Home / 9861.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9861.T make money? Does 9861.T have pricing power? What's the Earnings Whisper? Will 9861.T profit more as the business scales? What is 9861.T's management track record? Is 9861.T's current price justified?

Yoshinoya Holdings Co., Ltd.

¥3766 +$672.00 (+21.72%)

JPX · 16 Sep 2026 06:07 UTC

Previous Close

¥3797

Day Range

¥3763¥3818

Year Range

¥2963¥4099

Market Cap

243.76B

AVG Volume

499.07K

Trailing/Forward PE

42.48/37.5

PEG ratio

2.82

Dividend Yield

0.58%

Next Earnings Date

2026-10-08

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9861.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	225.67B
2024	204.98B
2023	187.47B
2022	168.1B
2021	153.6B
2020	170.35B
2019	216.2B
2018	202.38B
2017	198.5B
2016	188.62B

Net Income (JPY)

9861.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	4.67B
2024	3.8B
2023	5.61B
2022	7.23B
2021	8.12B
2020	-7.5B
2019	713M
2018	-6B
2017	1.49B
2016	1.25B

Operating Income (JPY)

9861.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	8.09B
2024	7.31B
2023	7.97B
2022	3.44B
2021	2.37B
2020	-5.33B
2019	3.93B
2018	105M
2017	4.02B
2016	1.86B

EBITDA (JPY)

9861.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	16.13B
2024	13.84B
2023	14.97B
2022	15.72B
2021	17.59B
2020	2.1B
2019	11.88B
2018	7.02B
2017	10.81B
2016	9.08B

EPS (JPY)

9861.T EPS (JPY) by year
Period	EPS (JPY)
2025	72.09
2024	58.78
2023	86.62
2022	111.86
2021	125.52
2020	-116.11
2019	11.05
2018	-92.92
2017	23.1
2016	19.34

Expenses (JPY)

9861.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	124.08B
2024	113.56B
2023	106.61B
2022	98.59B
2021	92.75B
2020	105.11B
2019	128B
2018	122.41B
2017	118.33B
2016	112.12B

Cash & Debt (JPY)

9861.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	21.64B
2024	20.57B
2023	27.35B
2022	24.23B
2021	35.18B
2020	37.9B
2019	22.6B
2018	16.97B
2017	21.91B
2016	25.47B

Debt ratios

9861.T Debt ratios by year
Period	Debt ratios
2025	0.12
2024	0.12
2023	0.03
2022	0.2
2021	0.18
2020	0.96
2019	0.71
2018	0.66

Margins

9861.T Margins by year
Period	Margins
2025	58.57%
2024	60.49%
2023	61.2%
2022	60.67%
2021	65.05%
2020	62.7%
2019	61.05%
2018	60.61%
2017	61.63%
2016	61.24%

Return on Capital

9861.T Return on Capital by year
Period	Return on Capital
2025	6.79%
2024	5.87%
2023	9.21%
2022	13.01%
2021	16.65%
2020	-18.69%
2019	1.47%
2018	-12%
2017	2.58%
2016	2.18%

Shares Outstanding

9861.T Shares Outstanding by year
Period	Shares Outstanding
2025	64.73M
2024	64.71M
2023	64.7M
2022	64.68M
2021	64.67M
2020	64.64M
2019	64.61M
2018	64.57M
2017	64.55M
2016	64.52M

Dividends (JPY)

9861.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	11
2026	22
2025	21
2024	20
2023	13
2022	10
2021	15
2020	20
2019	20
2018	20

Book Value Per Share (JPY)

9861.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1061.58
2024	1001.58
2023	940.54
2022	859.66
2021	753.72
2020	621.01
2019	748.87
2018	774.7
2017	895.55
2016	886.67

Total Assets (JPY)

9861.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	124.82B
2024	119.54B
2023	113.24B
2022	108.57B
2021	112.6B
2020	132.89B
2019	126.42B
2018	113.04B
2017	115.96B
2016	115.28B

