Home / 9828.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9828.T make money? Does 9828.T have pricing power? What's the Earnings Whisper? Will 9828.T profit more as the business scales? What is 9828.T's management track record? Is 9828.T's current price justified?

Genki Global Dining Concepts Corp

¥3360 +$245.00 (+7.87%)

JPX · 16 Sep 2026 04:13 UTC

Previous Close

¥3390

Day Range

¥3350¥3380

Year Range

¥2571¥3680

Market Cap

59.34B

AVG Volume

69.75K

Trailing/Forward PE

17.1/15.49

PEG ratio

0.99

Dividend Yield

2.08%

Next Earnings Date

2026-11-04

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9828.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	73.71B
2024	67.47B
2023	61.84B
2022	54.61B
2021	44.61B
2020	38.25B
2019	43.44B
2018	42.03B
2017	40B
2016	34.94B

Net Income (JPY)

9828.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	3.49B
2024	4.96B
2023	3.26B
2022	1.01B
2021	1.3B
2020	-443.06M
2019	292.3M
2018	1.9B
2017	529.14M
2016	440.11M

Operating Income (JPY)

9828.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	4.8B
2024	6.79B
2023	4.92B
2022	1.74B
2021	265.25M
2020	-452.9M
2019	1.97B
2018	2.31B
2017	1.73B
2016	1.11B

EBITDA (JPY)

9828.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	7.21B
2024	8.63B
2023	6.87B
2022	3.66B
2021	3.7B
2020	1.44B
2019	3.83B
2018	4.12B
2017	3.73B
2016	2.91B

Cash Flows (JPY)

9828.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	2.1B
2024	4.92B
2023	5.12B
2022	2.84B
2021	2.81B
2020	218.4M
2019	2.05B
2018	2.48B
2017	0
2016	0

EPS (JPY)

9828.T EPS (JPY) by year
Period	EPS (JPY)
2025	197.74
2024	280.9
2023	184.77
2022	57.39
2021	73.74
2020	-25.09
2019	16.56
2018	107.35
2017	29.98
2016	29.77

Expenses (JPY)

9828.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	38.1B
2024	35.29B
2023	32.58B
2022	31.16B
2021	26.61B
2020	24.46B
2019	24.73B
2018	23.74B
2017	21.65B
2016	19.17B

Cash & Debt (JPY)

9828.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	28.49B
2024	11.95B
2023	10.55B
2022	7.69B
2021	7B
2020	5.26B
2019	3.47B
2018	4.44B
2017	4.88B
2016	3.48B

Debt ratios

9828.T Debt ratios by year
Period	Debt ratios
2025	0.08
2024	-0.16
2023	-0.03
2022	0.37
2021	0.32
2020	0.39
2019	0.22
2018	0.25

Margins

9828.T Margins by year
Period	Margins
2025	54.86%
2024	59.61%
2023	58.86%
2022	56.88%
2021	57.51%
2020	59.15%
2019	59.23%
2018	59.36%
2017	58.43%
2016	58.05%

Return on Capital

9828.T Return on Capital by year
Period	Return on Capital
2025	17.98%
2024	29.07%
2023	24.1%
2022	9.84%
2021	14%
2020	-5.47%
2019	3.41%
2018	22.13%
2017	7.75%
2016	6.83%

Shares Outstanding

9828.T Shares Outstanding by year
Period	Shares Outstanding
2025	17.66M
2024	17.66M
2023	17.66M
2022	17.65M
2021	17.66M
2020	17.66M
2019	17.66M
2018	17.66M
2017	17.66M
2016	17.66M

Dividends (JPY)

9828.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	35
2026	70
2025	75
2024	80
2023	15
2022	7.5
2021	7.5
2020	9.94
2019	15
2018	10.5

Book Value Per Share (JPY)

9828.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1099.47
2024	966.12
2023	766.66
2022	583.42
2021	526.87
2020	458.57
2019	485.66
2018	485.02
2017	386.81
2016	365.02

Total Assets (JPY)

9828.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	59.48B
2024	35.01B
2023	32.92B
2022	30.85B
2021	27B
2020	24.36B
2019	20.69B
2018	21.99B
2017	21.1B
2016	20.14B

