Home / BAVA.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does BAVA.CO make money? Does BAVA.CO have pricing power? What's the Earnings Whisper? Will BAVA.CO profit more as the business scales? What is BAVA.CO's management track record? Is BAVA.CO's current price justified?

Bavarian Nordic A/S

DKK 200.4 +$7.60 (+3.94%)

CPH · 15 Sep 2026 14:59 UTC

Previous Close

DKK 203

Day Range

DKK 199.2DKK 203.4

Year Range

DKK 171.3DKK 243.7

Market Cap

15.17B

AVG Volume

213.44K

Trailing/Forward PE

10.16/19.9

PEG ratio

-0.5

Dividend Yield

Next Earnings Date

2026-11-13

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

BAVA.CO Revenue (DKK) by year
Period	Revenue (DKK)
2025	6.21B
2024	5.72B
2023	7.06B
2022	3.15B
2021	1.9B
2020	1.85B
2019	662.49M
2018	500.62M
2017	1.37B
2016	1.01B

Net Income (DKK)

BAVA.CO Net Income (DKK) by year
Period	Net Income (DKK)
2025	1.38B
2024	987.98M
2023	1.48B
2022	-347.38M
2021	-464.77M
2020	277.52M
2019	-346.78M
2018	-361.93M
2017	181.34M
2016	30.6M

Operating Income (DKK)

BAVA.CO Operating Income (DKK) by year
Period	Operating Income (DKK)
2025	1.77B
2024	939.77M
2023	1.52B
2022	38.13M
2021	-263.31M
2020	440M
2019	-316.43M
2018	-319.51M
2017	307.56M
2016	67.34M

EBITDA (DKK)

BAVA.CO EBITDA (DKK) by year
Period	EBITDA (DKK)
2025	2.48B
2024	1.67B
2023	2.14B
2022	200.02M
2021	26.1M
2020	725.78M
2019	-269.21M
2018	-318.34M
2017	380.65M
2016	89.5M

Cash Flows (DKK)

BAVA.CO Cash Flows (DKK) by year
Period	Cash Flows (DKK)
2025	1.4B
2024	262.19M
2023	141.8M
2022	-1.16B
2021	-1.42B
2020	-134.8M
2019	-2.95B
2018	-500.49M
2017	137.37M
2016	176.08M

EPS (DKK)

BAVA.CO EPS (DKK) by year
Period	EPS (DKK)
2025	17.08
2024	12.54
2023	19.11
2022	-4.98
2021	-7.53
2020	8.19
2019	-10.53
2018	-8.94
2017	4.53
2016	0.46

Expenses (DKK)

BAVA.CO Expenses (DKK) by year
Period	Expenses (DKK)
2025	3.37B
2024	3.57B
2023	4.08B
2022	3.15B
2021	1.94B
2020	1.61B
2019	3.31B
2018	811.94M
2017	805.04M
2016	767.46M

Cash & Debt (DKK)

BAVA.CO Cash & Debt (DKK) by year
Period	Cash & Debt (DKK)
2025	3.33B
2024	2.18B
2023	1.87B
2022	2.85B
2021	3.72B
2020	1.67B
2019	472.36M
2018	2.32B
2017	2.59B
2016	1.91B

Debt ratios

BAVA.CO Debt ratios by year
Period	Debt ratios
2025	-0.49
2024	-0.51
2023	-0.56
2022	-1.59
2021	-15.73
2020	-2.31
2019	-11.58
2018	-7.35

Margins

BAVA.CO Margins by year
Period	Margins
2025	48.51%
2024	49.31%
2023	65.19%
2022	53.99%
2021	30.05%
2020	35.48%
2019	46.45%
2018	49.04%
2017	78.79%
2016	70.42%

Return on Capital

BAVA.CO Return on Capital by year
Period	Return on Capital
2025	10.69%
2024	8.66%
2023	14.27%
2022	-4.86%
2021	-6.3%
2020	5.67%
2019	-18.59%
2018	-16.6%
2017	7.24%
2016	1.52%

