Home / 9917.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9917.TW make money? Does 9917.TW have pricing power? What's the Earnings Whisper? Will 9917.TW profit more as the business scales? What is 9917.TW's management track record? Is 9917.TW's current price justified?

Taiwan Secom Co., Ltd.

TWD 106 -$2.00 (-1.85%)

TAI · 16 Sep 2026 05:30 UTC

Previous Close

TWD 106

Day Range

TWD 105TWD 106

Year Range

TWD 98.57TWD 117.14

Market Cap

47.07B

AVG Volume

616.34K

Trailing/Forward PE

15.45/13.54

PEG ratio

2.8

Dividend Yield

5.12%

Next Earnings Date

2026-11-16

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

9917.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	18.98B
2024	17.86B
2023	17.07B
2022	15.36B
2021	14.13B
2020	13.71B
2019	13.41B
2018	13.39B
2017	13.05B
2016	13.48B

Net Income (TWD)

9917.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	3.01B
2024	2.85B
2023	2.59B
2022	2.58B
2021	2.53B
2020	2.39B
2019	2.14B
2018	2.05B
2017	2.21B
2016	615.31M

Operating Income (TWD)

9917.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	3.05B
2024	2.87B
2023	2.64B
2022	2.47B
2021	2.67B
2020	2.65B
2019	2.55B
2018	2.57B
2017	2.22B
2016	2.63B

EBITDA (TWD)

9917.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	5.77B
2024	5.28B
2023	4.75B
2022	4.71B
2021	4.18B
2020	4.5B
2019	4.16B
2018	3.78B
2017	3.5B
2016	2.26B

Cash Flows (TWD)

9917.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	2.54B
2024	2.11B
2023	1.72B
2022	1.59B
2021	1.95B
2020	2.05B
2019	2.21B
2018	1.85B
2017	2.23B
2016	2.38B

EPS (TWD)

9917.TW EPS (TWD) by year
Period	EPS (TWD)
2025	6.76
2024	6.41
2023	5.85
2022	5.86
2021	5.76
2020	5.4
2019	4.83
2018	4.63
2017	4.99
2016	1.4

Expenses (TWD)

9917.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	4.73B
2024	4.13B
2023	4.65B
2022	3.99B
2021	3.75B
2020	3.8B
2019	3.24B
2018	3.31B
2017	3.61B
2016	3.56B

Cash & Debt (TWD)

9917.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	6.18B
2024	5.86B
2023	4.98B
2022	5.75B
2021	5.29B
2020	6.15B
2019	6.56B
2018	5.4B
2017	5.52B
2016	5.06B

Debt ratios

9917.TW Debt ratios by year
Period	Debt ratios
2025	0.13
2024	0.1
2023	0.08
2022	0.03
2021	-0.05
2020	-0.09
2019	-0.11
2018	-0.11

Margins

9917.TW Margins by year
Period	Margins
2025	31.96%
2024	31.66%
2023	32.18%
2022	33.04%
2021	35.62%
2020	36.55%
2019	36.48%
2018	36.64%
2017	35.61%
2016	36.96%

Return on Capital

9917.TW Return on Capital by year
Period	Return on Capital
2025	21.18%
2024	21.1%
2023	19.84%
2022	20.58%
2021	21.02%
2020	20.42%
2019	19.1%
2018	18.95%
2017	20.9%
2016	6.19%

Shares Outstanding

9917.TW Shares Outstanding by year
Period	Shares Outstanding
2025	448.65M
2024	442.86M
2023	444.92M
2022	444.2M
2021	440.92M
2020	440.92M
2019	440.92M
2018	440.92M
2017	440.92M
2016	440.92M

Dividends (TWD)

9917.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	5.43
2025	5.2
2024	4.95
2023	4.76
2022	4.76
2021	4.76
2020	3.81
2019	3.81
2018	3.81
2017	2.86

Book Value Per Share (TWD)

