Home / AAD.DE : XETRA

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does AAD.DE make money? Does AAD.DE have pricing power? What's the Earnings Whisper? Will AAD.DE profit more as the business scales? What is AAD.DE's management track record? Is AAD.DE's current price justified?

Amadeus FiRe AG

€17.24 -$24.96 (-59.15%)

XETRA · 15 Sep 2026 15:35 UTC

Previous Close

€17.54

Day Range

€17.24€18.02

Year Range

€17.24€57.7

Market Cap

93.65M

AVG Volume

13.12K

Trailing/Forward PE

-13.79/9.28

PEG ratio

-0.09

Dividend Yield

Next Earnings Date

2026-11-02

Primary Exchange

Deutsche Börse

Revenue (EUR)

AAD.DE Revenue (EUR) by year
Period	Revenue (EUR)
2025	363.6M
2024	436.91M
2023	442.36M
2022	407.07M
2021	372.37M
2020	280.15M
2019	233.12M
2018	205.84M
2017	184.52M
2016	173.29M

Net Income (EUR)

AAD.DE Net Income (EUR) by year
Period	Net Income (EUR)
2025	-2.41M
2024	32.63M
2023	40.44M
2022	38.39M
2021	34.83M
2020	17.79M
2019	24.01M
2018	24.23M
2017	20.57M
2016	19M

Operating Income (EUR)

AAD.DE Operating Income (EUR) by year
Period	Operating Income (EUR)
2025	10.07M
2024	54.71M
2023	65.21M
2022	64.11M
2021	61.02M
2020	30.96M
2019	38.72M
2018	37.52M
2017	32.32M
2016	30.04M

EBITDA (EUR)

AAD.DE EBITDA (EUR) by year
Period	EBITDA (EUR)
2025	42.98M
2024	83.41M
2023	96.03M
2022	89.89M
2021	88.72M
2020	58.87M
2019	45.8M
2018	38.62M
2017	32.71M
2016	30.3M

Cash Flows (EUR)

AAD.DE Cash Flows (EUR) by year
Period	Cash Flows (EUR)
2025	15.22M
2024	45.25M
2023	74.43M
2022	76.99M
2021	68.43M
2020	31.16M
2019	31.75M
2018	23.05M
2017	23.29M
2016	17.74M

EPS (EUR)

AAD.DE EPS (EUR) by year
Period	EPS (EUR)
2025	-0.44
2024	6
2023	7.15
2022	6.72
2021	6.21
2020	3.3
2019	4.58
2018	4.6
2017	3.9
2016	3.61

Expenses (EUR)

AAD.DE Expenses (EUR) by year
Period	Expenses (EUR)
2025	187.73M
2024	190.5M
2023	187.09M
2022	160.1M
2021	146.75M
2020	112.9M
2019	76.55M
2018	65.29M
2017	52.55M
2016	47.76M

Cash & Debt (EUR)

AAD.DE Cash & Debt (EUR) by year
Period	Cash & Debt (EUR)
2025	3.7M
2024	2.37M
2023	9.89M
2022	5.7M
2021	11.59M
2020	29.99M
2019	20.46M
2018	44.56M
2017	43.4M
2016	40.45M

Debt ratios

AAD.DE Debt ratios by year
Period	Debt ratios
2025	0.45
2024	0.19
2023	0.24
2022	0.26
2021	0.47
2020	0.83
2019	1.1
2018	-0.34

Margins

AAD.DE Margins by year
Period	Margins
2025	51.21%
2024	50.66%
2023	53.17%
2022	53.16%
2021	53.61%
2020	49.37%
2019	47.45%
2018	48.22%
2017	44.7%
2016	43.76%

Return on Capital

AAD.DE Return on Capital by year
Period	Return on Capital
2025	-1.84%
2024	21.06%
2023	26.69%
2022	22.8%
2021	24.82%
2020	15.61%
2019	47.12%
2018	47.53%
2017	43.65%
2016	41.86%

Shares Outstanding

AAD.DE Shares Outstanding by year
Period	Shares Outstanding
2025	5.41M
2024	5.43M
2023	5.43M
2022	5.72M
2021	5.72M
2020	5.52M
2019	5.52M
2018	5.52M
2017	5.52M
2016	5.52M