PE Ratio

9861.T PE Ratio by year
Period	PE Ratio
Sep 26	42.85
Sep 26	42.77
Sep 26	43.37
Aug 26	53.11
Aug 26	53.56
Aug 26	52.43
Aug 26	52.32
Jul 26	53.32
Jul 26	50.12
Jul 26	50.67
Jul 26	47.26
Jul 26	44.37
Jun 26	42.46
Jun 26	41.86
Jun 26	43.58
Jun 26	42.67
May 26	44.22
May 26	54.8
May 26	53.57
May 26	54.39
May 26	53.93
Apr 26	55.34
Apr 26	56.35
Apr 26	58.2
Apr 26	57.52
Mar 26	56.61
Mar 26	54.17
Mar 26	53.39
Mar 26	52.54
Feb 26	47.28
Feb 26	47.97
Feb 26	47.84
Feb 26	47.11
Jan 26	46.71
Jan 26	46.64
Jan 26	47.05
Jan 26	46.36
Dec 25	46.94
Dec 25	47.37
Dec 25	46.79
Dec 25	46.15
Dec 25	46.51
Nov 25	53.01
Nov 25	52.32
Nov 25	50.8
Nov 25	50.33
Oct 25	50.93
Oct 25	52.02
Oct 25	53.49
Oct 25	53.51
Oct 25	50.56
Sep 25	51.9
Sep 25	51.84
Sep 25	51.32
Sep 25	52.02
Aug 25	53.22
Aug 25	58.3
Aug 25	57.24
Aug 25	58.19
Aug 25	56.66
Jul 25	55.95
Jul 25	54.93
Jul 25	57.05
Jul 25	52.87
Jun 25	53.6
Jun 25	53.09
Jun 25	52.99
Jun 25	54.4
May 25	54.62
May 25	44.88
May 25	43.86
May 25	44.95
May 25	44.05
Apr 25	44.1
Apr 25	46.73
Apr 25	43.54
Apr 25	42.34
Mar 25	42.41
Mar 25	43.07
Mar 25	42.85
Mar 25	41.85
Feb 25	40.63
Feb 25	38.4
Feb 25	38.38
Feb 25	38.4
Jan 25	38.61
Jan 25	38.27
Jan 25	38.9
Jan 25	38.46
Dec 24	40.72
Dec 24	40.91
Dec 24	40.97
Dec 24	42.53
Dec 24	43.07
Nov 24	42.58
Nov 24	38.97
Nov 24	38.43
Nov 24	39.31
Nov 24	37.86
Oct 24	37.42

Price to Sales

9861.T Price to Sales by year
Period	Price to Sales
Sep 26	1.06
Sep 26	1.06
Sep 26	1.07
Aug 26	1.1
Aug 26	1.11
Aug 26	1.08
Aug 26	1.08
Jul 26	1.1
Jul 26	1.04
Jul 26	1.05
Jul 26	0.98
Jul 26	0.92
Jun 26	0.88
Jun 26	0.87
Jun 26	0.9
Jun 26	0.88
May 26	0.91
May 26	0.95
May 26	0.93
May 26	0.94
May 26	0.94
Apr 26	0.96
Apr 26	0.98
Apr 26	1.01
Apr 26	1
Mar 26	0.98
Mar 26	0.94
Mar 26	0.93
Mar 26	0.91
Feb 26	0.93
Feb 26	0.94
Feb 26	0.94
Feb 26	0.92
Jan 26	0.92
Jan 26	0.91
Jan 26	0.92
Jan 26	0.91
Dec 25	0.92
Dec 25	0.93
Dec 25	0.92
Dec 25	0.9
Dec 25	0.91
Nov 25	0.98
Nov 25	0.96
Nov 25	0.94
Nov 25	0.93
Oct 25	0.94
Oct 25	0.96
Oct 25	0.99
Oct 25	0.99
Oct 25	0.93
Sep 25	0.96
Sep 25	0.96
Sep 25	0.95
Sep 25	0.96
Aug 25	0.98
Aug 25	1.08
Aug 25	1.06
Aug 25	1.08
Aug 25	1.05
Jul 25	1.04
Jul 25	1.02
Jul 25	1.06
Jul 25	0.98
Jun 25	0.99
Jun 25	0.98
Jun 25	0.98
Jun 25	1.01
May 25	1.01
May 25	1.03
May 25	1.01
May 25	1.03
May 25	1.01
Apr 25	1.01
Apr 25	1.07
Apr 25	1
Apr 25	0.97
Mar 25	0.97
Mar 25	0.99
Mar 25	0.98
Mar 25	0.96
Feb 25	0.93
Feb 25	0.97
Feb 25	0.97
Feb 25	0.97
Jan 25	0.98
Jan 25	0.97
Jan 25	0.98
Jan 25	0.97
Dec 24	1.03
Dec 24	1.04
Dec 24	1.04
Dec 24	1.08
Dec 24	1.09
Nov 24	1.08
Nov 24	1.07
Nov 24	1.06
Nov 24	1.08
Nov 24	1.04
Oct 24	1.03