9917.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	31.65
2024	30.45
2023	29.36
2022	28.21
2021	27.26
2020	26.53
2019	25.37
2018	24.5
2017	23.94
2016	22.53

Total Assets (TWD)

9917.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	30.86B
2024	28.26B
2023	26.86B
2022	25.9B
2021	23.55B
2020	23.17B
2019	22.5B
2018	20.89B
2017	20.92B
2016	20.24B

PE Ratio

9917.TW PE Ratio by year
Period	PE Ratio
Sep 26	15.63
Sep 26	15.55
Sep 26	15.7
Aug 26	15.59
Aug 26	15.59
Aug 26	15.85
Aug 26	15.92
Jul 26	16.07
Jul 26	16.22
Jul 26	16.07
Jul 26	15.85
Jul 26	15.78
Jun 26	15.74
Jun 26	17.45
Jun 26	18.2
Jun 26	17.38
May 26	17.01
May 26	16.71
May 26	16.71
May 26	17.01
Apr 26	16.86
Apr 26	17.01
Apr 26	17.38
Apr 26	17.31
Apr 26	17.23
Mar 26	17.33
Mar 26	17.25
Mar 26	17.17
Mar 26	16.11
Feb 26	16.11
Feb 26	16.03
Feb 26	15.96
Jan 26	16.19
Jan 26	16.19
Jan 26	16.41
Jan 26	16.72
Jan 26	16.41
Dec 25	16.36
Dec 25	16.36
Dec 25	16.51
Dec 25	16.51
Nov 25	16.67
Nov 25	16.36
Nov 25	16.51
Nov 25	16.67
Oct 25	16.59
Oct 25	17.05
Oct 25	16.59
Oct 25	16.9
Oct 25	16.9
Sep 25	16.88
Sep 25	16.96
Sep 25	17.11
Sep 25	17.11
Aug 25	16.96
Aug 25	17.03
Aug 25	17.34
Aug 25	17.49
Jul 25	17.18
Jul 25	17.11
Jul 25	17.18
Jul 25	16.96
Jul 25	17.11
Jun 25	17.51
Jun 25	18.37
Jun 25	19.07
Jun 25	18.52
May 25	18.44
May 25	18.37
May 25	18.52
May 25	18.91
May 25	18.05
Apr 25	17.67
Apr 25	17.82
Apr 25	17.82
Apr 25	19.14
Mar 25	19.63
Mar 25	19.47
Mar 25	19.47
Mar 25	19.47
Feb 25	19.55
Feb 25	19.71
Feb 25	19.16
Feb 25	19.4
Jan 25	19.4
Jan 25	19.32
Jan 25	19.4
Jan 25	19.55
Dec 24	19.91
Dec 24	20.96
Dec 24	21.12
Dec 24	21.04
Nov 24	20.71
Nov 24	21.92
Nov 24	21.44
Nov 24	22.73
Nov 24	22.41
Oct 24	21.76
Oct 24	22.17
Oct 24	21.92