PE Ratio

9828.T PE Ratio by year
Period	PE Ratio
Sep 26	17.15
Sep 26	17.02
Sep 26	17.02
Aug 26	18.03
Aug 26	17.25
Aug 26	16.82
Aug 26	16.51
Jul 26	17.88
Jul 26	17.05
Jul 26	17.53
Jul 26	16.69
Jul 26	15.91
Jun 26	11.41
Jun 26	10.62
Jun 26	10.49
Jun 26	10.29
May 26	10.46
May 26	10.46
May 26	10.11
May 26	10.57
May 26	10.4
Apr 26	10.33
Apr 26	10.73
Apr 26	10.54
Apr 26	10.8
Mar 26	11.57
Mar 26	11.46
Mar 26	11.4
Mar 26	11.62
Feb 26	11.83
Feb 26	11.41
Feb 26	11.49
Feb 26	11.65
Jan 26	12.22
Jan 26	12.38
Jan 26	12.59
Jan 26	12.34
Dec 25	12.22
Dec 25	11.53
Dec 25	11.46
Dec 25	11.25
Dec 25	11.23
Nov 25	11.47
Nov 25	11.34
Nov 25	11.29
Nov 25	10.96
Oct 25	11.18
Oct 25	11.25
Oct 25	11.58
Oct 25	11.55
Oct 25	12.03
Sep 25	12.53
Sep 25	12.46
Sep 25	12.57
Sep 25	12.6
Aug 25	12.23
Aug 25	12.09
Aug 25	12.25
Aug 25	12.28
Aug 25	12.53
Jul 25	13.46
Jul 25	13.64
Jul 25	13.9
Jul 25	14.47
Jun 25	16.89
Jun 25	16.25
Jun 25	16.53
Jun 25	16.75
May 25	15.63
May 25	15.97
May 25	16.57
May 25	13.68
May 25	12.94
Apr 25	13.2
Apr 25	13.6
Apr 25	13.22
Apr 25	12.54
Mar 25	14.4
Mar 25	15.02
Mar 25	14.09
Mar 25	13.52
Feb 25	13.46
Feb 25	13.07
Feb 25	13.17
Feb 25	13.13
Jan 25	13.01
Jan 25	13.54
Jan 25	13.19
Jan 25	13.85
Dec 24	14.4
Dec 24	16.26
Dec 24	15.87
Dec 24	16.26
Dec 24	16.9
Nov 24	17.43
Nov 24	17.77
Nov 24	18.74
Nov 24	19.47
Nov 24	18.69
Oct 24	19.13

Free Cash Flow Yield

9828.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.5%
Sep 26	3.53%
Sep 26	3.53%
Aug 26	3.33%
Aug 26	3.48%
Aug 26	3.57%
Aug 26	3.63%
Jul 26	3.36%
Jul 26	3.52%
Jul 26	3.42%
Jul 26	3.6%
Jul 26	3.77%
Jun 26	2.59%
Jun 26	2.79%
Jun 26	2.82%
Jun 26	2.88%
May 26	2.83%
May 26	2.83%
May 26	2.93%
May 26	2.8%
May 26	2.85%
Apr 26	2.86%
Apr 26	2.76%
Apr 26	2.81%
Apr 26	2.74%
Mar 26	6.83%
Mar 26	6.9%
Mar 26	6.93%
Mar 26	6.8%
Feb 26	6.68%
Feb 26	6.93%
Feb 26	6.88%
Feb 26	6.78%
Jan 26	6.47%
Jan 26	6.39%
Jan 26	6.28%
Jan 26	6.41%
Dec 25	6.47%
Dec 25	8.25%
Dec 25	8.31%
Dec 25	8.46%
Dec 25	8.47%
Nov 25	8.29%
Nov 25	8.39%
Nov 25	8.43%
Nov 25	8.68%
Oct 25	8.51%
Oct 25	8.46%
Oct 25	8.22%
Oct 25	8.24%
Oct 25	7.91%
Sep 25	7.92%
Sep 25	7.97%
Sep 25	7.9%
Sep 25	7.88%
Aug 25	8.12%
Aug 25	8.21%
Aug 25	8.1%
Aug 25	8.08%
Aug 25	7.92%
Jul 25	7.38%
Jul 25	7.28%
Jul 25	7.14%
Jul 25	6.86%
Jun 25	6.18%
Jun 25	6.42%
Jun 25	6.31%
Jun 25	6.23%
May 25	6.67%
May 25	6.53%
May 25	6.29%
May 25	7.62%
May 25	8.06%
Apr 25	7.9%
Apr 25	7.67%
Apr 25	7.89%
Apr 25	8.32%
Mar 25	9.01%
Mar 25	8.64%
Mar 25	9.21%
Mar 25	9.6%
Feb 25	9.64%
Feb 25	9.93%
Feb 25	9.85%
Feb 25	9.88%
Jan 25	9.98%
Jan 25	9.58%
Jan 25	9.84%
Jan 25	9.37%
Dec 24	9.01%
Dec 24	7.84%
Dec 24	8.03%
Dec 24	7.84%
Dec 24	7.54%
Nov 24	7.31%
Nov 24	7.17%
Nov 24	6.8%
Nov 24	6.54%
Nov 24	6.81%
Oct 24	6.66%

