Home / BEM.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BEM.BK make money? Does BEM.BK have pricing power? What's the Earnings Whisper? Will BEM.BK profit more as the business scales? What is BEM.BK's management track record? Is BEM.BK's current price justified?

Bangkok Expressway and Metro Public Company Limited

THB 6.7 +$1.35 (+25.23%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 6.65

Day Range

THB 6.65THB 6.75

Year Range

THB 4.84THB 7.35

Market Cap

100.35B

AVG Volume

41.2M

Trailing/Forward PE

26.6/24.59

PEG ratio

7.45

Dividend Yield

2.24%

Next Earnings Date

2026-11-18

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

BEM.BK Revenue (THB) by year
Period	Revenue (THB)
2025	16.92B
2024	17B
2023	16.37B
2022	14.03B
2021	10.73B
2020	13.49B
2019	16.11B
2018	15.61B
2017	15.15B
2016	13.1B

Net Income (THB)

BEM.BK Net Income (THB) by year
Period	Net Income (THB)
2025	3.78B
2024	3.77B
2023	3.48B
2022	2.44B
2021	1.01B
2020	2.05B
2019	5.43B
2018	5.32B
2017	3.12B
2016	2.61B

Operating Income (THB)

BEM.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	6.84B
2024	6.95B
2023	6.53B
2022	4.86B
2021	3.33B
2020	4.55B
2019	5.08B
2018	5.39B
2017	5.45B
2016	4.62B

EBITDA (THB)

BEM.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	9.16B
2024	9.02B
2023	8.56B
2022	7.13B
2021	4.46B
2020	5.74B
2019	8.71B
2018	8.63B
2017	8.99B
2016	7.89B

Cash Flows (THB)

BEM.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	-11.9B
2024	-12.89B
2023	4.46B
2022	5.15B
2021	1.67B
2020	2.13B
2019	459.67M
2018	-2.13B
2017	-871.91M
2016	2.85B

EPS (THB)

BEM.BK EPS (THB) by year
Period	EPS (THB)
2025	0.26
2024	0.25
2023	0.23
2022	0.16
2021	0.06
2020	0.13
2019	0.35
2018	0.34
2017	0.21
2016	0.17

Expenses (THB)

BEM.BK Expenses (THB) by year
Period	Expenses (THB)
2025	1.32B
2024	9B
2023	2.41B
2022	1.64B
2021	2.36B
2020	4.57B
2019	8.62B
2018	11.56B
2017	9.17B
2016	2.12B

Cash & Debt (THB)

BEM.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	2.59B
2024	2.14B
2023	2.32B
2022	2.73B
2021	1.9B
2020	2.37B
2019	1.86B
2018	1.81B
2017	3.57B
2016	5.27B

Debt ratios

BEM.BK Debt ratios by year
Period	Debt ratios
2025	3.25
2024	2.92
2023	2.55
2022	2.61
2021	2.52
2020	2.08
2019	1.88
2018	1.78

Margins

BEM.BK Margins by year
Period	Margins
2025	44.09%
2024	44.15%
2023	43.14%
2022	39.79%
2021	34.84%
2020	37.53%
2019	35.99%
2018	37.4%
2017	39.29%
2016	40.26%

Return on Capital

BEM.BK Return on Capital by year
Period	Return on Capital
2025	10.22%
2024	10.31%
2023	9.24%
2022	6.54%
2021	2.68%
2020	5.39%
2019	14%
2018	14.93%
2017	10.02%
2016	8.75%

Shares Outstanding

BEM.BK Shares Outstanding by year
Period	Shares Outstanding
2025	14.98B
2024	14.98B
2023	15.29B
2022	15.29B
2021	16.81B
2020	15.27B
2019	16.92B
2018	14.32B
2017	14.72B
2016	14.66B

Dividends (THB)

BEM.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.15
2025	0.15
2024	0.14
2023	0.12
2022	0.08
2021	0.1
2020	0.09
2019	0.15
2018	0.13
2017	0.12

Book Value Per Share (THB)