Free Cash Flow Yield

9917.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.06%
Sep 26	5.09%
Sep 26	5.04%
Aug 26	5.08%
Aug 26	5.08%
Aug 26	4.99%
Aug 26	4.97%
Jul 26	4.92%
Jul 26	4.88%
Jul 26	4.92%
Jul 26	4.99%
Jul 26	5.02%
Jun 26	5.36%
Jun 26	4.83%
Jun 26	4.64%
Jun 26	4.86%
May 26	4.96%
May 26	5.05%
May 26	5.05%
May 26	4.96%
Apr 26	5.01%
Apr 26	4.96%
Apr 26	4.86%
Apr 26	4.88%
Apr 26	4.9%
Mar 26	4.33%
Mar 26	4.35%
Mar 26	4.36%
Mar 26	4.65%
Feb 26	4.65%
Feb 26	4.67%
Feb 26	4.7%
Jan 26	4.63%
Jan 26	4.63%
Jan 26	4.57%
Jan 26	4.48%
Jan 26	4.57%
Dec 25	5.04%
Dec 25	5.04%
Dec 25	4.99%
Dec 25	4.99%
Nov 25	4.94%
Nov 25	5.04%
Nov 25	4.99%
Nov 25	4.94%
Oct 25	4.97%
Oct 25	4.83%
Oct 25	4.97%
Oct 25	4.88%
Oct 25	4.88%
Sep 25	5.18%
Sep 25	5.16%
Sep 25	5.11%
Sep 25	5.11%
Aug 25	5.16%
Aug 25	5.14%
Aug 25	5.05%
Aug 25	5%
Jul 25	5.09%
Jul 25	5.11%
Jul 25	5.09%
Jul 25	5.16%
Jul 25	5.11%
Jun 25	4.24%
Jun 25	4.04%
Jun 25	3.89%
Jun 25	4%
May 25	4.02%
May 25	4.04%
May 25	4%
May 25	3.92%
May 25	4.11%
Apr 25	4.2%
Apr 25	4.16%
Apr 25	4.16%
Apr 25	3.87%
Mar 25	3.17%
Mar 25	3.2%
Mar 25	3.2%
Mar 25	3.2%
Feb 25	3.19%
Feb 25	3.16%
Feb 25	3.25%
Feb 25	3.21%
Jan 25	3.21%
Jan 25	3.23%
Jan 25	3.21%
Jan 25	3.19%
Dec 24	3.66%
Dec 24	3.48%
Dec 24	3.45%
Dec 24	3.47%
Nov 24	3.52%
Nov 24	3.33%
Nov 24	3.4%
Nov 24	3.21%
Nov 24	3.25%
Oct 24	3.35%
Oct 24	3.29%
Oct 24	3.33%

Price to Sales

9917.TW Price to Sales by year
Period	Price to Sales
Sep 26	2.47
Sep 26	2.46
Sep 26	2.49
Aug 26	2.47
Aug 26	2.47
Aug 26	2.51
Aug 26	2.52
Jul 26	2.54
Jul 26	2.57
Jul 26	2.54
Jul 26	2.51
Jul 26	2.5
Jun 26	2.49
Jun 26	2.77
Jun 26	2.88
Jun 26	2.75
May 26	2.69
May 26	2.65
May 26	2.65
May 26	2.69
Apr 26	2.67
Apr 26	2.69
Apr 26	2.75
Apr 26	2.74
Apr 26	2.73
Mar 26	2.69
Mar 26	2.68
Mar 26	2.66
Mar 26	2.5
Feb 26	2.5
Feb 26	2.49
Feb 26	2.48
Jan 26	2.51
Jan 26	2.51
Jan 26	2.55
Jan 26	2.59
Jan 26	2.55
Dec 25	2.53
Dec 25	2.53
Dec 25	2.56
Dec 25	2.56
Nov 25	2.58
Nov 25	2.53
Nov 25	2.56
Nov 25	2.58
Oct 25	2.57
Oct 25	2.64
Oct 25	2.57
Oct 25	2.61
Oct 25	2.61
Sep 25	2.72
Sep 25	2.73
Sep 25	2.75
Sep 25	2.75
Aug 25	2.73
Aug 25	2.74
Aug 25	2.79
Aug 25	2.81
Jul 25	2.77
Jul 25	2.75
Jul 25	2.77
Jul 25	2.73
Jul 25	2.75
Jun 25	2.79
Jun 25	2.93
Jun 25	3.04
Jun 25	2.95
May 25	2.94
May 25	2.93
May 25	2.95
May 25	3.01
May 25	2.88
Apr 25	2.81
Apr 25	2.84
Apr 25	2.84
Apr 25	3.05
Mar 25	3.16
Mar 25	3.13
Mar 25	3.13
Mar 25	3.13
Feb 25	3.14
Feb 25	3.17
Feb 25	3.08
Feb 25	3.12
Jan 25	3.12
Jan 25	3.11
Jan 25	3.12
Jan 25	3.14
Dec 24	3.15
Dec 24	3.32
Dec 24	3.34
Dec 24	3.33
Nov 24	3.28
Nov 24	3.47
Nov 24	3.4
Nov 24	3.6
Nov 24	3.55
Oct 24	3.45
Oct 24	3.51
Oct 24	3.47

