Home / 9867.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9867.T make money? Does 9867.T have pricing power? What's the Earnings Whisper? Will 9867.T profit more as the business scales? What is 9867.T's management track record? Is 9867.T's current price justified?

Solekia Limited

¥10690 +$940.00 (+9.64%)

JPX · 15 Sep 2026 00:00 UTC

Previous Close

¥10690

Day Range

¥10690 - ¥10690

Year Range

¥7510¥11990

Market Cap

9.23B

AVG Volume

544

Trailing/Forward PE

5.39/-

PEG ratio

0.1

Dividend Yield

0.65%

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9867.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	30.38B
2024	28.03B
2023	25.18B
2022	23.77B
2021	22.7B
2020	22.11B
2019	24.21B
2018	20.86B
2017	20.89B
2016	19.88B

Net Income (JPY)

9867.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.7B
2024	1.08B
2023	1.05B
2022	699.45M
2021	464.4M
2020	803.6M
2019	663.72M
2018	472.57M
2017	407.4M
2016	141.49M

Operating Income (JPY)

9867.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	2.62B
2024	1.73B
2023	1.61B
2022	998.29M
2021	715.35M
2020	1.25B
2019	1.07B
2018	724.79M
2017	445.93M
2016	258.93M

EBITDA (JPY)

9867.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	2.73B
2024	1.83B
2023	1.74B
2022	1.2B
2021	841.83M
2020	1.33B
2019	1.14B
2018	808.36M
2017	740.88M
2016	358.26M

EPS (JPY)

9867.T EPS (JPY) by year
Period	EPS (JPY)
2025	1966.9
2024	1250.83
2023	1210.12
2022	809.35
2021	537.29
2020	929.62
2019	767.7
2018	546.56
2017	471.04
2016	386.8

Expenses (JPY)

9867.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	3.66B
2024	3.67B
2023	3.4B
2022	3.43B
2021	3.26B
2020	3.11B
2019	3.36B
2018	3.19B
2017	3.22B
2016	2.38B

Cash & Debt (JPY)

9867.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	13.13B
2024	10.45B
2023	9.41B
2022	7.51B
2021	7.66B
2020	6.56B
2019	5.28B
2018	4.87B
2017	3.93B
2016	3.5B

Debt ratios

9867.T Debt ratios by year
Period	Debt ratios
2025	-1.15
2024	-1.33
2023	-1.21
2022	-0.86
2021	-1.02
2020	-1.01
2019	-1.37
2018	-1.97

Margins

9867.T Margins by year
Period	Margins
2025	20.67%
2024	19.26%
2023	19.91%
2022	18.62%
2021	17.52%
2020	19.71%
2019	18.29%
2018	18.78%
2017	17.54%
2016	17.41%

Return on Capital

9867.T Return on Capital by year
Period	Return on Capital
2025	13.25%
2024	9.73%
2023	10.4%
2022	7.77%
2021	5.54%
2020	10.06%
2019	9.34%
2018	7.26%
2017	6.63%
2016	2.47%

Shares Outstanding

9867.T Shares Outstanding by year
Period	Shares Outstanding
2025	864K
2024	864.04K
2023	864.11K
2022	864.2K
2021	864.33K
2020	864.44K
2019	864.47K
2018	864.59K
2017	864.82K
2016	867.71K

Dividends (JPY)

9867.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	70
2026	70
2025	65
2024	60
2023	60
2022	50
2021	50
2020	50
2019	50
2018	20

Book Value Per Share (JPY)

9867.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	14838.17
2024	12859.27
2023	11635.4
2022	10411.04
2021	9704.24
2020	9237.73
2019	8217.67
2018	7524.28
2017	7107.51
2016	6601.26

Total Assets (JPY)

9867.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	24.16B
2024	22.42B
2023	20.08B
2022	19.29B
2021	18.3B
2020	17.13B
2019	15.27B
2018	14.09B
2017	13.11B
2016	12.65B

