Home / BDUUY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BDUUY make money? Does BDUUY have pricing power? What's the Earnings Whisper? Will BDUUY profit more as the business scales? What is BDUUY's management track record? Is BDUUY's current price justified?

Bangkok Dusit Medical Services Public Company Limited

$23.3 -$1.11 (-4.55%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$23.3

Day Range

$23.3 - $23.3

Year Range

$20.42$32.33

Market Cap

9.26B

AVG Volume

Trailing/Forward PE

20.83/-

PEG ratio

3.68

Dividend Yield

5.00%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (THB)

BDUUY Revenue (THB) by year
Period	Revenue (THB)
2025	110.92B
2024	107.87B
2023	100.85B
2022	91.93B
2021	74.45B
2020	68.07B
2019	82.72B
2018	78.42B
2017	71.95B
2016	67.99B

Net Income (THB)

BDUUY Net Income (THB) by year
Period	Net Income (THB)
2025	15.77B
2024	15.99B
2023	14.36B
2022	12.61B
2021	7.94B
2020	7.21B
2019	15.52B
2018	9.19B
2017	10.22B
2016	8.39B

Operating Income (THB)

BDUUY Operating Income (THB) by year
Period	Operating Income (THB)
2025	19.56B
2024	20.18B
2023	18.94B
2022	16.99B
2021	11.23B
2020	10.96B
2019	13.18B
2018	13.54B
2017	11.78B
2016	11.41B

EBITDA (THB)

BDUUY EBITDA (THB) by year
Period	EBITDA (THB)
2025	26.52B
2024	26.51B
2023	25.05B
2022	23.06B
2021	17.64B
2020	17.68B
2019	26.56B
2018	18.94B
2017	16.95B
2016	16.38B

Cash Flows (THB)

BDUUY Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	12.21B
2024	11.33B
2023	12.47B
2022	15.19B
2021	10.19B
2020	5.03B
2019	6.55B
2018	7.11B
2017	-4.67B
2016	3.47B

EPS (THB)

BDUUY EPS (THB) by year
Period	EPS (THB)
2025	39.6
2024	40.4
2023	36
2022	32
2021	20
2020	18
2019	39.6
2018	23.44
2017	26.4
2016	22

Expenses (THB)

BDUUY Expenses (THB) by year
Period	Expenses (THB)
2025	32.57B
2024	32.51B
2023	28.11B
2022	22.73B
2021	19.4B
2020	20.72B
2019	25.44B
2018	23.75B
2017	30.09B
2016	22.67B

Cash & Debt (THB)

BDUUY Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	7.25B
2024	8.72B
2023	9.49B
2022	14.99B
2021	12.66B
2020	20.94B
2019	5.6B
2018	5.85B
2017	5.66B
2016	4.22B

Debt ratios

BDUUY Debt ratios by year
Period	Debt ratios
2025	0.18
2024	0.1
2023	0.1
2022	0.1
2021	0.08
2020	0.04
2019	0.24
2018	0.5

Margins

BDUUY Margins by year
Period	Margins
2025	36.1%
2024	36.89%
2023	37.12%
2022	36.55%
2021	33.56%
2020	31.76%
2019	34.39%
2018	34.33%
2017	33.32%
2016	33.47%

Return on Capital

BDUUY Return on Capital by year
Period	Return on Capital
2025	14.33%
2024	15.38%
2023	14.53%
2022	13.45%
2021	9.04%
2020	7.89%
2019	17.8%
2018	12.52%
2017	15.51%
2016	14.38%

Shares Outstanding

BDUUY Shares Outstanding by year
Period	Shares Outstanding
2025	397.3M
2024	397.3M
2023	397.3M
2022	397.3M
2021	397.3M
2020	397.3M
2019	397.3M
2018	386.3M
2017	387.27M
2016	387.27M

Dividends (THB)

BDUUY Dividends (THB) by year
Period	Dividends (THB)
2026	1.23
2025	0.91
2024	0.81
2023	0.73
2022	0.55
2021	1
2020	0.37
2019	0.56
2018	0.45
2017	0.38

