Home / 9982.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9982.T make money? Does 9982.T have pricing power? What's the Earnings Whisper? Will 9982.T profit more as the business scales? What is 9982.T's management track record? Is 9982.T's current price justified?

Takihyo Co., Ltd.

¥2650 +$350.00 (+15.22%)

JPX · 16 Sep 2026 03:52 UTC

Previous Close

¥2700

Day Range

¥2650¥2693

Year Range

¥1737¥3075

Market Cap

22.35B

AVG Volume

16.1K

Trailing/Forward PE

14/-

PEG ratio

0.36

Dividend Yield

1.89%

Next Earnings Date

2026-10-09

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9982.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	63.97B
2024	60.63B
2023	57.74B
2022	61.81B
2021	53.75B
2020	50.05B
2019	60.27B
2018	64.81B
2017	72.75B
2016	77.96B

Net Income (JPY)

9982.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.61B
2024	1.11B
2023	769M
2022	-282M
2021	-2.03B
2020	-1.12B
2019	45M
2018	-1.62B
2017	1.96B
2016	676M

Operating Income (JPY)

9982.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.94B
2024	1.31B
2023	709M
2022	95M
2021	-2.23B
2020	-1.02B
2019	-103M
2018	102M
2017	-1.15B
2016	1.1B

EBITDA (JPY)

9982.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	2.25B
2024	1.58B
2023	991M
2022	388M
2021	-1.75B
2020	-741M
2019	173M
2018	473M
2017	3.52B
2016	1.44B

Cash Flows (JPY)

9982.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	2.34B
2024	2.45B
2023	2.75B
2022	-1.6B
2021	-5.43B
2020	-988M
2019	353M
2018	-2.8B
2017	-2.81B
2016	1.96B

EPS (JPY)

9982.T EPS (JPY) by year
Period	EPS (JPY)
2025	185.75
2024	120.31
2023	82.45
2022	-30.73
2021	-220.63
2020	-120.29
2019	3.98
2018	-174.3
2017	205.53
2016	71.02

Expenses (JPY)

9982.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	11.64B
2024	11.52B
2023	12.48B
2022	11.96B
2021	11.31B
2020	11.32B
2019	12.36B
2018	14.68B
2017	13.54B
2016	13.31B

Cash & Debt (JPY)

9982.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	5.25B
2024	4.32B
2023	3.44B
2022	3.33B
2021	4.53B
2020	3.88B
2019	3.41B
2018	3.51B
2017	6.16B
2016	3.45B

Debt ratios

9982.T Debt ratios by year
Period	Debt ratios
2025	0
2024	1.16
2023	-3
2022	-3.08
2021	-3.17
2020	0.08
2019	-0.16
2018	-0.01

Margins

9982.T Margins by year
Period	Margins
2025	20.97%
2024	21.05%
2023	21.16%
2022	19.07%
2021	16.4%
2020	20.11%
2019	19.67%
2018	19.27%
2017	16.87%
2016	18.48%

Return on Capital

9982.T Return on Capital by year
Period	Return on Capital
2025	4.96%
2024	3.66%
2023	2.54%
2022	-1.01%
2021	-6.95%
2020	-3.57%
2019	0.14%
2018	-4.85%
2017	5.54%
2016	2%

Shares Outstanding

9982.T Shares Outstanding by year
Period	Shares Outstanding
2025	9.13M
2024	8.71M
2023	9.15M
2022	9.2M
2021	9.18M
2020	9.3M
2019	9.33M
2018	9.33M
2017	9.33M
2016	9.33M

Dividends (JPY)

9982.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	25
2026	50
2025	40
2024	30
2023	20
2022	20
2021	20
2020	30
2019	40
2018	40

Book Value Per Share (JPY)

9982.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	3567.28
2024	3476.01
2023	3311.04
2022	3028.43
2021	3176.68
2020	3374.97
2019	3496.93
2018	3586.87
2017	3790.25
2016	3619.14