Dividends (EUR)

AAD.DE Dividends (EUR) by year
Period	Dividends (EUR)
2025	4.03
2024	5
2023	4.5
2022	3.04
2021	1.55
2019	4.66
2018	3.96
2017	3.66
2016	3.53
2015	3.37

Book Value Per Share (EUR)

AAD.DE Book Value Per Share (EUR) by year
Period	Book Value Per Share (EUR)
2025	24.2
2024	28.53
2023	27.89
2022	29.45
2021	24.54
2020	20.65
2019	9.24
2018	9.24
2017	8.54
2016	8.23

Total Assets (EUR)

AAD.DE Total Assets (EUR) by year
Period	Total Assets (EUR)
2025	373.88M
2024	330.12M
2023	359.05M
2022	336.13M
2021	343.89M
2020	348.08M
2019	321.94M
2018	83.54M
2017	78.02M
2016	72.75M

PE Ratio

AAD.DE PE Ratio by year
Period	PE Ratio
Mar 26	20.41
Mar 26	21.57
Mar 26	23.41
Mar 26	24.48
Feb 26	26.09
Feb 26	25.47
Feb 26	30.35
Feb 26	32.72
Jan 26	34.82
Jan 26	36.66
Jan 26	37.69
Jan 26	39.21
Jan 26	37.78
Dec 25	13.04
Dec 25	13.1
Dec 25	13.78
Dec 25	13.51
Nov 25	14.06
Nov 25	15.21
Nov 25	15.77
Nov 25	15.19
Oct 25	16.56
Oct 25	17.12
Oct 25	17.06
Oct 25	17.16
Oct 25	16.31
Sep 25	11.14
Sep 25	11.56
Sep 25	11.64
Sep 25	12.76
Aug 25	13.2
Aug 25	13.83
Aug 25	13.13
Aug 25	13.46
Aug 25	14.46
Jul 25	14.55
Jul 25	16.73
Jul 25	17.26
Jul 25	17.04
Jun 25	13.37
Jun 25	12.88
Jun 25	12.9
Jun 25	12.38
May 25	12.43
May 25	12.35
May 25	13.32
May 25	12.58
May 25	12.65
Apr 25	12.45
Apr 25	12.14
Apr 25	11.69
Apr 25	11.85
Mar 25	12.38
Mar 25	12.78
Mar 25	14.35
Mar 25	13.5
Feb 25	12.21
Feb 25	12.43
Feb 25	12.25
Feb 25	12.48
Jan 25	12.59
Jan 25	12.57
Jan 25	12.57
Jan 25	12.46
Jan 25	12.35
Dec 24	11.2
Dec 24	11.05
Dec 24	11.4
Dec 24	11.52
Nov 24	11.27
Nov 24	11.2
Nov 24	11.37
Nov 24	12.26
Nov 24	11.46
Oct 24	11.85
Oct 24	12.07
Oct 24	13.19
Oct 24	13.15
Sep 24	13.41
Sep 24	13.34
Sep 24	13.27
Sep 24	13.24
Aug 24	13.41
Aug 24	13.72
Aug 24	13.66
Aug 24	13.53
Aug 24	13.67
Jul 24	13.53
Jul 24	14.94
Jul 24	15.43
Jul 24	15.57
Jun 24	14.27
Jun 24	14.43
Jun 24	14.29
Jun 24	14.91
May 24	14.88
May 24	14.91
May 24	14.56
May 24	15.23
May 24	14.99