Book Value Per Share (THB)

BDUUY Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	277.02
2024	261.58
2023	248.86
2022	235.87
2021	220.9
2020	230.21
2019	219.44
2018	190.11
2017	170.09
2016	150.55

Total Assets (THB)

BDUUY Total Assets (THB) by year
Period	Total Assets (THB)
2025	158.04B
2024	151.51B
2023	143.6B
2022	141.54B
2021	128.45B
2020	136.05B
2019	133.66B
2018	133.5B
2017	122.63B
2016	106.94B

PE Ratio

BDUUY PE Ratio by year
Period	PE Ratio
Sep 26	19.51
Sep 26	19.52
Aug 26	19.65
Aug 26	19.37
Aug 26	19.66
Aug 26	19.58
Jul 26	19.9
Jul 26	20.07
Jul 26	20.02
Jul 26	19.82
Jul 26	19.78
Jun 26	19.67
Jun 26	19.33
Jun 26	19.3
Jun 26	19.31
May 26	19.19
May 26	19.27
May 26	19.23
May 26	18.99
May 26	19.13
Apr 26	19.1
Apr 26	18.83
Apr 26	18.89
Apr 26	19.24
Mar 26	16.19
Mar 26	16.19
Mar 26	15.92
Mar 26	15.67
Feb 26	15.28
Feb 26	15.28
Feb 26	15.28
Feb 26	15.56
Jan 26	15.53
Jan 26	18.89
Jan 26	15.46
Jan 26	18.52
Jan 26	18.54
Dec 25	21.2
Dec 25	24.59
Dec 25	24.73
Dec 25	24.98
Nov 25	25.12
Nov 25	25.35
Nov 25	25.39
Nov 25	25.35
Oct 25	25.3
Oct 25	25.58
Oct 25	25.61
Oct 25	25.58
Oct 25	25.3
Sep 25	25.46
Sep 25	25.18
Sep 25	25.08
Sep 25	25.35
Aug 25	25.55
Aug 25	25.6
Aug 25	25.61
Aug 25	25.55
Aug 25	25.66
Jul 25	25.59
Jul 25	25.59
Jul 25	25.65
Jul 25	25.65
Jun 25	26.2
Jun 25	26.34
Jun 25	26.03
Jun 25	26.3
May 25	26.41
May 25	26.11
May 25	26.79
May 25	26.53
May 25	26.59
Apr 25	26.92
Apr 25	26.81
Apr 25	26.96
Apr 25	27.66
Mar 25	27.94
Mar 25	27.91
Mar 25	27.68
Mar 25	27.79
Feb 25	28.22
Feb 25	27.61
Feb 25	27.76
Feb 25	27.91
Jan 25	27.81
Jan 25	27.68
Jan 25	28.42
Jan 25	28.56
Jan 25	28.4
Dec 24	28.71
Dec 24	28.86
Dec 24	28.76
Dec 24	28.68
Nov 24	28.9
Nov 24	29.05
Nov 24	29.35
Nov 24	28.84
Nov 24	28.61
Oct 24	28.36
Oct 24	27.9

