Home / ADMIE.AT : ATH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ADMIE.AT make money? Does ADMIE.AT have pricing power? What's the Earnings Whisper? Will ADMIE.AT profit more as the business scales? What is ADMIE.AT's management track record? Is ADMIE.AT's current price justified?

Admie Holding S.A.

€4.27 +$1.26 (+41.86%)

ATH · 15 Sep 2026 14:13 UTC

Previous Close

€4.22

Day Range

€4.17€4.29

Year Range

€2.75€4.92

Market Cap

989.58M

AVG Volume

938.8K

Trailing/Forward PE

13.66/13.21

PEG ratio

0.49

Dividend Yield

3.29%

Next Earnings Date

2026-09-30

Primary Exchange

Athens Stock Exchange

Revenue (EUR)

ADMIE.AT Revenue (EUR) by year
Period	Revenue (EUR)
2025	0
2024	377.22M
2023	524.03M
2022	803.02M
2021	568.63M
2020	659.86M
2019	796.02M
2018	41.94M

Net Income (EUR)

ADMIE.AT Net Income (EUR) by year
Period	Net Income (EUR)
2025	63.14M
2024	130.16M
2023	86.81M
2022	58.2M
2021	69.39M
2020	84.94M
2019	105.59M
2018	42.27M

Operating Income (EUR)

ADMIE.AT Operating Income (EUR) by year
Period	Operating Income (EUR)
2025	-1.33M
2024	155.93M
2023	130.16M
2022	104.78M
2021	105.2M
2020	133.95M
2019	149.08M
2018	42.27M

EBITDA (EUR)

ADMIE.AT EBITDA (EUR) by year
Period	EBITDA (EUR)
2025	-1.3M
2024	291.37M
2023	218.87M
2022	223.81M
2021	10.29M
2020	232.17M
2019	203.51M
2018	-84K

Cash Flows (EUR)

ADMIE.AT Cash Flows (EUR) by year
Period	Cash Flows (EUR)
2025	-929K
2024	101.86M
2023	132.42M
2022	217.96M
2021	176.85M
2020	159.24M
2019	159.93M
2018	-1.29M

EPS (EUR)

ADMIE.AT EPS (EUR) by year
Period	EPS (EUR)
2025	0.18
2024	0.56
2023	0.24
2022	0.22
2021	0.19
2020	0.19
2019	0.24
2018	0.18

Expenses (EUR)

ADMIE.AT Expenses (EUR) by year
Period	Expenses (EUR)
2025	1.3M
2024	146.42M
2023	66.49M
2022	697K
2021	300.67K
2020	291.22K
2019	7.12M
2018	36K

Cash & Debt (EUR)

ADMIE.AT Cash & Debt (EUR) by year
Period	Cash & Debt (EUR)
2025	15.58M
2024	231.46M
2023	5.42M
2022	198.62M
2021	203.38M
2020	248.48M
2019	425.17M
2018	4.84M

Debt ratios

ADMIE.AT Debt ratios by year
Period	Debt ratios
2025	2.17
2024	1.4
2023	-0.01
2022	1.16
2021	1.49

Margins

ADMIE.AT Margins by year
Period	Margins
2024	121.64%
2023	11.34%
2022	36.03%
2021	100%
2020	100%
2019	100%
2018	99.99%

Return on Capital

ADMIE.AT Return on Capital by year
Period	Return on Capital
2025	7.9%
2024	9.23%
2023	10.77%
2022	4.07%
2021	4.94%
2020	6.22%
2019	7.94%
2018	7.48%

Shares Outstanding

ADMIE.AT Shares Outstanding by year
Period	Shares Outstanding
2025	231.78M
2024	231.78M
2023	231.78M
2022	231.78M
2021	231.88M
2020	231.54M
2019	232M
2018	232M

Dividends (EUR)

ADMIE.AT Dividends (EUR) by year
Period	Dividends (EUR)
2026	0.02
2025	0.18
2024	0.06
2023	0.06
2022	0.07
2021	0.1
2020	0.12
2019	0.09
2018	0.03

Book Value Per Share (EUR)