PE Ratio

9867.T PE Ratio by year
Period	PE Ratio
Sep 26	5.44
Sep 26	5.33
Sep 26	5.39
Aug 26	5.48
Aug 26	5.48
Aug 26	5.34
Aug 26	5.1
Jul 26	5.14
Jul 26	5.22
Jul 26	5.18
Jul 26	5.08
Jul 26	5.04
Jun 26	5.54
Jun 26	5.56
Jun 26	5.62
Jun 26	5.66
May 26	5.54
May 26	5.66
May 26	5.5
May 26	5.34
May 26	5.09
Apr 26	5.22
Apr 26	5.25
Apr 26	5.28
Apr 26	5.25
Mar 26	6.64
Mar 26	6.97
Mar 26	7.62
Mar 26	7.59
Feb 26	7.56
Feb 26	7.39
Feb 26	7.4
Feb 26	7.61
Jan 26	7.71
Jan 26	6.67
Jan 26	6.7
Jan 26	6.66
Dec 25	6.27
Dec 25	7.5
Dec 25	7.64
Dec 25	7.31
Dec 25	6.79
Nov 25	6.9
Nov 25	6.61
Nov 25	6.5
Nov 25	6.54
Oct 25	6.13
Oct 25	6.09
Oct 25	6.27
Oct 25	6.27
Oct 25	6.13
Sep 25	6.55
Sep 25	6.37
Sep 25	6.16
Sep 25	6.82
Aug 25	6.23
Aug 25	5.89
Aug 25	5.38
Aug 25	5.5
Aug 25	5.48
Jul 25	5.3
Jul 25	5.21
Jul 25	5.16
Jul 25	4.92
Jun 25	5.3
Jun 25	5.27
Jun 25	5.21
Jun 25	5.24
May 25	5.08
May 25	4.87
May 25	4.98
May 25	5.05
May 25	4.68
Apr 25	4.65
Apr 25	4.51
Apr 25	4.52
Apr 25	4.4
Mar 25	4.39
Mar 25	4.32
Mar 25	4.26
Mar 25	4.29
Feb 25	4.31
Feb 25	4.37
Feb 25	4.39
Feb 25	4.29
Jan 25	4.54
Jan 25	4.55
Jan 25	4.42
Jan 25	4.28
Dec 24	4.2
Dec 24	4.1
Dec 24	4.18
Dec 24	4.21
Dec 24	4.25
Nov 24	4.24
Nov 24	4.28
Nov 24	4.14
Nov 24	4.27
Nov 24	4.11
Oct 24	4.04

Price to Sales

9867.T Price to Sales by year
Period	Price to Sales
Sep 26	0.3
Sep 26	0.3
Sep 26	0.3
Aug 26	0.31
Aug 26	0.31
Aug 26	0.3
Aug 26	0.29
Jul 26	0.29
Jul 26	0.29
Jul 26	0.29
Jul 26	0.28
Jul 26	0.28
Jun 26	0.28
Jun 26	0.29
Jun 26	0.29
Jun 26	0.29
May 26	0.28
May 26	0.29
May 26	0.28
May 26	0.27
May 26	0.26
Apr 26	0.27
Apr 26	0.27
Apr 26	0.27
Apr 26	0.27
Mar 26	0.3
Mar 26	0.31
Mar 26	0.34
Mar 26	0.34
Feb 26	0.34
Feb 26	0.33
Feb 26	0.33
Feb 26	0.34
Jan 26	0.35
Jan 26	0.3
Jan 26	0.3
Jan 26	0.3
Dec 25	0.28
Dec 25	0.29
Dec 25	0.3
Dec 25	0.29
Dec 25	0.27
Nov 25	0.27
Nov 25	0.26
Nov 25	0.26
Nov 25	0.26
Oct 25	0.24
Oct 25	0.24
Oct 25	0.25
Oct 25	0.25
Oct 25	0.24
Sep 25	0.25
Sep 25	0.25
Sep 25	0.24
Sep 25	0.26
Aug 25	0.24
Aug 25	0.23
Aug 25	0.21
Aug 25	0.21
Aug 25	0.21
Jul 25	0.2
Jul 25	0.2
Jul 25	0.2
Jul 25	0.19
Jun 25	0.21
Jun 25	0.21
Jun 25	0.2
Jun 25	0.2
May 25	0.2
May 25	0.19
May 25	0.19
May 25	0.2
May 25	0.18
Apr 25	0.18
Apr 25	0.18
Apr 25	0.18
Apr 25	0.17
Mar 25	0.19
Mar 25	0.19
Mar 25	0.18
Mar 25	0.18
Feb 25	0.18
Feb 25	0.19
Feb 25	0.19
Feb 25	0.18
Jan 25	0.19
Jan 25	0.2
Jan 25	0.19
Jan 25	0.18
Dec 24	0.18
Dec 24	0.18
Dec 24	0.18
Dec 24	0.19
Dec 24	0.19
Nov 24	0.19
Nov 24	0.19
Nov 24	0.18
Nov 24	0.19
Nov 24	0.18
Oct 24	0.18