Free Cash Flow Yield

BDUUY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.2%
Sep 26	4.2%
Aug 26	4.17%
Aug 26	4.23%
Aug 26	4.17%
Aug 26	4.18%
Jul 26	4.12%
Jul 26	4.08%
Jul 26	4.09%
Jul 26	4.13%
Jul 26	4.14%
Jun 26	3.94%
Jun 26	4.01%
Jun 26	4.01%
Jun 26	4.01%
May 26	4.04%
May 26	4.02%
May 26	4.03%
May 26	4.08%
May 26	4.05%
Apr 26	4.05%
Apr 26	4.11%
Apr 26	4.1%
Apr 26	4.03%
Mar 26	4.08%
Mar 26	4.08%
Mar 26	4.15%
Mar 26	4.21%
Feb 26	4.32%
Feb 26	4.32%
Feb 26	4.32%
Feb 26	4.24%
Jan 26	4.25%
Jan 26	3.49%
Jan 26	4.27%
Jan 26	3.56%
Jan 26	3.56%
Dec 25	3.1%
Dec 25	2.67%
Dec 25	2.66%
Dec 25	2.63%
Nov 25	2.62%
Nov 25	2.59%
Nov 25	2.59%
Nov 25	2.59%
Oct 25	2.6%
Oct 25	2.57%
Oct 25	2.57%
Oct 25	2.57%
Oct 25	2.6%
Sep 25	2.56%
Sep 25	2.58%
Sep 25	2.59%
Sep 25	2.57%
Aug 25	2.55%
Aug 25	2.54%
Aug 25	2.54%
Aug 25	2.55%
Aug 25	2.54%
Jul 25	2.54%
Jul 25	2.54%
Jul 25	2.54%
Jul 25	2.54%
Jun 25	2.71%
Jun 25	2.69%
Jun 25	2.72%
Jun 25	2.7%
May 25	2.68%
May 25	2.72%
May 25	2.65%
May 25	2.67%
May 25	2.67%
Apr 25	2.63%
Apr 25	2.64%
Apr 25	2.63%
Apr 25	2.56%
Mar 25	2.86%
Mar 25	2.86%
Mar 25	2.89%
Mar 25	2.88%
Feb 25	2.83%
Feb 25	2.9%
Feb 25	2.88%
Feb 25	2.86%
Jan 25	2.87%
Jan 25	2.89%
Jan 25	2.81%
Jan 25	2.8%
Jan 25	2.81%
Dec 24	2.74%
Dec 24	2.73%
Dec 24	2.74%
Dec 24	2.74%
Nov 24	2.72%
Nov 24	2.71%
Nov 24	2.68%
Nov 24	2.73%
Nov 24	2.75%
Oct 24	2.77%
Oct 24	2.82%

Price to Sales

BDUUY Price to Sales by year
Period	Price to Sales
Sep 26	2.72
Sep 26	2.72
Aug 26	2.74
Aug 26	2.7
Aug 26	2.74
Aug 26	2.73
Jul 26	2.78
Jul 26	2.8
Jul 26	2.79
Jul 26	2.76
Jul 26	2.76
Jun 26	2.8
Jun 26	2.75
Jun 26	2.74
Jun 26	2.75
May 26	2.73
May 26	2.74
May 26	2.73
May 26	2.7
May 26	2.72
Apr 26	2.72
Apr 26	2.68
Apr 26	2.69
Apr 26	2.74
Mar 26	2.42
Mar 26	2.42
Mar 26	2.38
Mar 26	2.34
Feb 26	2.28
Feb 26	2.28
Feb 26	2.28
Feb 26	2.32
Jan 26	2.32
Jan 26	2.82
Jan 26	2.31
Jan 26	2.76
Jan 26	2.77
Dec 25	3.15
Dec 25	3.66
Dec 25	3.68
Dec 25	3.72
Nov 25	3.74
Nov 25	3.77
Nov 25	3.78
Nov 25	3.77
Oct 25	3.76
Oct 25	3.8
Oct 25	3.81
Oct 25	3.8
Oct 25	3.76
Sep 25	3.79
Sep 25	3.74
Sep 25	3.73
Sep 25	3.77
Aug 25	3.8
Aug 25	3.81
Aug 25	3.81
Aug 25	3.8
Aug 25	3.82
Jul 25	3.8
Jul 25	3.81
Jul 25	3.81
Jul 25	3.81
Jun 25	3.88
Jun 25	3.9
Jun 25	3.86
Jun 25	3.9
May 25	3.91
May 25	3.87
May 25	3.97
May 25	3.93
May 25	3.94
Apr 25	3.99
Apr 25	3.97
Apr 25	4
Apr 25	4.1
Mar 25	4.08
Mar 25	4.08
Mar 25	4.04
Mar 25	4.06
Feb 25	4.12
Feb 25	4.03
Feb 25	4.06
Feb 25	4.08
Jan 25	4.06
Jan 25	4.05
Jan 25	4.15
Jan 25	4.17
Jan 25	4.15
Dec 24	4.17
Dec 24	4.19
Dec 24	4.17
Dec 24	4.16
Nov 24	4.19
Nov 24	4.22
Nov 24	4.26
Nov 24	4.19
Nov 24	4.15
Oct 24	4.12
Oct 24	4.05