Shares Outstanding

BAVA.CO Shares Outstanding by year
Period	Shares Outstanding
2025	78.27M
2024	78.57M
2023	76.71M
2022	70.55M
2021	62.65M
2020	52.7M
2019	40.44M
2018	40.1M
2017	39.97M
2016	38.25M

Book Value Per Share (DKK)

BAVA.CO Book Value Per Share (DKK) by year
Period	Book Value Per Share (DKK)
2025	164.43
2024	145.2
2023	134.79
2022	101.34
2021	117.72
2020	92.88
2019	46.12
2018	54.38
2017	62.7
2016	52.74

Total Assets (DKK)

BAVA.CO Total Assets (DKK) by year
Period	Total Assets (DKK)
2025	14.95B
2024	14.41B
2023	14.35B
2022	12.39B
2021	12.09B
2020	8.76B
2019	7.05B
2018	3.06B
2017	3.15B
2016	2.82B

PE Ratio

BAVA.CO PE Ratio by year
Period	PE Ratio
Sep 26	13.34
Sep 26	13.4
Sep 26	14.17
Aug 26	14.03
Aug 26	13.76
Aug 26	12.22
Aug 26	11.6
Jul 26	11.69
Jul 26	11.46
Jul 26	12.1
Jul 26	12.06
Jul 26	12.52
Jun 26	10.19
Jun 26	10.21
Jun 26	10.48
Jun 26	10.39
May 26	10.66
May 26	11.21
May 26	10.72
May 26	10.8
Apr 26	10.65
Apr 26	10.62
Apr 26	11.39
Apr 26	11.23
Apr 26	11.14
Mar 26	6.23
Mar 26	6.21
Mar 26	5.92
Mar 26	5.96
Feb 26	6.44
Feb 26	6.43
Feb 26	6.26
Feb 26	6.31
Jan 26	6.26
Jan 26	6.48
Jan 26	6.5
Jan 26	6.48
Jan 26	6.29
Dec 25	10.73
Dec 25	10.72
Dec 25	10.67
Dec 25	10.78
Nov 25	10.46
Nov 25	10.42
Nov 25	9.99
Nov 25	10.72
Oct 25	13.54
Oct 25	13.68
Oct 25	13.48
Oct 25	13.26
Oct 25	13.09
Sep 25	13.98
Sep 25	14.17
Sep 25	14.35
Sep 25	14.56
Aug 25	14.51
Aug 25	14.64
Aug 25	14.56
Aug 25	14.57
Aug 25	14.45
Jul 25	14.29
Jul 25	11.32
Jul 25	11.08
Jul 25	10.62
Jun 25	13.47
Jun 25	13.85
Jun 25	14.62
Jun 25	14.39
May 25	13.76
May 25	13.36
May 25	13.22
May 25	13.1
May 25	12.69
Apr 25	12.16
Apr 25	12.06
Apr 25	11.6
Apr 25	11.38
Mar 25	11.13
Mar 25	11.42
Mar 25	11.72
Mar 25	11.76
Feb 25	11.77
Feb 25	12.2
Feb 25	11.98
Feb 25	12.28
Jan 25	13.83
Jan 25	13.95
Jan 25	13.75
Jan 25	14.12
Jan 25	13.98
Dec 24	21.72
Dec 24	21.58
Dec 24	22.01
Dec 24	21.88
Nov 24	21.63
Nov 24	22.19
Nov 24	18.91
Nov 24	23.11
Nov 24	24.16
Oct 24	24.53

