Home / AGILC.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does AGILC.CO make money? Does AGILC.CO have pricing power? What's the Earnings Whisper? Will AGILC.CO profit more as the business scales? What is AGILC.CO's management track record? Is AGILC.CO's current price justified?

Agillic A/S

DKK 6.25 -$0.75 (-10.71%)

CPH · 15 Sep 2026 08:23 UTC

Previous Close

DKK 6.25

Day Range

DKK 6.25 - DKK 6.25

Year Range

DKK 6.1DKK 7.5

Market Cap

69.71M

AVG Volume

742

Trailing/Forward PE

-13.02/-

PEG ratio

-0.15

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

AGILC.CO Revenue (DKK) by year
Period	Revenue (DKK)
2025	58.43M
2024	60.19M
2023	64.68M
2022	81.82M
2021	79.14M
2020	75.8M
2019	79.95M
2018	39.02M
2017	30.46M

Net Income (DKK)

AGILC.CO Net Income (DKK) by year
Period	Net Income (DKK)
2025	-7.05M
2024	-3.28M
2023	-27.5M
2022	-14.32M
2021	-15.81M
2020	-11.94M
2019	-36.26M
2018	-25.77M
2017	-4.47M

Operating Income (DKK)

AGILC.CO Operating Income (DKK) by year
Period	Operating Income (DKK)
2025	-4.59M
2024	-12.21M
2023	-11.36M
2022	-15.03M
2021	-16.71M
2020	-12.76M
2019	-36.62M
2018	-26.73M
2017	984K

EBITDA (DKK)

AGILC.CO EBITDA (DKK) by year
Period	EBITDA (DKK)
2025	3.05M
2024	-4.4M
2023	-2.54M
2022	-4.42M
2021	-1.02M
2020	-1.17M
2019	-16M
2018	-19.07M
2017	2.6M

Cash Flows (DKK)

AGILC.CO Cash Flows (DKK) by year
Period	Cash Flows (DKK)
2025	4.87M
2024	12.81M
2023	-18.21M
2022	-3.63M
2021	-2.36M
2020	8.58M
2019	-9.1M
2018	-15.76M
2017	-5.95M

EPS (DKK)

AGILC.CO EPS (DKK) by year
Period	EPS (DKK)
2025	-0.64
2024	-0.28
2023	-2.54
2022	-1.4
2021	-1.56
2020	-1.31
2019	-4.41
2018	-3.19
2017	-0.62

Expenses (DKK)

AGILC.CO Expenses (DKK) by year
Period	Expenses (DKK)
2025	52M
2024	60.81M
2023	74.32M
2022	62.92M
2021	59.29M
2020	45.5M
2019	54.06M
2018	74.44M
2017	30.09M

Cash & Debt (DKK)

AGILC.CO Cash & Debt (DKK) by year
Period	Cash & Debt (DKK)
2025	1.39M
2024	6.36M
2023	9.81M
2022	7.37M
2021	20.62M
2020	16.29M
2019	1.18M
2018	12.31M
2017	430K

Debt ratios

AGILC.CO Debt ratios by year
Period	Debt ratios
2025	-2.54
2024	-1.32
2023	-1.65
2022	-0.85
2021	-0.27
2020	-0.5

Margins

AGILC.CO Margins by year
Period	Margins
2025	82.85%
2024	81.15%
2023	80.74%
2022	47.63%
2021	33.73%
2020	36.58%
2019	24.3%
2018	75.28%
2017	85.39%

Return on Capital

AGILC.CO Return on Capital by year
Period	Return on Capital
2025	24.72%
2024	14.69%
2023	135.83%
2022	95.24%
2021	349.56%
2020	205.24%
2019	176.11%
2018	-736.1%
2017	-54.3%

Shares Outstanding

AGILC.CO Shares Outstanding by year
Period	Shares Outstanding
2025	11M
2024	11.06M
2023	10.8M
2022	10.19M
2021	10.19M
2020	9.44M
2019	8.33M
2018	8.15M
2017	7.23M

Book Value Per Share (DKK)

AGILC.CO Book Value Per Share (DKK) by year
Period	Book Value Per Share (DKK)
2025	-2.59
2024	-2.02
2023	-1.87
2022	-1.48
2021	-0.44
2020	-0.62
2019	-2.47
2018	0.43
2017	1.14

Total Assets (DKK)