EV/EBITDA

BDUUY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.9
Sep 26	11.91
Aug 26	11.99
Aug 26	11.82
Aug 26	11.99
Aug 26	11.95
Jul 26	12.14
Jul 26	12.24
Jul 26	12.21
Jul 26	12.09
Jul 26	12.06
Jun 26	12.37
Jun 26	12.17
Jun 26	12.15
Jun 26	12.15
May 26	12.08
May 26	12.13
May 26	12.11
May 26	11.97
May 26	12.05
Apr 26	12.03
Apr 26	11.87
Apr 26	11.91
Apr 26	12.11
Mar 26	10.03
Mar 26	10.03
Mar 26	9.87
Mar 26	9.73
Feb 26	9.49
Feb 26	9.5
Feb 26	9.49
Feb 26	9.66
Jan 26	9.64
Jan 26	11.64
Jan 26	9.6
Jan 26	11.42
Jan 26	11.43
Dec 25	12.9
Dec 25	14.91
Dec 25	14.99
Dec 25	15.14
Nov 25	15.23
Nov 25	15.36
Nov 25	15.39
Nov 25	15.36
Oct 25	15.34
Oct 25	15.5
Oct 25	15.52
Oct 25	15.5
Oct 25	15.34
Sep 25	15.34
Sep 25	15.17
Sep 25	15.11
Sep 25	15.27
Aug 25	15.39
Aug 25	15.42
Aug 25	15.43
Aug 25	15.39
Aug 25	15.45
Jul 25	15.41
Jul 25	15.41
Jul 25	15.45
Jul 25	15.45
Jun 25	16.17
Jun 25	16.25
Jun 25	16.07
Jun 25	16.23
May 25	16.29
May 25	16.11
May 25	16.53
May 25	16.36
May 25	16.4
Apr 25	16.6
Apr 25	16.54
Apr 25	16.62
Apr 25	17.04
Mar 25	16.99
Mar 25	16.97
Mar 25	16.83
Mar 25	16.89
Feb 25	17.15
Feb 25	16.79
Feb 25	16.88
Feb 25	16.97
Jan 25	16.91
Jan 25	16.83
Jan 25	17.27
Jan 25	17.35
Jan 25	17.26
Dec 24	17.32
Dec 24	17.41
Dec 24	17.35
Dec 24	17.31
Nov 24	17.43
Nov 24	17.52
Nov 24	17.7
Nov 24	17.4
Nov 24	17.27
Oct 24	17.11
Oct 24	16.84