EV/EBITDA

9917.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.61
Sep 26	8.57
Sep 26	8.65
Aug 26	8.59
Aug 26	8.59
Aug 26	8.72
Aug 26	8.76
Jul 26	8.84
Jul 26	8.91
Jul 26	8.84
Jul 26	8.72
Jul 26	8.68
Jun 26	8.68
Jun 26	9.57
Jun 26	9.96
Jun 26	9.53
May 26	9.34
May 26	9.18
May 26	9.18
May 26	9.34
Apr 26	9.26
Apr 26	9.34
Apr 26	9.53
Apr 26	9.49
Apr 26	9.45
Mar 26	9.53
Mar 26	9.49
Mar 26	9.45
Mar 26	8.9
Feb 26	8.9
Feb 26	8.86
Feb 26	8.82
Jan 26	8.94
Jan 26	8.94
Jan 26	9.06
Jan 26	9.21
Jan 26	9.06
Dec 25	8.87
Dec 25	8.87
Dec 25	8.95
Dec 25	8.95
Nov 25	9.02
Nov 25	8.87
Nov 25	8.95
Nov 25	9.02
Oct 25	8.99
Oct 25	9.22
Oct 25	8.99
Oct 25	9.14
Oct 25	9.14
Sep 25	9.28
Sep 25	9.32
Sep 25	9.4
Sep 25	9.4
Aug 25	9.32
Aug 25	9.36
Aug 25	9.53
Aug 25	9.61
Jul 25	9.45
Jul 25	9.4
Jul 25	9.45
Jul 25	9.32
Jul 25	9.4
Jun 25	9.78
Jun 25	10.25
Jun 25	10.62
Jun 25	10.33
May 25	10.29
May 25	10.25
May 25	10.33
May 25	10.54
May 25	10.08
Apr 25	9.87
Apr 25	9.95
Apr 25	9.95
Apr 25	10.66
Mar 25	11.59
Mar 25	11.51
Mar 25	11.51
Mar 25	11.51
Feb 25	11.55
Feb 25	11.64
Feb 25	11.33
Feb 25	11.46
Jan 25	11.46
Jan 25	11.42
Jan 25	11.46
Jan 25	11.55
Dec 24	11.42
Dec 24	12.01
Dec 24	12.1
Dec 24	12.06
Nov 24	11.87
Nov 24	12.55
Nov 24	12.28
Nov 24	13.01
Nov 24	12.83
Oct 24	12.46
Oct 24	12.69
Oct 24	12.55