Free Cash Flow Yield

BAVA.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	8.78%
Sep 26	8.75%
Sep 26	8.27%
Aug 26	8.36%
Aug 26	8.52%
Aug 26	9.59%
Aug 26	10.11%
Jul 26	10.02%
Jul 26	10.23%
Jul 26	9.69%
Jul 26	9.72%
Jul 26	9.36%
Jun 26	10.03%
Jun 26	10.01%
Jun 26	9.75%
Jun 26	9.83%
May 26	9.58%
May 26	9.11%
May 26	9.53%
May 26	9.46%
Apr 26	9.59%
Apr 26	9.61%
Apr 26	8.97%
Apr 26	9.09%
Apr 26	9.17%
Mar 26	8.42%
Mar 26	8.46%
Mar 26	8.86%
Mar 26	8.81%
Feb 26	8.15%
Feb 26	8.16%
Feb 26	8.38%
Feb 26	8.32%
Jan 26	8.38%
Jan 26	8.1%
Jan 26	8.08%
Jan 26	8.1%
Jan 26	8.35%
Dec 25	-2.84%
Dec 25	-2.84%
Dec 25	-2.86%
Dec 25	-2.83%
Nov 25	-2.91%
Nov 25	-2.93%
Nov 25	-3.05%
Nov 25	-2.84%
Oct 25	-2.25%
Oct 25	-2.23%
Oct 25	-2.26%
Oct 25	-2.3%
Oct 25	-2.33%
Sep 25	-4.99%
Sep 25	-4.92%
Sep 25	-4.86%
Sep 25	-4.79%
Aug 25	-4.8%
Aug 25	-4.76%
Aug 25	-4.79%
Aug 25	-4.78%
Aug 25	-4.83%
Jul 25	-4.88%
Jul 25	-6.16%
Jul 25	-6.29%
Jul 25	-6.57%
Jun 25	1.97%
Jun 25	1.92%
Jun 25	1.82%
Jun 25	1.84%
May 25	1.93%
May 25	1.99%
May 25	2.01%
May 25	2.03%
May 25	2.09%
Apr 25	2.18%
Apr 25	2.2%
Apr 25	2.29%
Apr 25	2.33%
Mar 25	2.24%
Mar 25	2.18%
Mar 25	2.13%
Mar 25	2.12%
Feb 25	2.12%
Feb 25	2.04%
Feb 25	2.08%
Feb 25	2.03%
Jan 25	1.8%
Jan 25	1.79%
Jan 25	1.81%
Jan 25	1.77%
Jan 25	1.78%
Dec 24	5.74%
Dec 24	5.78%
Dec 24	5.67%
Dec 24	5.7%
Nov 24	5.77%
Nov 24	5.62%
Nov 24	6.59%
Nov 24	5.4%
Nov 24	5.16%
Oct 24	5.08%

Price to Sales

BAVA.CO Price to Sales by year
Period	Price to Sales
Sep 26	2.65
Sep 26	2.66
Sep 26	2.81
Aug 26	2.78
Aug 26	2.73
Aug 26	2.42
Aug 26	2.3
Jul 26	2.32
Jul 26	2.27
Jul 26	2.4
Jul 26	2.39
Jul 26	2.48
Jun 26	2.26
Jun 26	2.26
Jun 26	2.32
Jun 26	2.3
May 26	2.36
May 26	2.48
May 26	2.37
May 26	2.39
Apr 26	2.36
Apr 26	2.35
Apr 26	2.52
Apr 26	2.49
Apr 26	2.47
Mar 26	2.21
Mar 26	2.2
Mar 26	2.1
Mar 26	2.12
Feb 26	2.29
Feb 26	2.28
Feb 26	2.22
Feb 26	2.24
Jan 26	2.22
Jan 26	2.3
Jan 26	2.31
Jan 26	2.3
Jan 26	2.23
Dec 25	2.36
Dec 25	2.36
Dec 25	2.35
Dec 25	2.38
Nov 25	2.31
Nov 25	2.3
Nov 25	2.2
Nov 25	2.36
Oct 25	2.98
Oct 25	3.02
Oct 25	2.97
Oct 25	2.92
Oct 25	2.88
Sep 25	2.96
Sep 25	3
Sep 25	3.04
Sep 25	3.09
Aug 25	3.08
Aug 25	3.1
Aug 25	3.09
Aug 25	3.09
Aug 25	3.06
Jul 25	3.03
Jul 25	2.4
Jul 25	2.35
Jul 25	2.25
Jun 25	2.33
Jun 25	2.39
Jun 25	2.53
Jun 25	2.49
May 25	2.38
May 25	2.31
May 25	2.29
May 25	2.26
May 25	2.19
Apr 25	2.1
Apr 25	2.08
Apr 25	2
Apr 25	1.97
Mar 25	2.05
Mar 25	2.1
Mar 25	2.16
Mar 25	2.17
Feb 25	2.17
Feb 25	2.25
Feb 25	2.21
Feb 25	2.26
Jan 25	2.55
Jan 25	2.57
Jan 25	2.53
Jan 25	2.6
Jan 25	2.58
Dec 24	2.52
Dec 24	2.51
Dec 24	2.56
Dec 24	2.54
Nov 24	2.52
Nov 24	2.58
Nov 24	2.2
Nov 24	2.69
Nov 24	2.81
Oct 24	2.85