Total Assets (JPY)

9982.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	50.88B
2024	47.21B
2023	48.55B
2022	47.12B
2021	47.09B
2020	44.67B
2019	44.69B
2018	47.78B
2017	51.67B
2016	52.29B

PE Ratio

9982.T PE Ratio by year
Period	PE Ratio
Sep 26	14.13
Sep 26	14.21
Sep 26	13.54
Aug 26	14.52
Aug 26	14.56
Aug 26	14.13
Aug 26	13.91
Jul 26	13.8
Jul 26	12.87
Jul 26	13.11
Jul 26	13.68
Jul 26	14.71
Jun 26	15.17
Jun 26	15.81
Jun 26	14.69
Jun 26	15.4
May 26	16.49
May 26	16.43
May 26	16.77
May 26	16.5
May 26	16.51
Apr 26	16.55
Apr 26	16.48
Apr 26	15.33
Apr 26	14.56
Mar 26	13.53
Mar 26	13.43
Mar 26	13.58
Mar 26	13.6
Feb 26	11.79
Feb 26	11.74
Feb 26	11.93
Feb 26	11.49
Jan 26	11.26
Jan 26	11.15
Jan 26	11.64
Jan 26	12.04
Dec 25	12.2
Dec 25	12.02
Dec 25	11.36
Dec 25	11.37
Dec 25	11.44
Nov 25	14.67
Nov 25	14.9
Nov 25	14.87
Nov 25	14.27
Oct 25	14.43
Oct 25	14.18
Oct 25	13.65
Oct 25	13.1
Oct 25	13.31
Sep 25	13.59
Sep 25	13.16
Sep 25	12.51
Sep 25	12.59
Aug 25	12.46
Aug 25	14.06
Aug 25	13.32
Aug 25	14.08
Aug 25	13.59
Jul 25	13.92
Jul 25	13.55
Jul 25	12.59
Jul 25	12.19
Jun 25	12.29
Jun 25	12.13
Jun 25	12.4
Jun 25	12.41
May 25	12.47
May 25	13.2
May 25	13.08
May 25	13.23
May 25	12.9
Apr 25	11.9
Apr 25	11.96
Apr 25	11.7
Apr 25	11.3
Mar 25	12.51
Mar 25	12.71
Mar 25	12.19
Mar 25	12.19
Feb 25	12.19
Feb 25	17.08
Feb 25	17.65
Feb 25	17.43
Jan 25	17.33
Jan 25	16.83
Jan 25	16.46
Jan 25	17.07
Dec 24	17.34
Dec 24	17.39
Dec 24	15.83
Dec 24	14.06
Dec 24	13.73
Nov 24	13.62
Nov 24	14.15
Nov 24	14.42
Nov 24	14.87
Nov 24	14.49
Oct 24	14.14