BEM.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	2.47
2024	2.44
2023	2.46
2022	2.44
2021	2.24
2020	2.49
2019	2.29
2018	2.49
2017	2.12
2016	2.03

Total Assets (THB)

BEM.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	160.51B
2024	132.77B
2023	112.5B
2022	114.13B
2021	115.09B
2020	113.62B
2019	111.7B
2018	103.83B
2017	98.92B
2016	82.79B

PE Ratio

BEM.BK PE Ratio by year
Period	PE Ratio
Sep 26	26.32
Sep 26	26.32
Sep 26	26.52
Aug 26	27.7
Aug 26	29.09
Aug 26	27.7
Aug 26	27.9
Jul 26	26.71
Jul 26	26.52
Jul 26	26.32
Jul 26	23.75
Jul 26	23.94
Jun 26	24.17
Jun 26	22.78
Jun 26	21.59
Jun 26	20.6
May 26	20.6
May 26	20.4
May 26	20.8
May 26	21.39
Apr 26	21
Apr 26	21
Apr 26	21.39
Apr 26	21
Apr 26	20.6
Mar 26	20.73
Mar 26	21.34
Mar 26	21.34
Mar 26	22.96
Feb 26	25.6
Feb 26	24.38
Feb 26	22.35
Feb 26	21.13
Jan 26	21.34
Jan 26	21.13
Jan 26	21.34
Jan 26	21.13
Jan 26	21.74
Dec 25	19.88
Dec 25	19.69
Dec 25	19.88
Dec 25	20.45
Nov 25	20.82
Nov 25	21.01
Nov 25	21.2
Nov 25	21.01
Oct 25	19.32
Oct 25	19.13
Oct 25	18.76
Oct 25	19.69
Oct 25	19.88
Sep 25	19.53
Sep 25	19.72
Sep 25	20.48
Sep 25	20.1
Aug 25	20.29
Aug 25	20.67
Aug 25	20.86
Aug 25	21.06
Aug 25	20.67
Jul 25	20.48
Jul 25	20.86
Jul 25	19.53
Jul 25	18.15
Jun 25	18.76
Jun 25	18.6
Jun 25	20.47
Jun 25	21.47
May 25	21.27
May 25	23.06
May 25	23.45
May 25	23.85
May 25	23.65
Apr 25	23.65
Apr 25	23.85
Apr 25	22.06
Apr 25	20.87
Mar 25	21.73
Mar 25	22.13
Mar 25	22.13
Mar 25	24.53
Feb 25	25.52
Feb 25	25.92
Feb 25	25.72
Feb 25	26.92
Jan 25	26.92
Jan 25	26.52
Jan 25	26.92
Jan 25	27.92
Jan 25	28.31
Dec 24	29.14
Dec 24	28.12
Dec 24	31.19
Dec 24	30.58
Nov 24	29.96
Nov 24	31.4
Nov 24	31.6
Nov 24	31.6
Nov 24	32.84
Oct 24	32.63