EV/EBITDA

BAVA.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.01
Sep 26	6.04
Sep 26	6.44
Aug 26	6.37
Aug 26	6.23
Aug 26	5.42
Aug 26	5.1
Jul 26	5.15
Jul 26	5.03
Jul 26	5.36
Jul 26	5.34
Jul 26	5.58
Jun 26	4.36
Jun 26	4.37
Jun 26	4.52
Jun 26	4.47
May 26	4.63
May 26	4.93
May 26	4.65
May 26	4.7
Apr 26	4.62
Apr 26	4.6
Apr 26	5.03
Apr 26	4.94
Apr 26	4.89
Mar 26	3.87
Mar 26	3.85
Mar 26	3.63
Mar 26	3.66
Feb 26	4.03
Feb 26	4.02
Feb 26	3.89
Feb 26	3.92
Jan 26	3.89
Jan 26	4.06
Jan 26	4.07
Jan 26	4.05
Jan 26	3.91
Dec 25	6.49
Dec 25	6.48
Dec 25	6.45
Dec 25	6.52
Nov 25	6.31
Nov 25	6.28
Nov 25	5.99
Nov 25	6.49
Oct 25	8.38
Oct 25	8.47
Oct 25	8.34
Oct 25	8.19
Oct 25	8.08
Sep 25	8.63
Sep 25	8.75
Sep 25	8.87
Sep 25	9
Aug 25	8.97
Aug 25	9.06
Aug 25	9.01
Aug 25	9.01
Aug 25	8.93
Jul 25	8.83
Jul 25	6.88
Jul 25	6.72
Jul 25	6.42
Jun 25	6.73
Jun 25	6.95
Jun 25	7.41
Jun 25	7.27
May 25	6.9
May 25	6.66
May 25	6.58
May 25	6.51
May 25	6.27
Apr 25	5.96
Apr 25	5.89
Apr 25	5.62
Apr 25	5.5
Mar 25	5.63
Mar 25	5.81
Mar 25	5.98
Mar 25	6.01
Feb 25	6.02
Feb 25	6.27
Feb 25	6.14
Feb 25	6.32
Jan 25	7.23
Jan 25	7.3
Jan 25	7.18
Jan 25	7.4
Jan 25	7.32
Dec 24	9.07
Dec 24	9.01
Dec 24	9.22
Dec 24	9.16
Nov 24	9.03
Nov 24	9.3
Nov 24	7.72
Nov 24	9.75
Nov 24	10.26
Oct 24	10.44