Free Cash Flow Yield

9982.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.06%
Sep 26	7.02%
Sep 26	7.37%
Aug 26	9.98%
Aug 26	9.95%
Aug 26	10.25%
Aug 26	10.41%
Jul 26	10.5%
Jul 26	11.25%
Jul 26	11.05%
Jul 26	10.59%
Jul 26	9.84%
Jun 26	9.55%
Jun 26	9.16%
Jun 26	9.86%
Jun 26	9.41%
May 26	8.78%
May 26	3.07%
May 26	3%
May 26	3.05%
May 26	3.05%
Apr 26	3.04%
Apr 26	3.06%
Apr 26	3.29%
Apr 26	3.46%
Mar 26	3.72%
Mar 26	3.75%
Mar 26	3.71%
Mar 26	3.7%
Feb 26	13.28%
Feb 26	13.34%
Feb 26	13.12%
Feb 26	13.63%
Jan 26	13.91%
Jan 26	14.04%
Jan 26	13.45%
Jan 26	13.01%
Dec 25	12.83%
Dec 25	13.03%
Dec 25	13.78%
Dec 25	13.77%
Dec 25	13.69%
Nov 25	11.86%
Nov 25	11.68%
Nov 25	11.7%
Nov 25	12.19%
Oct 25	12.05%
Oct 25	12.27%
Oct 25	12.74%
Oct 25	13.28%
Oct 25	13.07%
Sep 25	12.8%
Sep 25	13.22%
Sep 25	13.91%
Sep 25	13.81%
Aug 25	13.96%
Aug 25	15.74%
Aug 25	16.62%
Aug 25	15.72%
Aug 25	16.28%
Jul 25	15.9%
Jul 25	16.33%
Jul 25	17.59%
Jul 25	18.15%
Jun 25	18%
Jun 25	18.25%
Jun 25	17.85%
Jun 25	17.83%
May 25	17.75%
May 25	20.84%
May 25	21.03%
May 25	20.79%
May 25	21.33%
Apr 25	23.11%
Apr 25	22.99%
Apr 25	23.52%
Apr 25	24.34%
Mar 25	21.98%
Mar 25	21.64%
Mar 25	22.56%
Mar 25	22.57%
Feb 25	22.56%
Feb 25	6.86%
Feb 25	6.63%
Feb 25	6.72%
Jan 25	6.76%
Jan 25	6.96%
Jan 25	7.11%
Jan 25	6.86%
Dec 24	6.76%
Dec 24	6.73%
Dec 24	7.4%
Dec 24	8.33%
Dec 24	8.53%
Nov 24	8.6%
Nov 24	20.94%
Nov 24	20.56%
Nov 24	19.93%
Nov 24	20.46%
Oct 24	20.96%

Price to Sales

9982.T Price to Sales by year
Period	Price to Sales
Sep 26	0.35
Sep 26	0.36
Sep 26	0.34
Aug 26	0.37
Aug 26	0.37
Aug 26	0.36
Aug 26	0.35
Jul 26	0.35
Jul 26	0.32
Jul 26	0.33
Jul 26	0.35
Jul 26	0.37
Jun 26	0.38
Jun 26	0.4
Jun 26	0.37
Jun 26	0.39
May 26	0.42
May 26	0.37
May 26	0.38
May 26	0.37
May 26	0.37
Apr 26	0.37
Apr 26	0.37
Apr 26	0.35
Apr 26	0.33
Mar 26	0.31
Mar 26	0.3
Mar 26	0.31
Mar 26	0.31
Feb 26	0.3
Feb 26	0.29
Feb 26	0.3
Feb 26	0.29
Jan 26	0.28
Jan 26	0.28
Jan 26	0.29
Jan 26	0.3
Dec 25	0.31
Dec 25	0.3
Dec 25	0.29
Dec 25	0.29
Dec 25	0.29
Nov 25	0.28
Nov 25	0.29
Nov 25	0.29
Nov 25	0.28
Oct 25	0.28
Oct 25	0.27
Oct 25	0.26
Oct 25	0.25
Oct 25	0.26
Sep 25	0.26
Sep 25	0.26
Sep 25	0.24
Sep 25	0.24
Aug 25	0.24
Aug 25	0.26
Aug 25	0.24
Aug 25	0.26
Aug 25	0.25
Jul 25	0.25
Jul 25	0.25
Jul 25	0.23
Jul 25	0.22
Jun 25	0.22
Jun 25	0.22
Jun 25	0.23
Jun 25	0.23
May 25	0.23
May 25	0.23
May 25	0.23
May 25	0.23
May 25	0.22
Apr 25	0.21
Apr 25	0.21
Apr 25	0.2
Apr 25	0.19
Mar 25	0.22
Mar 25	0.22
Mar 25	0.21
Mar 25	0.21
Feb 25	0.21
Feb 25	0.23
Feb 25	0.24
Feb 25	0.23
Jan 25	0.23
Jan 25	0.23
Jan 25	0.22
Jan 25	0.23
Dec 24	0.23
Dec 24	0.23
Dec 24	0.21
Dec 24	0.19
Dec 24	0.18
Nov 24	0.18
Nov 24	0.19
Nov 24	0.19
Nov 24	0.2
Nov 24	0.19
Oct 24	0.19