Price/Operating Cashflow

BDUUY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	13.76
Sep 26	13.77
Aug 26	13.86
Aug 26	13.66
Aug 26	13.87
Aug 26	13.81
Jul 26	14.04
Jul 26	14.16
Jul 26	14.13
Jul 26	13.98
Jul 26	13.95
Jun 26	13.41
Jun 26	13.18
Jun 26	13.16
Jun 26	13.17
May 26	13.09
May 26	13.14
May 26	13.12
May 26	12.95
May 26	13.05
Apr 26	13.03
Apr 26	12.85
Apr 26	12.89
Apr 26	13.12
Mar 26	11.39
Mar 26	11.39
Mar 26	11.2
Mar 26	11.03
Feb 26	10.75
Feb 26	10.76
Feb 26	10.75
Feb 26	10.95
Jan 26	10.93
Jan 26	13.3
Jan 26	10.88
Jan 26	13.04
Jan 26	13.05
Dec 25	14.91
Dec 25	17.3
Dec 25	17.4
Dec 25	17.58
Nov 25	17.67
Nov 25	17.83
Nov 25	17.87
Nov 25	17.83
Oct 25	17.8
Oct 25	17.99
Oct 25	18.02
Oct 25	17.99
Oct 25	17.8
Sep 25	17.87
Sep 25	17.68
Sep 25	17.61
Sep 25	17.79
Aug 25	17.93
Aug 25	17.97
Aug 25	17.98
Aug 25	17.94
Aug 25	18.01
Jul 25	17.96
Jul 25	17.97
Jul 25	18.01
Jul 25	18.01
Jun 25	18.24
Jun 25	18.34
Jun 25	18.12
Jun 25	18.31
May 25	18.38
May 25	18.18
May 25	18.65
May 25	18.47
May 25	18.51
Apr 25	18.74
Apr 25	18.67
Apr 25	18.76
Apr 25	19.25
Mar 25	19.29
Mar 25	19.27
Mar 25	19.11
Mar 25	19.19
Feb 25	19.48
Feb 25	19.06
Feb 25	19.17
Feb 25	19.27
Jan 25	19.2
Jan 25	19.12
Jan 25	19.62
Jan 25	19.72
Jan 25	19.61
Dec 24	20.11
Dec 24	20.22
Dec 24	20.15
Dec 24	20.09
Nov 24	20.24
Nov 24	20.35
Nov 24	20.56
Nov 24	20.2
Nov 24	20.04
Oct 24	19.86
Oct 24	19.55

Price to Book

BDUUY Price to Book by year
Period	Price to Book
Sep 26	2.69
Sep 26	2.69
Aug 26	2.71
Aug 26	2.67
Aug 26	2.71
Aug 26	2.7
Jul 26	2.74
Jul 26	2.77
Jul 26	2.76
Jul 26	2.73
Jul 26	2.73
Jun 26	2.82
Jun 26	2.77
Jun 26	2.77
Jun 26	2.77
May 26	2.75
May 26	2.76
May 26	2.76
May 26	2.72
May 26	2.74
Apr 26	2.74
Apr 26	2.7
Apr 26	2.71
Apr 26	2.76
Mar 26	2.56
Mar 26	2.56
Mar 26	2.52
Mar 26	2.48
Feb 26	2.42
Feb 26	2.42
Feb 26	2.42
Feb 26	2.46
Jan 26	2.46
Jan 26	2.99
Jan 26	2.45
Jan 26	2.93
Jan 26	2.93
Dec 25	3.3
Dec 25	3.83
Dec 25	3.85
Dec 25	3.89
Nov 25	3.91
Nov 25	3.95
Nov 25	3.96
Nov 25	3.95
Oct 25	3.94
Oct 25	3.98
Oct 25	3.99
Oct 25	3.98
Oct 25	3.94
Sep 25	3.82
Sep 25	3.77
Sep 25	3.76
Sep 25	3.8
Aug 25	3.83
Aug 25	3.84
Aug 25	3.84
Aug 25	3.83
Aug 25	3.84
Jul 25	3.83
Jul 25	3.83
Jul 25	3.84
Jul 25	3.84
Jun 25	4.03
Jun 25	4.05
Jun 25	4
Jun 25	4.05
May 25	4.06
May 25	4.02
May 25	4.12
May 25	4.08
May 25	4.09
Apr 25	4.14
Apr 25	4.12
Apr 25	4.15
Apr 25	4.25
Mar 25	4.37
Mar 25	4.37
Mar 25	4.33
Mar 25	4.35
Feb 25	4.41
Feb 25	4.32
Feb 25	4.34
Feb 25	4.37
Jan 25	4.35
Jan 25	4.33
Jan 25	4.44
Jan 25	4.47
Jan 25	4.44
Dec 24	4.33
Dec 24	4.35
Dec 24	4.34
Dec 24	4.32
Nov 24	4.36
Nov 24	4.38
Nov 24	4.42
Nov 24	4.35
Nov 24	4.31
Oct 24	4.28
Oct 24	4.21

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bangkok Dusit Medical Services Public Company Limited

Video analysis: BDUUY

Similar companies