Price to Sales

9828.T Price to Sales by year
Period	Price to Sales
Sep 26	0.81
Sep 26	0.81
Sep 26	0.81
Aug 26	0.85
Aug 26	0.82
Aug 26	0.8
Aug 26	0.78
Jul 26	0.85
Jul 26	0.81
Jul 26	0.83
Jul 26	0.79
Jul 26	0.75
Jun 26	0.77
Jun 26	0.72
Jun 26	0.71
Jun 26	0.7
May 26	0.71
May 26	0.71
May 26	0.68
May 26	0.71
May 26	0.7
Apr 26	0.7
Apr 26	0.73
Apr 26	0.71
Apr 26	0.73
Mar 26	0.75
Mar 26	0.75
Mar 26	0.74
Mar 26	0.76
Feb 26	0.77
Feb 26	0.74
Feb 26	0.75
Feb 26	0.76
Jan 26	0.8
Jan 26	0.81
Jan 26	0.82
Jan 26	0.8
Dec 25	0.8
Dec 25	0.81
Dec 25	0.8
Dec 25	0.79
Dec 25	0.79
Nov 25	0.8
Nov 25	0.79
Nov 25	0.79
Nov 25	0.77
Oct 25	0.78
Oct 25	0.79
Oct 25	0.81
Oct 25	0.81
Oct 25	0.84
Sep 25	0.92
Sep 25	0.92
Sep 25	0.92
Sep 25	0.93
Aug 25	0.9
Aug 25	0.89
Aug 25	0.9
Aug 25	0.9
Aug 25	0.92
Jul 25	0.99
Jul 25	1
Jul 25	1.02
Jul 25	1.06
Jun 25	1.13
Jun 25	1.08
Jun 25	1.1
Jun 25	1.12
May 25	1.04
May 25	1.07
May 25	1.11
May 25	0.91
May 25	0.86
Apr 25	0.88
Apr 25	0.91
Apr 25	0.88
Apr 25	0.84
Mar 25	0.96
Mar 25	1
Mar 25	0.94
Mar 25	0.9
Feb 25	0.9
Feb 25	0.87
Feb 25	0.88
Feb 25	0.87
Jan 25	0.87
Jan 25	0.9
Jan 25	0.88
Jan 25	0.92
Dec 24	0.96
Dec 24	0.99
Dec 24	0.96
Dec 24	0.99
Dec 24	1.03
Nov 24	1.06
Nov 24	1.08
Nov 24	1.14
Nov 24	1.18
Nov 24	1.14
Oct 24	1.16