EV/EBITDA

9982.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.2
Sep 26	11.26
Sep 26	10.78
Aug 26	10.45
Aug 26	10.47
Aug 26	10.17
Aug 26	10.01
Jul 26	9.93
Jul 26	9.26
Jul 26	9.43
Jul 26	9.84
Jul 26	10.59
Jun 26	10.91
Jun 26	11.38
Jun 26	10.57
Jun 26	11.08
May 26	11.87
May 26	13.68
May 26	13.93
May 26	13.73
May 26	13.74
Apr 26	13.77
Apr 26	13.72
Apr 26	12.88
Apr 26	12.32
Mar 26	11.57
Mar 26	11.5
Mar 26	11.61
Mar 26	11.63
Feb 26	9.18
Feb 26	9.14
Feb 26	9.28
Feb 26	8.96
Jan 26	8.79
Jan 26	8.71
Jan 26	9.07
Jan 26	9.36
Dec 25	9.48
Dec 25	9.34
Dec 25	8.86
Dec 25	8.87
Dec 25	8.92
Nov 25	11.98
Nov 25	12.14
Nov 25	12.12
Nov 25	11.71
Oct 25	11.82
Oct 25	11.64
Oct 25	11.27
Oct 25	10.89
Oct 25	11.04
Sep 25	11.23
Sep 25	10.93
Sep 25	10.47
Sep 25	10.53
Aug 25	10.44
Aug 25	10.76
Aug 25	10.23
Aug 25	10.77
Aug 25	10.43
Jul 25	10.66
Jul 25	10.4
Jul 25	9.72
Jul 25	9.45
Jun 25	9.52
Jun 25	9.4
Jun 25	9.59
Jun 25	9.6
May 25	9.64
May 25	10.73
May 25	10.65
May 25	10.75
May 25	10.53
Apr 25	9.89
Apr 25	9.93
Apr 25	9.76
Apr 25	9.5
Mar 25	10.28
Mar 25	10.41
Mar 25	10.08
Mar 25	10.07
Feb 25	10.08
Feb 25	12.57
Feb 25	12.92
Feb 25	12.78
Jan 25	12.72
Jan 25	12.42
Jan 25	12.2
Jan 25	12.57
Dec 24	12.73
Dec 24	12.76
Dec 24	11.82
Dec 24	10.75
Dec 24	10.56
Nov 24	10.49
Nov 24	12.7
Nov 24	12.87
Nov 24	13.16
Nov 24	12.91
Oct 24	12.69