EV/EBITDA

9867.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	0.24
Sep 26	0.18
Sep 26	0.21
Aug 26	0.27
Aug 26	0.27
Aug 26	0.18
Aug 26	0.03
Jul 26	0.05
Jul 26	0.1
Jul 26	0.08
Jul 26	0.02
Jul 26	-0.01
Jun 26	0.42
Jun 26	0.43
Jun 26	0.47
Jun 26	0.49
May 26	0.42
May 26	0.49
May 26	0.4
May 26	0.3
May 26	0.15
Apr 26	0.22
Apr 26	0.25
Apr 26	0.26
Apr 26	0.24
Mar 26	0.81
Mar 26	1.01
Mar 26	1.4
Mar 26	1.38
Feb 26	1.36
Feb 26	1.26
Feb 26	1.27
Feb 26	1.4
Jan 26	1.45
Jan 26	0.83
Jan 26	0.85
Jan 26	0.82
Dec 25	0.59
Dec 25	0.89
Dec 25	0.98
Dec 25	0.78
Dec 25	0.47
Nov 25	0.53
Nov 25	0.36
Nov 25	0.3
Nov 25	0.32
Oct 25	0.07
Oct 25	0.05
Oct 25	0.16
Oct 25	0.16
Oct 25	0.08
Sep 25	-0.21
Sep 25	-0.32
Sep 25	-0.44
Sep 25	-0.05
Aug 25	-0.4
Aug 25	-0.6
Aug 25	-0.9
Aug 25	-0.83
Aug 25	-0.85
Jul 25	-0.95
Jul 25	-1
Jul 25	-1.03
Jul 25	-1.17
Jun 25	-1.03
Jun 25	-1.05
Jun 25	-1.08
Jun 25	-1.07
May 25	-1.16
May 25	-1.29
May 25	-1.22
May 25	-1.18
May 25	-1.4
Apr 25	-1.42
Apr 25	-1.5
Apr 25	-1.5
Apr 25	-1.57
Mar 25	-0.52
Mar 25	-0.56
Mar 25	-0.6
Mar 25	-0.58
Feb 25	-0.57
Feb 25	-0.54
Feb 25	-0.52
Feb 25	-0.58
Jan 25	-0.43
Jan 25	-0.43
Jan 25	-0.5
Jan 25	-0.59
Dec 24	-0.64
Dec 24	-0.57
Dec 24	-0.52
Dec 24	-0.5
Dec 24	-0.48
Nov 24	-0.48
Nov 24	-0.46
Nov 24	-0.54
Nov 24	-0.46
Nov 24	-0.56
Oct 24	-0.6

Price to Book

9867.T Price to Book by year
Period	Price to Book
Sep 26	0.72
Sep 26	0.71
Sep 26	0.71
Aug 26	0.73
Aug 26	0.73
Aug 26	0.71
Aug 26	0.68
Jul 26	0.68
Jul 26	0.69
Jul 26	0.69
Jul 26	0.67
Jul 26	0.67
Jun 26	0.72
Jun 26	0.73
Jun 26	0.73
Jun 26	0.74
May 26	0.72
May 26	0.74
May 26	0.72
May 26	0.7
May 26	0.67
Apr 26	0.68
Apr 26	0.69
Apr 26	0.69
Apr 26	0.69
Mar 26	0.74
Mar 26	0.78
Mar 26	0.85
Mar 26	0.85
Feb 26	0.85
Feb 26	0.83
Feb 26	0.83
Feb 26	0.85
Jan 26	0.86
Jan 26	0.75
Jan 26	0.75
Jan 26	0.75
Dec 25	0.7
Dec 25	0.74
Dec 25	0.75
Dec 25	0.72
Dec 25	0.67
Nov 25	0.68
Nov 25	0.65
Nov 25	0.64
Nov 25	0.65
Oct 25	0.6
Oct 25	0.6
Oct 25	0.62
Oct 25	0.62
Oct 25	0.61
Sep 25	0.64
Sep 25	0.62
Sep 25	0.6
Sep 25	0.66
Aug 25	0.61
Aug 25	0.57
Aug 25	0.52
Aug 25	0.54
Aug 25	0.53
Jul 25	0.52
Jul 25	0.51
Jul 25	0.5
Jul 25	0.48
Jun 25	0.52
Jun 25	0.52
Jun 25	0.51
Jun 25	0.51
May 25	0.5
May 25	0.48
May 25	0.49
May 25	0.49
May 25	0.46
Apr 25	0.45
Apr 25	0.44
Apr 25	0.44
Apr 25	0.43
Mar 25	0.48
Mar 25	0.47
Mar 25	0.47
Mar 25	0.47
Feb 25	0.47
Feb 25	0.48
Feb 25	0.48
Feb 25	0.47
Jan 25	0.5
Jan 25	0.5
Jan 25	0.48
Jan 25	0.47
Dec 24	0.46
Dec 24	0.47
Dec 24	0.48
Dec 24	0.48
Dec 24	0.49
Nov 24	0.49
Nov 24	0.49
Nov 24	0.48
Nov 24	0.49
Nov 24	0.47
Oct 24	0.46

No video analysis for this stock yet. Request one from our team.

AI Analysis

Solekia Limited

Video analysis: 9867.T

Similar companies