ADMIE.AT Book Value Per Share (EUR) by year
Period	Book Value Per Share (EUR)
2025	3.45
2024	6.09
2023	3.48
2022	6.17
2021	6.06
2020	5.9
2019	5.73
2018	2.44

Total Assets (EUR)

ADMIE.AT Total Assets (EUR) by year
Period	Total Assets (EUR)
2025	799.55M
2024	4.36B
2023	806.55M
2022	3.55B
2021	3.31B
2020	3.08B
2019	2.93B
2018	565.2M

PE Ratio

ADMIE.AT PE Ratio by year
Period	PE Ratio
Sep 26	13.68
Sep 26	14.29
Sep 26	14.52
Aug 26	14.32
Aug 26	13.94
Aug 26	14.2
Aug 26	14.58
Jul 26	14.42
Jul 26	14.1
Jul 26	13.97
Jul 26	14.84
Jul 26	14.42
Jun 26	17.99
Jun 26	17.33
Jun 26	15.12
Jun 26	14.72
May 26	14.54
May 26	13.36
May 26	11.89
May 26	11.97
Apr 26	12.08
Apr 26	11.67
Apr 26	11.23
Apr 26	11.09
Apr 26	10.57
Mar 26	6.15
Mar 26	6.28
Mar 26	6.26
Mar 26	6.24
Feb 26	6.74
Feb 26	6.52
Feb 26	6.63
Feb 26	6.54
Jan 26	6.76
Jan 26	6.46
Jan 26	6.52
Jan 26	6.65
Jan 26	6.63
Dec 25	5.49
Dec 25	5.37
Dec 25	5.26
Dec 25	5.2
Nov 25	5.11
Nov 25	5.29
Nov 25	5.6
Nov 25	5.31
Oct 25	5.42
Oct 25	5.44
Oct 25	5.44
Oct 25	5.75
Oct 25	5.6
Sep 25	10.03
Sep 25	10.51
Sep 25	10.67
Sep 25	10.39
Aug 25	10.96
Aug 25	11.35
Aug 25	11.12
Aug 25	10.87
Aug 25	10.58
Jul 25	10.87
Jul 25	10.67
Jul 25	10.19
Jul 25	10.32
Jun 25	5.54
Jun 25	5.36
Jun 25	5.52
Jun 25	5.7
May 25	5.66
May 25	5.16
May 25	5.31
May 25	5.27
May 25	5.13
Apr 25	5.04
Apr 25	4.81
Apr 25	4.9
Apr 25	5.11
Mar 25	6.03
Mar 25	5.45
Mar 25	5.49
Mar 25	5.37
Feb 25	5.71
Feb 25	5.71
Feb 25	5.77
Feb 25	5.61
Jan 25	5.43
Jan 25	5.45
Jan 25	5.49
Jan 25	5.61
Jan 25	5.43
Dec 24	5.97
Dec 24	5.93
Dec 24	5.63
Dec 24	5.56
Nov 24	5.4
Nov 24	5.36
Nov 24	5.42
Nov 24	5.31
Nov 24	5.4
Oct 24	5.4