EV/EBITDA

9861.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	14.51
Sep 26	14.48
Sep 26	14.68
Aug 26	15.81
Aug 26	15.94
Aug 26	15.61
Aug 26	15.58
Jul 26	15.87
Jul 26	14.94
Jul 26	15.1
Jul 26	14.12
Jul 26	13.28
Jun 26	12.73
Jun 26	12.55
Jun 26	13.05
Jun 26	12.79
May 26	13.24
May 26	15.04
May 26	14.72
May 26	14.94
May 26	14.82
Apr 26	15.19
Apr 26	15.45
Apr 26	15.94
Apr 26	15.76
Mar 26	15.52
Mar 26	14.88
Mar 26	14.68
Mar 26	14.45
Feb 26	13.84
Feb 26	14.03
Feb 26	14
Feb 26	13.79
Jan 26	13.68
Jan 26	13.66
Jan 26	13.77
Jan 26	13.58
Dec 25	13.74
Dec 25	13.86
Dec 25	13.7
Dec 25	13.52
Dec 25	13.62
Nov 25	15.15
Nov 25	14.97
Nov 25	14.56
Nov 25	14.43
Oct 25	14.59
Oct 25	14.89
Oct 25	15.29
Oct 25	15.29
Oct 25	14.49
Sep 25	14.86
Sep 25	14.84
Sep 25	14.7
Sep 25	14.89
Aug 25	15.21
Aug 25	16.58
Aug 25	16.29
Aug 25	16.55
Aug 25	16.13
Jul 25	15.93
Jul 25	15.65
Jul 25	16.24
Jul 25	15.09
Jun 25	15.29
Jun 25	15.15
Jun 25	15.12
Jun 25	15.51
May 25	15.57
May 25	14.83
May 25	14.51
May 25	14.86
May 25	14.57
Apr 25	14.59
Apr 25	15.43
Apr 25	14.41
Apr 25	14.02
Mar 25	14.04
Mar 25	14.26
Mar 25	14.18
Mar 25	13.86
Feb 25	13.47
Feb 25	13.57
Feb 25	13.56
Feb 25	13.57
Jan 25	13.64
Jan 25	13.52
Jan 25	13.74
Jan 25	13.59
Dec 24	14.36
Dec 24	14.42
Dec 24	14.44
Dec 24	14.98
Dec 24	15.16
Nov 24	14.99
Nov 24	14.64
Nov 24	14.44
Nov 24	14.77
Nov 24	14.24
Oct 24	14.08

Price to Book

9861.T Price to Book by year
Period	Price to Book
Sep 26	3.5
Sep 26	3.5
Sep 26	3.55
Aug 26	3.61
Aug 26	3.64
Aug 26	3.56
Aug 26	3.55
Jul 26	3.62
Jul 26	3.4
Jul 26	3.44
Jul 26	3.21
Jul 26	3.01
Jun 26	2.88
Jun 26	2.84
Jun 26	2.96
Jun 26	2.9
May 26	3
May 26	3.14
May 26	3.07
May 26	3.11
May 26	3.09
Apr 26	3.17
Apr 26	3.23
Apr 26	3.33
Apr 26	3.29
Mar 26	3.24
Mar 26	3.1
Mar 26	3.06
Mar 26	3.01
Feb 26	3.01
Feb 26	3.06
Feb 26	3.05
Feb 26	3
Jan 26	2.98
Jan 26	2.97
Jan 26	3
Jan 26	2.96
Dec 25	2.99
Dec 25	3.02
Dec 25	2.98
Dec 25	2.94
Dec 25	2.97
Nov 25	3.17
Nov 25	3.13
Nov 25	3.04
Nov 25	3.01
Oct 25	3.04
Oct 25	3.11
Oct 25	3.2
Oct 25	3.2
Oct 25	3.02
Sep 25	3.1
Sep 25	3.1
Sep 25	3.07
Sep 25	3.11
Aug 25	3.18
Aug 25	3.42
Aug 25	3.36
Aug 25	3.41
Aug 25	3.32
Jul 25	3.28
Jul 25	3.22
Jul 25	3.35
Jul 25	3.1
Jun 25	3.15
Jun 25	3.12
Jun 25	3.11
Jun 25	3.19
May 25	3.2
May 25	3.25
May 25	3.17
May 25	3.25
May 25	3.19
Apr 25	3.19
Apr 25	3.38
Apr 25	3.15
Apr 25	3.06
Mar 25	3.07
Mar 25	3.12
Mar 25	3.1
Mar 25	3.03
Feb 25	2.94
Feb 25	2.97
Feb 25	2.97
Feb 25	2.97
Jan 25	2.98
Jan 25	2.96
Jan 25	3.01
Jan 25	2.97
Dec 24	3.15
Dec 24	3.16
Dec 24	3.17
Dec 24	3.29
Dec 24	3.33
Nov 24	3.29
Nov 24	3.33
Nov 24	3.29
Nov 24	3.36
Nov 24	3.24
Oct 24	3.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

Yoshinoya Holdings Co., Ltd.

Video analysis: 9861.T

Similar companies