Price/Operating Cashflow

9982.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.97
Sep 26	13.04
Sep 26	12.43
Aug 26	9.36
Aug 26	9.38
Aug 26	9.11
Aug 26	8.97
Jul 26	8.9
Jul 26	8.3
Jul 26	8.45
Jul 26	8.82
Jul 26	9.49
Jun 26	9.78
Jun 26	10.19
Jun 26	9.47
Jun 26	9.93
May 26	10.63
May 26	27.08
May 26	27.65
May 26	27.2
May 26	27.21
Apr 26	27.29
Apr 26	27.17
Apr 26	25.27
Apr 26	24
Mar 26	22.3
Mar 26	22.14
Mar 26	22.39
Mar 26	22.43
Feb 26	7.01
Feb 26	6.98
Feb 26	7.1
Feb 26	6.84
Jan 26	6.7
Jan 26	6.63
Jan 26	6.93
Jan 26	7.16
Dec 25	7.26
Dec 25	7.15
Dec 25	6.76
Dec 25	6.77
Dec 25	6.81
Nov 25	7.75
Nov 25	7.87
Nov 25	7.86
Nov 25	7.54
Oct 25	7.62
Oct 25	7.49
Oct 25	7.21
Oct 25	6.92
Oct 25	7.03
Sep 25	7.18
Sep 25	6.95
Sep 25	6.61
Sep 25	6.65
Aug 25	6.58
Aug 25	5.94
Aug 25	5.62
Aug 25	5.95
Aug 25	5.74
Jul 25	5.88
Jul 25	5.72
Jul 25	5.32
Jul 25	5.15
Jun 25	5.19
Jun 25	5.12
Jun 25	5.24
Jun 25	5.24
May 25	5.27
May 25	3.57
May 25	3.54
May 25	3.58
May 25	3.49
Apr 25	3.22
Apr 25	3.24
Apr 25	3.17
Apr 25	3.06
Mar 25	3.39
Mar 25	3.44
Mar 25	3.3
Mar 25	3.3
Feb 25	3.3
Feb 25	7.23
Feb 25	7.47
Feb 25	7.37
Jan 25	7.33
Jan 25	7.12
Jan 25	6.96
Jan 25	7.22
Dec 24	7.34
Dec 24	7.36
Dec 24	6.7
Dec 24	5.95
Dec 24	5.81
Nov 24	5.76
Nov 24	3.4
Nov 24	3.46
Nov 24	3.57
Nov 24	3.48
Oct 24	3.39

Price to Book

9982.T Price to Book by year
Period	Price to Book
Sep 26	0.71
Sep 26	0.71
Sep 26	0.68
Aug 26	0.72
Aug 26	0.72
Aug 26	0.7
Aug 26	0.69
Jul 26	0.68
Jul 26	0.64
Jul 26	0.65
Jul 26	0.68
Jul 26	0.73
Jun 26	0.75
Jun 26	0.78
Jun 26	0.73
Jun 26	0.76
May 26	0.82
May 26	0.72
May 26	0.74
May 26	0.73
May 26	0.73
Apr 26	0.73
Apr 26	0.73
Apr 26	0.68
Apr 26	0.64
Mar 26	0.6
Mar 26	0.59
Mar 26	0.6
Mar 26	0.6
Feb 26	0.61
Feb 26	0.6
Feb 26	0.61
Feb 26	0.59
Jan 26	0.58
Jan 26	0.57
Jan 26	0.6
Jan 26	0.62
Dec 25	0.63
Dec 25	0.62
Dec 25	0.58
Dec 25	0.59
Dec 25	0.59
Nov 25	0.59
Nov 25	0.6
Nov 25	0.6
Nov 25	0.57
Oct 25	0.58
Oct 25	0.57
Oct 25	0.55
Oct 25	0.53
Oct 25	0.53
Sep 25	0.55
Sep 25	0.53
Sep 25	0.5
Sep 25	0.51
Aug 25	0.5
Aug 25	0.51
Aug 25	0.49
Aug 25	0.51
Aug 25	0.5
Jul 25	0.51
Jul 25	0.5
Jul 25	0.46
Jul 25	0.45
Jun 25	0.45
Jun 25	0.44
Jun 25	0.45
Jun 25	0.45
May 25	0.46
May 25	0.45
May 25	0.44
May 25	0.45
May 25	0.44
Apr 25	0.4
Apr 25	0.41
Apr 25	0.4
Apr 25	0.38
Mar 25	0.42
Mar 25	0.43
Mar 25	0.41
Mar 25	0.41
Feb 25	0.41
Feb 25	0.47
Feb 25	0.48
Feb 25	0.48
Jan 25	0.48
Jan 25	0.46
Jan 25	0.45
Jan 25	0.47
Dec 24	0.48
Dec 24	0.48
Dec 24	0.43
Dec 24	0.39
Dec 24	0.38
Nov 24	0.37
Nov 24	0.36
Nov 24	0.36
Nov 24	0.37
Nov 24	0.36
Oct 24	0.36

No video analysis for this stock yet. Request one from our team.

AI Analysis

Takihyo Co., Ltd.

Video analysis: 9982.T

Similar companies