AGILC.CO Total Assets (DKK) by year
Period	Total Assets (DKK)
2025	34.68M
2024	44.19M
2023	47.17M
2022	52.77M
2021	61.6M
2020	63.84M
2019	37.79M
2018	47.38M
2017	34.11M

Free Cash Flow Yield

AGILC.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	9.5%
Sep 26	9.5%
Sep 26	9.5%
Aug 26	9.14%
Aug 26	9.5%
Aug 26	9.5%
Aug 26	9.58%
Jul 26	9.28%
Jul 26	9.43%
Jul 26	9.14%
Jul 26	9.14%
Jul 26	9.14%
Jun 26	6.7%
Jun 26	6.7%
Jun 26	6.5%
Jun 26	6.5%
May 26	6.5%
May 26	6.32%
May 26	6.32%
May 26	6.41%
Apr 26	6.23%
Apr 26	6.32%
Apr 26	6.6%
Apr 26	6.8%
Apr 26	6.46%
Mar 26	9.3%
Mar 26	9.23%
Mar 26	9.1%
Mar 26	8.97%
Feb 26	9.1%
Feb 26	9.23%
Feb 26	9.51%
Feb 26	9.51%
Jan 26	9.37%
Jan 26	9.65%
Jan 26	9.65%
Jan 26	9.37%
Jan 26	9.1%
Dec 25	12.08%
Dec 25	11.9%
Dec 25	11.9%
Dec 25	11.99%
Nov 25	11.99%
Nov 25	11.65%
Nov 25	11.82%
Nov 25	12.44%
Oct 25	11.65%
Oct 25	12.72%
Oct 25	11.82%
Oct 25	11.26%
Oct 25	11.26%
Sep 25	13.88%
Sep 25	13.88%
Sep 25	13.69%
Sep 25	13.33%
Aug 25	12.65%
Aug 25	12.65%
Aug 25	12.57%
Aug 25	12.34%
Aug 25	12.34%
Jul 25	12.34%
Jul 25	12.34%
Jul 25	11.9%
Jul 25	11.9%
Jun 25	14.67%
Jun 25	14.85%
Jun 25	14.57%
Jun 25	14.48%
May 25	14.67%
May 25	14.04%
May 25	13.39%
May 25	13.09%
May 25	13.47%
Apr 25	13.39%
Apr 25	13.47%
Apr 25	13.79%
Apr 25	12.59%
Mar 25	1.09%
Mar 25	1.09%
Mar 25	1.07%
Mar 25	1.1%
Feb 25	1.12%
Feb 25	1.12%
Feb 25	1.11%
Feb 25	1.16%
Jan 25	1.18%
Jan 25	1.18%
Jan 25	1.17%
Jan 25	1.13%
Jan 25	1.12%
Dec 24	-5.51%
Dec 24	-5.51%
Dec 24	-5.48%
Dec 24	-5.48%
Nov 24	-5.28%
Nov 24	-5.06%
Nov 24	-5.01%
Nov 24	-5.16%
Nov 24	-5.06%
Oct 24	-5.08%

Price to Sales

AGILC.CO Price to Sales by year
Period	Price to Sales
Sep 26	1.2
Sep 26	1.2
Sep 26	1.2
Aug 26	1.25
Aug 26	1.2
Aug 26	1.2
Aug 26	1.19
Jul 26	1.23
Jul 26	1.21
Jul 26	1.25
Jul 26	1.25
Jul 26	1.25
Jun 26	1.24
Jun 26	1.24
Jun 26	1.28
Jun 26	1.28
May 26	1.28
May 26	1.32
May 26	1.32
May 26	1.3
Apr 26	1.34
Apr 26	1.32
Apr 26	1.26
Apr 26	1.22
Apr 26	1.29
Mar 26	1.26
Mar 26	1.27
Mar 26	1.29
Mar 26	1.31
Feb 26	1.29
Feb 26	1.27
Feb 26	1.23
Feb 26	1.23
Jan 26	1.25
Jan 26	1.21
Jan 26	1.21
Jan 26	1.25
Jan 26	1.29
Dec 25	1.24
Dec 25	1.26
Dec 25	1.26
Dec 25	1.25
Nov 25	1.25
Nov 25	1.28
Nov 25	1.27
Nov 25	1.2
Oct 25	1.28
Oct 25	1.18
Oct 25	1.27
Oct 25	1.33
Oct 25	1.33
Sep 25	1.3
Sep 25	1.3
Sep 25	1.32
Sep 25	1.36
Aug 25	1.43
Aug 25	1.43
Aug 25	1.44
Aug 25	1.47
Aug 25	1.47
Jul 25	1.47
Jul 25	1.47
Jul 25	1.52
Jul 25	1.52
Jun 25	1.45
Jun 25	1.43
Jun 25	1.46
Jun 25	1.47
May 25	1.45
May 25	1.52
May 25	1.59
May 25	1.63
May 25	1.58
Apr 25	1.59
Apr 25	1.58
Apr 25	1.54
Apr 25	1.69
Mar 25	1.67
Mar 25	1.67
Mar 25	1.71
Mar 25	1.66
Feb 25	1.63
Feb 25	1.63
Feb 25	1.64
Feb 25	1.57
Jan 25	1.54
Jan 25	1.54
Jan 25	1.56
Jan 25	1.62
Jan 25	1.63
Dec 24	1.59
Dec 24	1.59
Dec 24	1.6
Dec 24	1.6
Nov 24	1.66
Nov 24	1.73
Nov 24	1.75
Nov 24	1.7
Nov 24	1.73
Oct 24	1.72