Free Cash Flow Yield

ADMIE.AT Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.45%
Sep 26	4.26%
Sep 26	4.19%
Aug 26	4.25%
Aug 26	4.36%
Aug 26	4.29%
Aug 26	4.17%
Jul 26	4.22%
Jul 26	4.31%
Jul 26	4.35%
Jul 26	4.1%
Jul 26	4.22%
Jun 26	-0.08%
Jun 26	-0.08%
Jun 26	-0.1%
Jun 26	-0.1%
May 26	-0.1%
May 26	-0.11%
May 26	-0.12%
May 26	-0.12%
Apr 26	-0.12%
Apr 26	-0.13%
Apr 26	-0.13%
Apr 26	-0.13%
Apr 26	-0.14%
Mar 26	-0.07%
Mar 26	-0.07%
Mar 26	-0.07%
Mar 26	-0.07%
Feb 26	-0.06%
Feb 26	-0.06%
Feb 26	-0.06%
Feb 26	-0.06%
Jan 26	-0.06%
Jan 26	-0.06%
Jan 26	-0.06%
Jan 26	-0.06%
Jan 26	-0.06%
Dec 25	-0.11%
Dec 25	-0.12%
Dec 25	-0.12%
Dec 25	-0.12%
Nov 25	-0.12%
Nov 25	-0.12%
Nov 25	-0.11%
Nov 25	-0.12%
Oct 25	-0.11%
Oct 25	-0.11%
Oct 25	-0.11%
Oct 25	-0.11%
Oct 25	-0.11%
Sep 25	-10.32%
Sep 25	-9.85%
Sep 25	-9.7%
Sep 25	-9.97%
Aug 25	-9.45%
Aug 25	-9.13%
Aug 25	-9.31%
Aug 25	-9.53%
Aug 25	-9.79%
Jul 25	-9.53%
Jul 25	-9.7%
Jul 25	-10.16%
Jul 25	-10.04%
Jun 25	14.13%
Jun 25	14.6%
Jun 25	14.18%
Jun 25	13.73%
May 25	13.82%
May 25	15.15%
May 25	14.75%
May 25	14.85%
May 25	15.26%
Apr 25	15.53%
Apr 25	16.28%
Apr 25	15.98%
Apr 25	15.31%
Mar 25	14.79%
Mar 25	16.38%
Mar 25	16.26%
Mar 25	16.63%
Feb 25	15.62%
Feb 25	15.62%
Feb 25	15.46%
Feb 25	15.91%
Jan 25	16.44%
Jan 25	16.38%
Jan 25	16.26%
Jan 25	15.91%
Jan 25	16.44%
Dec 24	27.23%
Dec 24	27.44%
Dec 24	28.88%
Dec 24	29.24%
Nov 24	30.1%
Nov 24	30.36%
Nov 24	29.98%
Nov 24	30.62%
Nov 24	30.1%
Oct 24	30.1%

Price to Sales

ADMIE.AT Price to Sales by year
Period	Price to Sales
Sep 26	46.27
Sep 26	48.32
Sep 26	49.08
Aug 26	48.43
Aug 26	47.13
Aug 26	48
Aug 26	49.3
Jul 26	48.76
Jul 26	47.67
Jul 26	47.24
Jul 26	50.17
Jul 26	48.76
Mar 26	4.42
Mar 26	4.52
Mar 26	4.5
Mar 26	4.49
Feb 26	4.85
Feb 26	4.69
Feb 26	4.77
Feb 26	4.71
Jan 26	4.87
Jan 26	4.64
Jan 26	4.69
Jan 26	4.79
Jan 26	4.77
Dec 25	2.53
Dec 25	2.47
Dec 25	2.42
Dec 25	2.4
Nov 25	2.36
Nov 25	2.44
Nov 25	2.58
Nov 25	2.45
Oct 25	2.5
Oct 25	2.51
Oct 25	2.51
Oct 25	2.65
Oct 25	2.58
Sep 25	3.2
Sep 25	3.36
Sep 25	3.41
Sep 25	3.32
Aug 25	3.5
Aug 25	3.63
Aug 25	3.55
Aug 25	3.47
Aug 25	3.38
Jul 25	3.47
Jul 25	3.41
Jul 25	3.26
Jul 25	3.3
Jun 25	1.91
Jun 25	1.85
Jun 25	1.9
Jun 25	1.97
May 25	1.95
May 25	1.78
May 25	1.83
May 25	1.82
May 25	1.77
Apr 25	1.74
Apr 25	1.66
Apr 25	1.69
Apr 25	1.76
Mar 25	2.46
Mar 25	2.22
Mar 25	2.23
Mar 25	2.18
Feb 25	2.32
Feb 25	2.32
Feb 25	2.35
Feb 25	2.28
Jan 25	2.21
Jan 25	2.22
Jan 25	2.23
Jan 25	2.28
Jan 25	2.21
Dec 24	1.96
Dec 24	1.94
Dec 24	1.85
Dec 24	1.82
Nov 24	1.77
Nov 24	1.76
Nov 24	1.78
Nov 24	1.74
Nov 24	1.77
Oct 24	1.77
Oct 24	1.81
Oct 24	1.78
Oct 24	1.77
Sep 24	1.66
Sep 24	1.58
Sep 24	1.53
Sep 24	1.54
Aug 24	1.49
Aug 24	1.49
Aug 24	1.49
Aug 24	1.47
Aug 24	1.52
Jul 24	1.55