Free Cash Flow Yield

AAD.DE Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	13.58%
Sep 26	12.85%
Sep 26	12%
Aug 26	11.28%
Aug 26	10.84%
Aug 26	10.27%
Aug 26	10.55%
Jul 26	10.52%
Jul 26	9.58%
Jul 26	10.77%
Jul 26	12.25%
Jul 26	10.99%
Jun 26	13.52%
Jun 26	13.72%
Jun 26	13.62%
Jun 26	12.15%
May 26	11.23%
May 26	10.8%
May 26	12.31%
May 26	11.44%
Apr 26	11.67%
Apr 26	11.72%
Apr 26	11.21%
Apr 26	12.5%
Apr 26	12.18%
Mar 26	14.21%
Mar 26	13.44%
Mar 26	12.39%
Mar 26	11.85%
Feb 26	11.11%
Feb 26	11.39%
Feb 26	9.56%
Feb 26	8.86%
Jan 26	8.33%
Jan 26	7.91%
Jan 26	7.7%
Jan 26	7.4%
Jan 26	7.68%
Dec 25	8.5%
Dec 25	8.46%
Dec 25	8.05%
Dec 25	8.21%
Nov 25	7.89%
Nov 25	7.29%
Nov 25	7.03%
Nov 25	7.3%
Oct 25	6.7%
Oct 25	6.48%
Oct 25	6.5%
Oct 25	6.46%
Oct 25	6.8%
Sep 25	13.11%
Sep 25	12.64%
Sep 25	12.55%
Sep 25	11.45%
Aug 25	11.07%
Aug 25	10.56%
Aug 25	11.13%
Aug 25	10.86%
Aug 25	10.1%
Jul 25	10.04%
Jul 25	8.73%
Jul 25	8.46%
Jul 25	8.57%
Jun 25	10.37%
Jun 25	10.76%
Jun 25	10.75%
Jun 25	11.2%
May 25	11.15%
May 25	11.23%
May 25	10.41%
May 25	11.02%
May 25	10.96%
Apr 25	11.14%
Apr 25	11.43%
Apr 25	11.87%
Apr 25	11.7%
Mar 25	12.32%
Mar 25	11.94%
Mar 25	10.63%
Mar 25	11.3%
Feb 25	12.5%
Feb 25	12.27%
Feb 25	12.45%
Feb 25	12.23%
Jan 25	12.12%
Jan 25	12.13%
Jan 25	12.13%
Jan 25	12.24%
Jan 25	12.35%
Dec 24	16.31%
Dec 24	16.52%
Dec 24	16.01%
Dec 24	15.85%
Nov 24	16.2%
Nov 24	16.31%
Nov 24	16.06%
Nov 24	14.89%
Nov 24	15.93%
Oct 24	15.4%

Price to Sales

AAD.DE Price to Sales by year
Period	Price to Sales
Sep 26	0.26
Sep 26	0.28
Sep 26	0.3
Aug 26	0.32
Aug 26	0.33
Aug 26	0.35
Aug 26	0.34
Jul 26	0.34
Jul 26	0.37
Jul 26	0.33
Jul 26	0.29
Jul 26	0.33
Jun 26	0.31
Jun 26	0.3
Jun 26	0.31
Jun 26	0.34
May 26	0.37
May 26	0.39
May 26	0.34
May 26	0.37
Apr 26	0.36
Apr 26	0.36
Apr 26	0.37
Apr 26	0.33
Apr 26	0.34
Mar 26	0.33
Mar 26	0.35
Mar 26	0.38
Mar 26	0.4
Feb 26	0.42
Feb 26	0.41
Feb 26	0.49
Feb 26	0.53
Jan 26	0.56
Jan 26	0.59
Jan 26	0.61
Jan 26	0.63
Jan 26	0.61
Dec 25	0.55
Dec 25	0.55
Dec 25	0.58
Dec 25	0.57
Nov 25	0.59
Nov 25	0.64
Nov 25	0.66
Nov 25	0.64
Oct 25	0.69
Oct 25	0.72
Oct 25	0.72
Oct 25	0.72
Oct 25	0.68
Sep 25	0.65
Sep 25	0.67
Sep 25	0.68
Sep 25	0.74
Aug 25	0.77
Aug 25	0.81
Aug 25	0.77
Aug 25	0.78
Aug 25	0.84
Jul 25	0.85
Jul 25	0.98
Jul 25	1.01
Jul 25	0.99
Jun 25	1
Jun 25	0.96
Jun 25	0.96
Jun 25	0.93
May 25	0.93
May 25	0.92
May 25	0.99
May 25	0.94
May 25	0.94
Apr 25	0.93
Apr 25	0.91
Apr 25	0.87
Apr 25	0.89
Mar 25	0.94
Mar 25	0.97
Mar 25	1.09
Mar 25	1.03
Feb 25	0.93
Feb 25	0.94
Feb 25	0.93
Feb 25	0.95
Jan 25	0.96
Jan 25	0.96
Jan 25	0.96
Jan 25	0.95
Jan 25	0.94
Dec 24	0.93
Dec 24	0.91
Dec 24	0.94
Dec 24	0.95
Nov 24	0.93
Nov 24	0.93
Nov 24	0.94
Nov 24	1.01
Nov 24	0.95
Oct 24	0.98