EV/EBITDA

AGILC.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	23.74
Sep 26	23.74
Sep 26	23.74
Aug 26	24.44
Aug 26	23.74
Aug 26	23.74
Aug 26	23.6
Jul 26	24.16
Jul 26	23.88
Jul 26	24.44
Jul 26	24.44
Jul 26	24.44
Jun 26	30.7
Jun 26	30.7
Jun 26	31.42
Jun 26	31.42
May 26	31.42
May 26	32.14
May 26	32.14
May 26	31.78
Apr 26	32.5
Apr 26	32.14
Apr 26	31.06
Apr 26	30.34
Apr 26	31.6
Mar 26	153.59
Mar 26	154.47
Mar 26	156.22
Mar 26	157.97
Feb 26	156.22
Feb 26	154.47
Feb 26	150.96
Feb 26	150.96
Jan 26	152.72
Jan 26	149.21
Jan 26	149.21
Jan 26	152.72
Jan 26	156.22
Mar 22	220.86
Mar 22	200.27
Mar 22	198.68
Mar 22	197.1
Feb 22	205.02
Feb 22	203.44
Feb 22	211.36
Feb 22	205.02
Jan 22	206.6
Jan 22	217.69
Jan 22	230.37
Jan 22	208.19
Dec 21	211.36
Dec 21	90.59
Dec 21	91.29
Dec 21	91.99
Dec 21	87.78
Nov 21	89.89
Nov 21	89.89
Nov 21	92.69
Nov 21	94.09
Oct 21	94.8
Oct 21	91.99
Oct 21	91.99
Oct 21	87.78
Oct 21	88.48
Sep 21	1424.72
Sep 21	1369.77
Sep 21	1446.69
Sep 21	1457.68
Aug 21	1501.64
Aug 21	1468.67
Aug 21	1402.74
Aug 21	1314.83
Jul 21	1336.8
Jul 21	1391.75
Jul 21	1479.66
Jul 21	1446.69
Jul 21	1413.73
Sep 18	128.7
Sep 18	128.7
Sep 18	129.49
Aug 18	132.71
Aug 18	134.56
Aug 18	120.87
Aug 18	116.54
Aug 18	125.16
Jul 18	125.08
Jul 18	125.2
Jul 18	132.36
Jul 18	123.98
Jun 18	127.91
Jun 18	108.98
Jun 18	108.96
Jun 18	107.32
Jun 18	111.46
May 18	108.96
May 18	109.54
May 18	114.21
May 18	105.37
Apr 18	108.96
Apr 18	111.12