EV/EBITDA

ADMIE.AT EV/EBITDA by year
Period	EV/EBITDA
Mar 26	4.27
Mar 26	4.37
Mar 26	4.35
Mar 26	4.33
Feb 26	4.71
Feb 26	4.55
Feb 26	4.63
Feb 26	4.56
Jan 26	4.73
Jan 26	4.5
Jan 26	4.55
Jan 26	4.65
Jan 26	4.63
Dec 25	2.66
Dec 25	2.6
Dec 25	2.54
Dec 25	2.51
Nov 25	2.46
Nov 25	2.56
Nov 25	2.72
Nov 25	2.57
Oct 25	2.63
Oct 25	2.64
Oct 25	2.64
Oct 25	2.8
Oct 25	2.72
Sep 25	7.45
Sep 25	7.66
Sep 25	7.73
Sep 25	7.6
Aug 25	7.85
Aug 25	8.02
Aug 25	7.92
Aug 25	7.81
Aug 25	7.69
Jul 25	7.81
Jul 25	7.73
Jul 25	7.52
Jul 25	7.58
Jun 25	6.06
Jun 25	5.98
Jun 25	6.05
Jun 25	6.13
May 25	6.11
May 25	5.89
May 25	5.95
May 25	5.94
May 25	5.87
Apr 25	5.83
Apr 25	5.73
Apr 25	5.77
Apr 25	5.86
Mar 25	7.15
Mar 25	6.86
Mar 25	6.88
Mar 25	6.82
Feb 25	6.99
Feb 25	6.99
Feb 25	7.02
Feb 25	6.94
Jan 25	6.85
Jan 25	6.86
Jan 25	6.88
Jan 25	6.94
Jan 25	6.85
Dec 24	6.98
Dec 24	6.96
Dec 24	6.82
Dec 24	6.78
Nov 24	6.7
Nov 24	6.68
Nov 24	6.72
Nov 24	6.66
Nov 24	6.7
Oct 24	6.7
Oct 24	6.76
Oct 24	6.72
Oct 24	6.7
Sep 24	7.74
Sep 24	7.59
Sep 24	7.51
Sep 24	7.53
Aug 24	7.43
Aug 24	7.43
Aug 24	7.43
Aug 24	7.4
Aug 24	7.49
Jul 24	7.54
Jul 24	7.62
Jul 24	7.65
Jul 24	7.56
Jun 24	2.27
Jun 24	2.27
Jun 24	2.21
Jun 24	2.27
May 24	2.32
May 24	2.37
May 24	2.35
May 24	2.34
May 24	2.32