EV/EBITDA

AAD.DE EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.75
Sep 26	5.88
Sep 26	6.05
Aug 26	6.21
Aug 26	6.32
Aug 26	6.48
Aug 26	6.4
Jul 26	6.4
Jul 26	6.69
Jul 26	6.34
Jul 26	6
Jul 26	6.28
Jun 26	5.89
Jun 26	5.85
Jun 26	5.87
Jun 26	6.18
May 26	6.42
May 26	6.55
May 26	6.14
May 26	6.36
Apr 26	6.3
Apr 26	6.29
Apr 26	6.43
Apr 26	6.1
Apr 26	6.17
Mar 26	3.55
Mar 26	3.69
Mar 26	3.91
Mar 26	4.04
Feb 26	4.23
Feb 26	4.16
Feb 26	4.74
Feb 26	5.02
Jan 26	5.27
Jan 26	5.49
Jan 26	5.61
Jan 26	5.8
Jan 26	5.63
Dec 25	4.53
Dec 25	4.55
Dec 25	4.73
Dec 25	4.66
Nov 25	4.8
Nov 25	5.11
Nov 25	5.26
Nov 25	5.11
Oct 25	5.47
Oct 25	5.62
Oct 25	5.61
Oct 25	5.63
Oct 25	5.41
Sep 25	4.63
Sep 25	4.77
Sep 25	4.8
Sep 25	5.17
Aug 25	5.32
Aug 25	5.53
Aug 25	5.29
Aug 25	5.4
Aug 25	5.74
Jul 25	5.77
Jul 25	6.5
Jul 25	6.68
Jul 25	6.6
Jun 25	6.05
Jun 25	5.87
Jun 25	5.87
Jun 25	5.67
May 25	5.69
May 25	5.66
May 25	6.03
May 25	5.75
May 25	5.77
Apr 25	5.7
Apr 25	5.57
Apr 25	5.4
Apr 25	5.46
Mar 25	5.65
Mar 25	5.8
Mar 25	6.42
Mar 25	6.09
Feb 25	5.58
Feb 25	5.67
Feb 25	5.6
Feb 25	5.68
Jan 25	5.73
Jan 25	5.72
Jan 25	5.72
Jan 25	5.68
Jan 25	5.63
Dec 24	5.52
Dec 24	5.46
Dec 24	5.6
Dec 24	5.65
Nov 24	5.55
Nov 24	5.52
Nov 24	5.59
Nov 24	5.95
Nov 24	5.62
Oct 24	5.78