Price/Operating Cashflow

AGILC.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	10.52
Sep 26	10.52
Sep 26	10.52
Aug 26	10.94
Aug 26	10.52
Aug 26	10.52
Aug 26	10.44
Jul 26	10.77
Jul 26	10.6
Jul 26	10.94
Jul 26	10.94
Jul 26	10.94
Jun 26	14.92
Jun 26	14.92
Jun 26	15.38
Jun 26	15.38
May 26	15.38
May 26	15.83
May 26	15.83
May 26	15.6
Apr 26	16.05
Apr 26	15.83
Apr 26	15.15
Apr 26	14.7
Apr 26	15.49
Mar 26	10.75
Mar 26	10.83
Mar 26	10.99
Mar 26	11.14
Feb 26	10.99
Feb 26	10.83
Feb 26	10.52
Feb 26	10.52
Jan 26	10.67
Jan 26	10.36
Jan 26	10.36
Jan 26	10.67
Jan 26	10.99
Dec 25	8.28
Dec 25	8.4
Dec 25	8.4
Dec 25	8.34
Nov 25	8.34
Nov 25	8.58
Nov 25	8.46
Nov 25	8.04
Oct 25	8.58
Oct 25	7.86
Oct 25	8.46
Oct 25	8.88
Oct 25	8.88
Sep 25	7.2
Sep 25	7.2
Sep 25	7.3
Sep 25	7.5
Aug 25	7.9
Aug 25	7.9
Aug 25	7.95
Aug 25	8.1
Aug 25	8.1
Jul 25	8.1
Jul 25	8.1
Jul 25	8.4
Jul 25	8.4
Jun 25	6.82
Jun 25	6.73
Jun 25	6.86
Jun 25	6.9
May 25	6.82
May 25	7.12
May 25	7.47
May 25	7.64
May 25	7.42
Apr 25	7.47
Apr 25	7.42
Apr 25	7.25
Apr 25	7.94
Mar 25	16.14
Mar 25	16.14
Mar 25	16.49
Mar 25	16.05
Feb 25	15.7
Feb 25	15.7
Feb 25	15.88
Feb 25	15.18
Jan 25	14.91
Jan 25	14.91
Jan 25	15.09
Jan 25	15.61
Jan 25	15.79
Sep 23	138.29
Sep 23	139.03
Sep 23	141.24
Sep 23	138.29
Aug 23	150.06
Aug 23	151.53
Aug 23	161.83
Aug 23	160.36
Jul 23	153.01
Jul 23	158.89

Price to Book

AGILC.CO Price to Book by year
Period	Price to Book
Dec 23	104.95
Dec 23	106.15
Dec 23	107.95
Dec 23	110.35
Nov 23	112.15
Nov 23	115.14
Nov 23	115.74
Nov 23	115.74
Oct 23	115.74
Oct 23	113.94
Oct 23	116.94
Oct 23	100.15
Sep 23	109.15
Sep 23	112.75
Sep 23	113.34
Sep 23	115.14
Sep 23	112.75
Aug 23	122.34
Aug 23	123.54
Aug 23	131.94
Aug 23	130.74
Jul 23	124.74
Jul 23	129.54
Jul 23	137.93
Jul 23	130.74
Jun 23	137.93
Dec 21	87.65
Dec 21	88.35
Dec 21	89.06
Dec 21	84.82
Nov 21	86.94
Nov 21	86.94
Nov 21	89.77
Nov 21	91.18
Oct 21	91.89
Oct 21	89.06
Oct 21	89.06
Oct 21	84.82
Oct 21	85.53
Sep 21	88.35
Sep 21	84.82
Sep 21	89.77
Sep 21	90.47
Aug 21	93.3
Aug 21	91.18
Aug 21	86.94
Aug 21	81.28
Jul 21	82.7
Jul 21	86.23
Jul 21	91.89
Jul 21	89.77
Jul 21	87.65
Sep 19	70.92
Sep 19	71.25
Sep 19	69.5
Sep 19	70.21
Aug 19	69.73
Aug 19	73.05
Aug 19	69.97
Aug 19	67.39
Aug 19	65.97
Jul 19	70.68
Jul 19	67.39
Jul 19	71.86
Jul 19	63.39
Jun 19	59.57
Jun 19	59.81
Jun 19	57.97
Jun 19	61.44
May 19	62.13
May 19	61.44
May 19	59.34
May 19	59.11
May 19	64.21
Apr 19	64.91
Apr 19	67.24
Apr 19	66.37
Apr 19	66.3
Mar 19	7.96
Mar 19	7.59
Mar 19	7.48
Mar 19	7.62
Mar 19	7.94
Feb 19	8.11
Feb 19	8.68
Feb 19	7.68
Feb 19	7.62
Jan 19	8
Jan 19	7.96
Jan 19	8.05
Jan 19	7.59
Dec 18	6.2
Dec 18	6.33
Dec 18	7.73
Dec 18	8.23
Nov 18	8.15
Nov 18	8.15
Nov 18	8.68
Nov 18	8.99
Nov 18	9.14

No video analysis for this stock yet. Request one from our team.

AI Analysis

Agillic A/S

Video analysis: AGILC.CO

Similar companies