Price/Operating Cashflow

9917.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.06
Sep 26	12.01
Sep 26	12.12
Aug 26	12.03
Aug 26	12.03
Aug 26	12.23
Aug 26	12.29
Jul 26	12.4
Jul 26	12.52
Jul 26	12.4
Jul 26	12.23
Jul 26	12.18
Jun 26	10.84
Jun 26	12.03
Jun 26	12.54
Jun 26	11.98
May 26	11.72
May 26	11.51
May 26	11.51
May 26	11.72
Apr 26	11.62
Apr 26	11.72
Apr 26	11.98
Apr 26	11.92
Apr 26	11.87
Mar 26	12.8
Mar 26	12.75
Mar 26	12.69
Mar 26	11.91
Feb 26	11.91
Feb 26	11.85
Feb 26	11.79
Jan 26	11.96
Jan 26	11.96
Jan 26	12.13
Jan 26	12.35
Jan 26	12.13
Dec 25	11.45
Dec 25	11.45
Dec 25	11.56
Dec 25	11.56
Nov 25	11.67
Nov 25	11.45
Nov 25	11.56
Nov 25	11.67
Oct 25	11.61
Oct 25	11.93
Oct 25	11.61
Oct 25	11.83
Oct 25	11.83
Sep 25	11.94
Sep 25	12
Sep 25	12.1
Sep 25	12.1
Aug 25	12
Aug 25	12.05
Aug 25	12.27
Aug 25	12.37
Jul 25	12.16
Jul 25	12.1
Jul 25	12.16
Jul 25	12
Jul 25	12.1
Jun 25	14.92
Jun 25	15.65
Jun 25	16.24
Jun 25	15.78
May 25	15.71
May 25	15.65
May 25	15.78
May 25	16.11
May 25	15.38
Apr 25	15.05
Apr 25	15.18
Apr 25	15.18
Apr 25	16.31
Mar 25	16.77
Mar 25	16.63
Mar 25	16.63
Mar 25	16.63
Feb 25	16.7
Feb 25	16.83
Feb 25	16.36
Feb 25	16.57
Jan 25	16.57
Jan 25	16.5
Jan 25	16.57
Jan 25	16.7
Dec 24	15.58
Dec 24	16.4
Dec 24	16.53
Dec 24	16.46
Nov 24	16.21
Nov 24	17.16
Nov 24	16.78
Nov 24	17.79
Nov 24	17.54
Oct 24	17.03
Oct 24	17.35
Oct 24	17.16

Price to Book

9917.TW Price to Book by year
Period	Price to Book
Sep 26	3.16
Sep 26	3.14
Sep 26	3.17
Aug 26	3.15
Aug 26	3.15
Aug 26	3.2
Aug 26	3.22
Jul 26	3.25
Jul 26	3.28
Jul 26	3.25
Jul 26	3.2
Jul 26	3.19
Jun 26	3.33
Jun 26	3.7
Jun 26	3.85
Jun 26	3.68
May 26	3.6
May 26	3.54
May 26	3.54
May 26	3.6
Apr 26	3.57
Apr 26	3.6
Apr 26	3.68
Apr 26	3.67
Apr 26	3.65
Mar 26	3.81
Mar 26	3.79
Mar 26	3.78
Mar 26	3.54
Feb 26	3.54
Feb 26	3.53
Feb 26	3.51
Jan 26	3.56
Jan 26	3.56
Jan 26	3.61
Jan 26	3.68
Jan 26	3.61
Dec 25	3.76
Dec 25	3.76
Dec 25	3.8
Dec 25	3.8
Nov 25	3.83
Nov 25	3.76
Nov 25	3.8
Nov 25	3.83
Oct 25	3.82
Oct 25	3.92
Oct 25	3.82
Oct 25	3.89
Oct 25	3.89
Sep 25	3.48
Sep 25	3.5
Sep 25	3.53
Sep 25	3.53
Aug 25	3.5
Aug 25	3.51
Aug 25	3.57
Aug 25	3.61
Jul 25	3.54
Jul 25	3.53
Jul 25	3.54
Jul 25	3.5
Jul 25	3.53
Jun 25	3.69
Jun 25	3.87
Jun 25	4.02
Jun 25	3.91
May 25	3.89
May 25	3.87
May 25	3.91
May 25	3.99
May 25	3.81
Apr 25	3.73
Apr 25	3.76
Apr 25	3.76
Apr 25	4.04
Mar 25	4.32
Mar 25	4.28
Mar 25	4.28
Mar 25	4.28
Feb 25	4.3
Feb 25	4.34
Feb 25	4.21
Feb 25	4.27
Jan 25	4.27
Jan 25	4.25
Jan 25	4.27
Jan 25	4.3
Dec 24	4.5
Dec 24	4.74
Dec 24	4.78
Dec 24	4.76
Nov 24	4.68
Nov 24	4.96
Nov 24	4.85
Nov 24	5.14
Nov 24	5.07
Oct 24	4.92
Oct 24	5.01
Oct 24	4.96

No video analysis for this stock yet. Request one from our team.

AI Analysis

Taiwan Secom Co., Ltd.

Video analysis: 9917.TW

Similar companies