55
Jun 26	2.69
Jun 26	2.68
Jun 26	2.78
Jun 26	2.62
May 26	2.61
May 26	2.56
May 26	2.5
May 26	2.52
Apr 26	2.32
Apr 26	2.29
Apr 26	2.4
Apr 26	2.4
Apr 26	2.29
Mar 26	2.28
Mar 26	2.25
Mar 26	2.35
Mar 26	2.35
Feb 26	2.62
Feb 26	2.49
Feb 26	2.5
Feb 26	2.51
Jan 26	2.38
Jan 26	2.45
Jan 26	2.46
Jan 26	2.53
Jan 26	2.51
Dec 25	2.59
Dec 25	2.57
Dec 25	2.49
Dec 25	2.46
Nov 25	2.47
Nov 25	2.37
Nov 25	2.46
Nov 25	2.47
Oct 25	2.61
Oct 25	2.58
Oct 25	2.25
Oct 25	2.23
Oct 25	2.23
Sep 25	2.11
Sep 25	2.14
Sep 25	2.15
Sep 25	2.13
Aug 25	2.15
Aug 25	2.21
Aug 25	2.14
Aug 25	2.17
Aug 25	2.13
Jul 25	2.17
Jul 25	2.1
Jul 25	2.4
Jul 25	2.41
Jun 25	2.4
Jun 25	2.28
Jun 25	2.37
Jun 25	2.35
May 25	2.33
May 25	2.34
May 25	2.39
May 25	2.34
May 25	2.33
Apr 25	2.32
Apr 25	2.2
Apr 25	2.16
Apr 25	2.28
Mar 25	2.59
Mar 25	2.67
Mar 25	2.69
Mar 25	2.65
Feb 25	2.7
Feb 25	2.83
Feb 25	2.88
Feb 25	2.91
Jan 25	2.58
Jan 25	2.47
Jan 25	2.36
Jan 25	2.25
Jan 25	2.33
Dec 24	2.41
Dec 24	2.39
Dec 24	2.51
Dec 24	2.55
Nov 24	2.45
Nov 24	2.51
Nov 24	2.5
Nov 24	2.58
Nov 24	2.52
Oct 24	2.5

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bilia AB (publ)

Video analysis: BILI-A.ST

Similar companies