Free Cash Flow Yield

BEM.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-15.24%
Sep 26	-15.24%
Sep 26	-15.13%
Aug 26	-14.48%
Aug 26	-13.79%
Aug 26	-14.48%
Aug 26	-14.37%
Jul 26	-15.01%
Jul 26	-15.13%
Jul 26	-15.24%
Jul 26	-16.89%
Jul 26	-16.75%
Jun 26	-13.03%
Jun 26	-13.82%
Jun 26	-14.58%
Jun 26	-15.28%
May 26	-15.28%
May 26	-15.43%
May 26	-15.14%
May 26	-14.72%
Apr 26	-15%
Apr 26	-15%
Apr 26	-14.72%
Apr 26	-15%
Apr 26	-15.28%
Mar 26	-19.93%
Mar 26	-19.36%
Mar 26	-19.36%
Mar 26	-17.99%
Feb 26	-16.14%
Feb 26	-16.94%
Feb 26	-18.48%
Feb 26	-19.55%
Jan 26	-19.36%
Jan 26	-19.55%
Jan 26	-19.36%
Jan 26	-19.55%
Jan 26	-19%
Dec 25	-30.8%
Dec 25	-31.1%
Dec 25	-30.8%
Dec 25	-29.96%
Nov 25	-29.42%
Nov 25	-29.15%
Nov 25	-28.9%
Nov 25	-29.15%
Oct 25	-31.7%
Oct 25	-32.01%
Oct 25	-32.65%
Oct 25	-31.1%
Oct 25	-30.8%
Sep 25	-23.25%
Sep 25	-23.03%
Sep 25	-22.17%
Sep 25	-22.59%
Aug 25	-22.37%
Aug 25	-21.96%
Aug 25	-21.76%
Aug 25	-21.56%
Aug 25	-21.96%
Jul 25	-22.17%
Jul 25	-21.76%
Jul 25	-23.25%
Jul 25	-25.02%
Jun 25	-18.24%
Jun 25	-18.39%
Jun 25	-16.71%
Jun 25	-15.94%
May 25	-16.09%
May 25	-14.84%
May 25	-14.59%
May 25	-14.35%
May 25	-14.47%
Apr 25	-14.47%
Apr 25	-14.35%
Apr 25	-15.51%
Apr 25	-16.4%
Mar 25	-12.51%
Mar 25	-12.28%
Mar 25	-12.28%
Mar 25	-11.09%
Feb 25	-10.65%
Feb 25	-10.49%
Feb 25	-10.57%
Feb 25	-10.1%
Jan 25	-10.1%
Jan 25	-10.25%
Jan 25	-10.1%
Jan 25	-9.74%
Jan 25	-9.6%
Dec 24	3.57%
Dec 24	3.7%
Dec 24	3.33%
Dec 24	3.4%
Nov 24	3.47%
Nov 24	3.31%
Nov 24	3.29%
Nov 24	3.29%
Nov 24	3.17%
Oct 24	3.19%

Price to Sales

BEM.BK Price to Sales by year
Period	Price to Sales
Sep 26	5.88
Sep 26	5.88
Sep 26	5.92
Aug 26	6.19
Aug 26	6.5
Aug 26	6.19
Aug 26	6.23
Jul 26	5.97
Jul 26	5.92
Jul 26	5.88
Jul 26	5.31
Jul 26	5.35
Jun 26	5.4
Jun 26	5.09
Jun 26	4.83
Jun 26	4.6
May 26	4.6
May 26	4.56
May 26	4.65
May 26	4.78
Apr 26	4.69
Apr 26	4.69
Apr 26	4.78
Apr 26	4.69
Apr 26	4.6
Mar 26	4.64
Mar 26	4.78
Mar 26	4.78
Mar 26	5.14
Feb 26	5.73
Feb 26	5.46
Feb 26	5.01
Feb 26	4.73
Jan 26	4.78
Jan 26	4.73
Jan 26	4.78
Jan 26	4.73
Jan 26	4.87
Dec 25	4.43
Dec 25	4.38
Dec 25	4.43
Dec 25	4.55
Nov 25	4.64
Nov 25	4.68
Nov 25	4.72
Nov 25	4.68
Oct 25	4.3
Oct 25	4.26
Oct 25	4.18
Oct 25	4.38
Oct 25	4.43
Sep 25	4.35
Sep 25	4.39
Sep 25	4.56
Sep 25	4.48
Aug 25	4.52
Aug 25	4.61
Aug 25	4.65
Aug 25	4.69
Aug 25	4.61
Jul 25	4.56
Jul 25	4.65
Jul 25	4.35
Jul 25	4.04
Jun 25	4.16
Jun 25	4.12
Jun 25	4.54
Jun 25	4.76
May 25	4.71
May 25	5.11
May 25	5.2
May 25	5.29
May 25	5.24
Apr 25	5.24
Apr 25	5.29
Apr 25	4.89
Apr 25	4.62
Mar 25	4.88
Mar 25	4.97
Mar 25	4.97
Mar 25	5.51
Feb 25	5.73
Feb 25	5.82
Feb 25	5.77
Feb 25	6.04
Jan 25	6.04
Jan 25	5.95
Jan 25	6.04
Jan 25	6.27
Jan 25	6.36
Dec 24	6.44
Dec 24	6.22
Dec 24	6.9
Dec 24	6.76
Nov 24	6.62
Nov 24	6.94
Nov 24	6.99
Nov 24	6.99
Nov 24	7.26
Oct 24	7.21