Price/Operating Cashflow

ADMIE.AT Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	34.88
Sep 26	36.43
Sep 26	37
Aug 26	36.51
Aug 26	35.53
Aug 26	36.19
Aug 26	37.17
Jul 26	36.76
Jul 26	35.94
Jul 26	35.61
Jul 26	37.82
Jul 26	36.76
Mar 26	9.14
Mar 26	9.34
Mar 26	9.3
Mar 26	9.27
Feb 26	10.02
Feb 26	9.7
Feb 26	9.86
Feb 26	9.73
Jan 26	10.06
Jan 26	9.6
Jan 26	9.7
Jan 26	9.89
Jan 26	9.86
Dec 25	4.89
Dec 25	4.77
Dec 25	4.68
Dec 25	4.63
Nov 25	4.55
Nov 25	4.71
Nov 25	4.98
Nov 25	4.72
Oct 25	4.82
Oct 25	4.84
Oct 25	4.84
Oct 25	5.11
Oct 25	4.98
Sep 25	5.91
Sep 25	6.19
Sep 25	6.28
Sep 25	6.11
Aug 25	6.45
Aug 25	6.68
Aug 25	6.55
Aug 25	6.4
Aug 25	6.23
Jul 25	6.4
Jul 25	6.28
Jul 25	6
Jul 25	6.08
Jun 25	2.73
Jun 25	2.64
Jun 25	2.72
Jun 25	2.81
May 25	2.79
May 25	2.54
May 25	2.61
May 25	2.6
May 25	2.53
Apr 25	2.48
Apr 25	2.37
Apr 25	2.41
Apr 25	2.52
Mar 25	3.57
Mar 25	3.22
Mar 25	3.25
Mar 25	3.18
Feb 25	3.38
Feb 25	3.38
Feb 25	3.42
Feb 25	3.32
Jan 25	3.21
Jan 25	3.22
Jan 25	3.25
Jan 25	3.32
Jan 25	3.21
Dec 24	3.31
Dec 24	3.29
Dec 24	3.12
Dec 24	3.09
Nov 24	3
Nov 24	2.97
Nov 24	3.01
Nov 24	2.95
Nov 24	3
Oct 24	3
Oct 24	3.06
Oct 24	3.01
Oct 24	3
Sep 24	3.56
Sep 24	3.38
Sep 24	3.28
Sep 24	3.31
Aug 24	3.19
Aug 24	3.19
Aug 24	3.19
Aug 24	3.14
Aug 24	3.26
Jul 24	3.32

Price to Book

ADMIE.AT Price to Book by year
Period	Price to Book
Sep 26	0.63
Sep 26	0.66
Sep 26	0.67
Aug 26	0.66
Aug 26	0.64
Aug 26	0.65
Aug 26	0.67
Jul 26	0.66
Jul 26	0.65
Jul 26	0.64
Jul 26	0.68
Jul 26	0.66
Jun 26	1.42
Jun 26	1.37
Jun 26	1.2
Jun 26	1.16
May 26	1.15
May 26	1.06
May 26	0.94
May 26	0.95
Apr 26	0.95
Apr 26	0.92
Apr 26	0.89
Apr 26	0.88
Apr 26	0.84
Mar 26	0.82
Mar 26	0.83
Mar 26	0.83
Mar 26	0.83
Feb 26	0.89
Feb 26	0.87
Feb 26	0.88
Feb 26	0.87
Jan 26	0.9
Jan 26	0.86
Jan 26	0.87
Jan 26	0.88
Jan 26	0.88
Dec 25	0.88
Dec 25	0.86
Dec 25	0.84
Dec 25	0.83
Nov 25	0.82
Nov 25	0.84
Nov 25	0.89
Nov 25	0.85
Oct 25	0.86
Oct 25	0.87
Oct 25	0.87
Oct 25	0.92
Oct 25	0.89
Sep 25	1.04
Sep 25	1.09
Sep 25	1.11
Sep 25	1.08
Aug 25	1.14
Aug 25	1.18
Aug 25	1.15
Aug 25	1.13
Aug 25	1.1
Jul 25	1.13
Jul 25	1.11
Jul 25	1.06
Jul 25	1.07
Jun 25	0.51
Jun 25	0.49
Jun 25	0.51
Jun 25	0.53
May 25	0.52
May 25	0.48
May 25	0.49
May 25	0.49
May 25	0.47
Apr 25	0.46
Apr 25	0.44
Apr 25	0.45
Apr 25	0.47
Mar 25	0.44
Mar 25	0.39
Mar 25	0.4
Mar 25	0.39
Feb 25	0.41
Feb 25	0.41
Feb 25	0.42
Feb 25	0.41
Jan 25	0.39
Jan 25	0.39
Jan 25	0.4
Jan 25	0.41
Jan 25	0.39
Dec 24	0.4
Dec 24	0.39
Dec 24	0.37
Dec 24	0.37
Nov 24	0.36
Nov 24	0.36
Nov 24	0.36
Nov 24	0.35
Nov 24	0.36
Oct 24	0.36

No video analysis for this stock yet. Request one from our team.

AI Analysis

Admie Holding S.A.

Video analysis: ADMIE.AT

Similar companies