Price/Operating Cashflow

AAD.DE Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.76
Sep 26	3.97
Sep 26	4.25
Aug 26	4.52
Aug 26	4.71
Aug 26	4.97
Aug 26	4.84
Jul 26	4.85
Jul 26	5.33
Jul 26	4.74
Jul 26	4.17
Jul 26	4.64
Jun 26	4.21
Jun 26	4.15
Jun 26	4.18
Jun 26	4.69
May 26	5.07
May 26	5.27
May 26	4.63
May 26	4.98
Apr 26	4.88
Apr 26	4.86
Apr 26	5.08
Apr 26	4.55
Apr 26	4.68
Mar 26	4.42
Mar 26	4.67
Mar 26	5.07
Mar 26	5.3
Feb 26	5.65
Feb 26	5.51
Feb 26	6.57
Feb 26	7.08
Jan 26	7.54
Jan 26	7.93
Jan 26	8.16
Jan 26	8.49
Jan 26	8.18
Dec 25	7.82
Dec 25	7.85
Dec 25	8.26
Dec 25	8.1
Nov 25	8.43
Nov 25	9.11
Nov 25	9.45
Nov 25	9.11
Oct 25	9.92
Oct 25	10.26
Oct 25	10.23
Oct 25	10.28
Oct 25	9.77
Sep 25	6.27
Sep 25	6.5
Sep 25	6.55
Sep 25	7.18
Aug 25	7.43
Aug 25	7.78
Aug 25	7.39
Aug 25	7.57
Aug 25	8.14
Jul 25	8.19
Jul 25	9.42
Jul 25	9.71
Jul 25	9.59
Jun 25	8.23
Jun 25	7.94
Jun 25	7.95
Jun 25	7.63
May 25	7.66
May 25	7.61
May 25	8.2
May 25	7.75
May 25	7.79
Apr 25	7.67
Apr 25	7.47
Apr 25	7.2
Apr 25	7.3
Mar 25	7.02
Mar 25	7.24
Mar 25	8.13
Mar 25	7.65
Feb 25	6.92
Feb 25	7.04
Feb 25	6.94
Feb 25	7.07
Jan 25	7.13
Jan 25	7.13
Jan 25	7.13
Jan 25	7.06
Jan 25	7
Dec 24	5.48
Dec 24	5.41
Dec 24	5.58
Dec 24	5.64
Nov 24	5.52
Nov 24	5.48
Nov 24	5.56
Nov 24	6
Nov 24	5.61
Oct 24	5.8

Price to Book

AAD.DE Price to Book by year
Period	Price to Book
Sep 26	0.72
Sep 26	0.76
Sep 26	0.82
Aug 26	0.87
Aug 26	0.9
Aug 26	0.95
Aug 26	0.93
Jul 26	0.93
Jul 26	1.02
Jul 26	0.91
Jul 26	0.8
Jul 26	0.89
Jun 26	0.86
Jun 26	0.85
Jun 26	0.85
Jun 26	0.96
May 26	1.03
May 26	1.08
May 26	0.94
May 26	1.02
Apr 26	1
Apr 26	0.99
Apr 26	1.04
Apr 26	0.93
Apr 26	0.95
Mar 26	0.94
Mar 26	0.99
Mar 26	1.07
Mar 26	1.12
Feb 26	1.2
Feb 26	1.17
Feb 26	1.39
Feb 26	1.5
Jan 26	1.6
Jan 26	1.68
Jan 26	1.73
Jan 26	1.8
Jan 26	1.73
Dec 25	1.62
Dec 25	1.63
Dec 25	1.72
Dec 25	1.68
Nov 25	1.75
Nov 25	1.89
Nov 25	1.96
Nov 25	1.89
Oct 25	2.06
Oct 25	2.13
Oct 25	2.12
Oct 25	2.14
Oct 25	2.03
Sep 25	1.75
Sep 25	1.82
Sep 25	1.83
Sep 25	2.01
Aug 25	2.07
Aug 25	2.17
Aug 25	2.06
Aug 25	2.12
Aug 25	2.27
Jul 25	2.29
Jul 25	2.63
Jul 25	2.71
Jul 25	2.68
Jun 25	2.81
Jun 25	2.71
Jun 25	2.72
Jun 25	2.61
May 25	2.62
May 25	2.6
May 25	2.8
May 25	2.65
May 25	2.66
Apr 25	2.62
Apr 25	2.56
Apr 25	2.46
Apr 25	2.5
Mar 25	2.8
Mar 25	2.89
Mar 25	3.24
Mar 25	3.05
Feb 25	2.76
Feb 25	2.81
Feb 25	2.77
Feb 25	2.82
Jan 25	2.85
Jan 25	2.84
Jan 25	2.84
Jan 25	2.82
Jan 25	2.79
Dec 24	2.96
Dec 24	2.92
Dec 24	3.02
Dec 24	3.05
Nov 24	2.98
Nov 24	2.96
Nov 24	3.01
Nov 24	3.24
Nov 24	3.03
Oct 24	3.14

No video analysis for this stock yet. Request one from our team.

AI Analysis

Amadeus FiRe AG

Video analysis: AAD.DE

Similar companies