EV/EBITDA

BEM.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	23.76
Sep 26	23.76
Sep 26	23.85
Aug 26	24.34
Aug 26	24.91
Aug 26	24.34
Aug 26	24.42
Jul 26	23.93
Jul 26	23.85
Jul 26	23.76
Jul 26	22.7
Jul 26	22.78
Jun 26	21.97
Jun 26	21.4
Jun 26	20.91
Jun 26	20.5
May 26	20.5
May 26	20.41
May 26	20.58
May 26	20.82
Apr 26	20.66
Apr 26	20.66
Apr 26	20.82
Apr 26	20.66
Apr 26	20.5
Mar 26	19.81
Mar 26	20.06
Mar 26	20.06
Mar 26	20.74
Feb 26	21.84
Feb 26	21.33
Feb 26	20.49
Feb 26	19.98
Jan 26	20.06
Jan 26	19.98
Jan 26	20.06
Jan 26	19.98
Jan 26	20.23
Dec 25	18.84
Dec 25	18.76
Dec 25	18.84
Dec 25	19.07
Nov 25	19.23
Nov 25	19.3
Nov 25	19.38
Nov 25	19.3
Oct 25	18.6
Oct 25	18.53
Oct 25	18.37
Oct 25	18.76
Oct 25	18.84
Sep 25	17.83
Sep 25	17.91
Sep 25	18.23
Sep 25	18.07
Aug 25	18.15
Aug 25	18.31
Aug 25	18.39
Aug 25	18.47
Aug 25	18.31
Jul 25	18.23
Jul 25	18.39
Jul 25	17.83
Jul 25	17.26
Jun 25	17.26
Jun 25	17.2
Jun 25	17.98
Jun 25	18.39
May 25	18.31
May 25	19.06
May 25	19.22
May 25	19.39
May 25	19.3
Apr 25	19.3
Apr 25	19.39
Apr 25	18.64
Apr 25	18.14
Mar 25	18.13
Mar 25	18.29
Mar 25	18.29
Mar 25	19.3
Feb 25	19.71
Feb 25	19.88
Feb 25	19.8
Feb 25	20.3
Jan 25	20.3
Jan 25	20.13
Jan 25	20.3
Jan 25	20.72
Jan 25	20.88
Dec 24	19.75
Dec 24	19.32
Dec 24	20.6
Dec 24	20.34
Nov 24	20.09
Nov 24	20.68
Nov 24	20.77
Nov 24	20.77
Nov 24	21.28
Oct 24	21.2