Price/Operating Cashflow

BAVA.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.64
Sep 26	6.67
Sep 26	7.06
Aug 26	6.98
Aug 26	6.85
Aug 26	6.08
Aug 26	5.77
Jul 26	5.82
Jul 26	5.71
Jul 26	6.03
Jul 26	6.01
Jul 26	6.23
Jun 26	5.15
Jun 26	5.16
Jun 26	5.29
Jun 26	5.25
May 26	5.39
May 26	5.66
May 26	5.41
May 26	5.45
Apr 26	5.38
Apr 26	5.37
Apr 26	5.76
Apr 26	5.68
Apr 26	5.63
Mar 26	4.86
Mar 26	4.85
Mar 26	4.62
Mar 26	4.65
Feb 26	5.03
Feb 26	5.02
Feb 26	4.89
Feb 26	4.93
Jan 26	4.89
Jan 26	5.06
Jan 26	5.07
Jan 26	5.06
Jan 26	4.91
Dec 25	8.64
Dec 25	8.63
Dec 25	8.59
Dec 25	8.68
Nov 25	8.43
Nov 25	8.39
Nov 25	8.04
Nov 25	8.64
Oct 25	10.9
Oct 25	11.02
Oct 25	10.85
Oct 25	10.68
Oct 25	10.54
Sep 25	16.38
Sep 25	16.6
Sep 25	16.81
Sep 25	17.06
Aug 25	17
Aug 25	17.16
Aug 25	17.07
Aug 25	17.07
Aug 25	16.93
Jul 25	16.74
Jul 25	13.26
Jul 25	12.98
Jul 25	12.44
Jun 25	6.83
Jun 25	7.02
Jun 25	7.41
Jun 25	7.29
May 25	6.97
May 25	6.77
May 25	6.7
May 25	6.64
May 25	6.43
Apr 25	6.16
Apr 25	6.11
Apr 25	5.88
Apr 25	5.77
Mar 25	7.88
Mar 25	8.08
Mar 25	8.3
Mar 25	8.32
Feb 25	8.34
Feb 25	8.64
Feb 25	8.48
Feb 25	8.7
Jan 25	9.79
Jan 25	9.88
Jan 25	9.73
Jan 25	9.99
Jan 25	9.9
Dec 24	7.85
Dec 24	7.8
Dec 24	7.96
Dec 24	7.91
Nov 24	7.82
Nov 24	8.02
Nov 24	6.84
Nov 24	8.35
Nov 24	8.73
Oct 24	8.86

Price to Book

BAVA.CO Price to Book by year
Period	Price to Book
Sep 26	1.23
Sep 26	1.24
Sep 26	1.31
Aug 26	1.3
Aug 26	1.27
Aug 26	1.13
Aug 26	1.07
Jul 26	1.08
Jul 26	1.06
Jul 26	1.12
Jul 26	1.12
Jul 26	1.16
Jun 26	1.09
Jun 26	1.09
Jun 26	1.12
Jun 26	1.11
May 26	1.14
May 26	1.2
May 26	1.15
May 26	1.15
Apr 26	1.14
Apr 26	1.14
Apr 26	1.22
Apr 26	1.2
Apr 26	1.19
Mar 26	1.16
Mar 26	1.15
Mar 26	1.1
Mar 26	1.11
Feb 26	1.2
Feb 26	1.2
Feb 26	1.16
Feb 26	1.17
Jan 26	1.16
Jan 26	1.2
Jan 26	1.21
Jan 26	1.2
Jan 26	1.17
Dec 25	1.27
Dec 25	1.27
Dec 25	1.26
Dec 25	1.27
Nov 25	1.24
Nov 25	1.23
Nov 25	1.18
Nov 25	1.27
Oct 25	1.6
Oct 25	1.62
Oct 25	1.59
Oct 25	1.57
Oct 25	1.55
Sep 25	1.6
Sep 25	1.62
Sep 25	1.64
Sep 25	1.66
Aug 25	1.66
Aug 25	1.67
Aug 25	1.67
Aug 25	1.67
Aug 25	1.65
Jul 25	1.63
Jul 25	1.29
Jul 25	1.27
Jul 25	1.21
Jun 25	1.17
Jun 25	1.2
Jun 25	1.27
Jun 25	1.25
May 25	1.19
May 25	1.16
May 25	1.14
May 25	1.13
May 25	1.1
Apr 25	1.05
Apr 25	1.04
Apr 25	1
Apr 25	0.99
Mar 25	1.16
Mar 25	1.2
Mar 25	1.23
Mar 25	1.23
Feb 25	1.23
Feb 25	1.28
Feb 25	1.25
Feb 25	1.29
Jan 25	1.45
Jan 25	1.46
Jan 25	1.44
Jan 25	1.48
Jan 25	1.46
Dec 24	1.47
Dec 24	1.46
Dec 24	1.49
Dec 24	1.48
Nov 24	1.47
Nov 24	1.5
Nov 24	1.28
Nov 24	1.57
Nov 24	1.64
Oct 24	1.66

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bavarian Nordic A/S

Video analysis: BAVA.CO

Similar companies