Price/Operating Cashflow

BEM.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 24	17.95
Dec 24	17.32
Dec 24	19.22
Dec 24	18.84
Nov 24	18.46
Nov 24	19.34
Nov 24	19.47
Nov 24	19.47
Nov 24	20.23
Oct 24	20.1
Oct 24	20.73
Oct 24	20.73
Oct 24	20.61
Sep 24	21.7
Sep 24	21.56
Sep 24	21.56
Sep 24	21.16
Aug 24	20.62
Aug 24	20.49
Aug 24	21.3
Aug 24	20.76
Aug 24	20.76
Jul 24	21.3
Jul 24	21.16
Jul 24	21.03
Jul 24	20.62
Jun 24	20.76
Jun 24	21.16
Jun 24	21.71
Jun 24	20.89
May 24	21.3
May 24	21.98
May 24	21.71
May 24	22.25
May 24	22.79
Apr 24	21.98
Apr 24	21.84
Apr 24	22.66
Apr 24	21.98
Mar 24	18.86
Mar 24	18.74
Mar 24	19.55
Mar 24	18.86
Mar 24	18.74
Feb 24	18.39
Feb 24	17.81
Feb 24	17.23
Feb 24	16.99
Jan 24	17.34
Jan 24	17.34
Jan 24	18.39
Jan 24	18.74
Dec 23	18.56
Dec 23	18.33
Dec 23	18.8
Dec 23	18.91
Dec 23	18.33
Nov 23	18.45
Nov 23	19.03
Nov 23	18.45
Nov 23	18.8
Oct 23	19.03
Oct 23	18.68
Oct 23	19.15
Oct 23	18.68
Sep 23	19.38
Sep 23	22.44
Sep 23	22.44
Sep 23	22.18
Sep 23	22.44
Aug 23	23.34
Aug 23	22.7
Aug 23	23.09
Aug 23	22.96
Jul 23	23.22
Jul 23	22.83
Jul 23	21.93
Jul 23	21.41
Jun 23	22.05
Jun 23	22.52
Jun 23	22.66
Jun 23	22.66
Jun 23	21.85
May 23	21.85
May 23	22.52
May 23	24.42
May 23	23.47
Apr 23	24.02
Apr 23	24.42
Apr 23	24.42
Apr 23	24.29
Mar 23	24.02
Mar 23	24.83
Mar 23	24.4
Mar 23	26.13
Mar 23	26.71
Feb 23	26.13
Feb 23	26.42
Feb 23	27.58
Feb 23	28.16

Price to Book

BEM.BK Price to Book by year
Period	Price to Book
Sep 26	2.63
Sep 26	2.63
Sep 26	2.65
Aug 26	2.76
Aug 26	2.9
Aug 26	2.76
Aug 26	2.78
Jul 26	2.67
Jul 26	2.65
Jul 26	2.63
Jul 26	2.37
Jul 26	2.39
Jun 26	2.47
Jun 26	2.33
Jun 26	2.21
Jun 26	2.1
May 26	2.1
May 26	2.08
May 26	2.13
May 26	2.19
Apr 26	2.15
Apr 26	2.15
Apr 26	2.19
Apr 26	2.15
Apr 26	2.1
Mar 26	2.15
Mar 26	2.21
Mar 26	2.21
Mar 26	2.38
Feb 26	2.66
Feb 26	2.53
Feb 26	2.32
Feb 26	2.19
Jan 26	2.21
Jan 26	2.19
Jan 26	2.21
Jan 26	2.19
Jan 26	2.26
Dec 25	2.16
Dec 25	2.14
Dec 25	2.16
Dec 25	2.23
Nov 25	2.27
Nov 25	2.29
Nov 25	2.31
Nov 25	2.29
Oct 25	2.1
Oct 25	2.08
Oct 25	2.04
Oct 25	2.14
Oct 25	2.16
Sep 25	2.03
Sep 25	2.05
Sep 25	2.13
Sep 25	2.09
Aug 25	2.11
Aug 25	2.15
Aug 25	2.17
Aug 25	2.19
Aug 25	2.15
Jul 25	2.13
Jul 25	2.17
Jul 25	2.03
Jul 25	1.89
Jun 25	1.93
Jun 25	1.92
Jun 25	2.11
Jun 25	2.21
May 25	2.19
May 25	2.38
May 25	2.42
May 25	2.46
May 25	2.44
Apr 25	2.44
Apr 25	2.46
Apr 25	2.27
Apr 25	2.15
Mar 25	2.25
Mar 25	2.29
Mar 25	2.29
Mar 25	2.53
Feb 25	2.64
Feb 25	2.68
Feb 25	2.66
Feb 25	2.78
Jan 25	2.78
Jan 25	2.74
Jan 25	2.78
Jan 25	2.88
Jan 25	2.93
Dec 24	2.94
Dec 24	2.84
Dec 24	3.15
Dec 24	3.09
Nov 24	3.02
Nov 24	3.17
Nov 24	3.19
Nov 24	3.19
Nov 24	3.31
Oct 24	3.29

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bangkok Expressway and Metro Public Company Limited

Video analysis: BEM.BK

Similar companies