EV/EBITDA

9828.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.6
Sep 26	8.54
Sep 26	8.54
Aug 26	9.03
Aug 26	8.65
Aug 26	8.44
Aug 26	8.29
Jul 26	8.96
Jul 26	8.55
Jul 26	8.78
Jul 26	8.38
Jul 26	8
Jun 26	7.32
Jun 26	6.85
Jun 26	6.77
Jun 26	6.65
May 26	6.75
May 26	6.76
May 26	6.55
May 26	6.82
May 26	6.72
Apr 26	6.68
Apr 26	6.92
Apr 26	6.8
Apr 26	6.96
Mar 26	5.91
Mar 26	5.85
Mar 26	5.82
Mar 26	5.94
Feb 26	6.06
Feb 26	5.82
Feb 26	5.87
Feb 26	5.96
Jan 26	6.28
Jan 26	6.37
Jan 26	6.49
Jan 26	6.35
Dec 25	6.28
Dec 25	6.17
Dec 25	6.13
Dec 25	6.01
Dec 25	6
Nov 25	6.14
Nov 25	6.06
Nov 25	6.03
Nov 25	5.85
Oct 25	5.97
Oct 25	6.01
Oct 25	6.2
Oct 25	6.18
Oct 25	6.46
Sep 25	6.77
Sep 25	6.73
Sep 25	6.79
Sep 25	6.81
Aug 25	6.59
Aug 25	6.51
Aug 25	6.6
Aug 25	6.62
Aug 25	6.77
Jul 25	7.3
Jul 25	7.4
Jul 25	7.56
Jul 25	7.88
Jun 25	8.41
Jun 25	8.07
Jun 25	8.22
Jun 25	8.33
May 25	7.75
May 25	7.93
May 25	8.24
May 25	6.75
May 25	6.36
Apr 25	6.5
Apr 25	6.7
Apr 25	6.51
Apr 25	6.15
Mar 25	7.11
Mar 25	7.42
Mar 25	6.95
Mar 25	6.65
Feb 25	6.62
Feb 25	6.42
Feb 25	6.47
Feb 25	6.45
Jan 25	6.39
Jan 25	6.66
Jan 25	6.48
Jan 25	6.82
Dec 24	7.11
Dec 24	8.12
Dec 24	7.92
Dec 24	8.12
Dec 24	8.44
Nov 24	8.7
Nov 24	8.88
Nov 24	9.36
Nov 24	9.73
Nov 24	9.34
Oct 24	9.56

Price/Operating Cashflow

9828.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	13.16
Sep 26	13.06
Sep 26	13.06
Aug 26	13.84
Aug 26	13.23
Aug 26	12.9
Aug 26	12.67
Jul 26	13.72
Jul 26	13.08
Jul 26	13.45
Jul 26	12.81
Jul 26	12.21
Jun 26	14.74
Jun 26	13.72
Jun 26	13.55
Jun 26	13.29
May 26	13.51
May 26	13.52
May 26	13.06
May 26	13.66
May 26	13.43
Apr 26	13.34
Apr 26	13.87
Apr 26	13.61
Apr 26	13.95
Mar 26	9.13
Mar 26	9.05
Mar 26	9
Mar 26	9.18
Feb 26	9.34
Feb 26	9.01
Feb 26	9.07
Feb 26	9.2
Jan 26	9.65
Jan 26	9.77
Jan 26	9.94
Jan 26	9.74
Dec 25	9.65
Dec 25	8.04
Dec 25	7.99
Dec 25	7.85
Dec 25	7.84
Nov 25	8.01
Nov 25	7.92
Nov 25	7.88
Nov 25	7.65
Oct 25	7.8
Oct 25	7.85
Oct 25	8.08
Oct 25	8.06
Oct 25	8.39
Sep 25	9.16
Sep 25	9.11
Sep 25	9.18
Sep 25	9.21
Aug 25	8.94
Aug 25	8.83
Aug 25	8.95
Aug 25	8.98
Aug 25	9.16
Jul 25	9.83
Jul 25	9.96
Jul 25	10.16
Jul 25	10.58
Jun 25	11.45
Jun 25	11.01
Jun 25	11.2
Jun 25	11.35
May 25	10.59
May 25	10.82
May 25	11.23
May 25	9.27
May 25	8.77
Apr 25	8.94
Apr 25	9.22
Apr 25	8.96
Apr 25	8.5
Mar 25	8.76
Mar 25	9.13
Mar 25	8.57
Mar 25	8.22
Feb 25	8.18
Feb 25	7.95
Feb 25	8.01
Feb 25	7.98
Jan 25	7.91
Jan 25	8.23
Jan 25	8.02
Jan 25	8.42
Dec 24	8.76
Dec 24	10.39
Dec 24	10.14
Dec 24	10.39
Dec 24	10.81
Nov 24	11.14
Nov 24	11.37
Nov 24	11.98
Nov 24	12.45
Nov 24	11.95
Oct 24	12.23

Price to Book

9828.T Price to Book by year
Period	Price to Book
Sep 26	3.08
Sep 26	3.06
Sep 26	3.06
Aug 26	3.24
Aug 26	3.1
Aug 26	3.02
Aug 26	2.97
Jul 26	3.22
Jul 26	3.07
Jul 26	3.15
Jul 26	3
Jul 26	2.86
Jun 26	2.8
Jun 26	2.61
Jun 26	2.58
Jun 26	2.53
May 26	2.57
May 26	2.57
May 26	2.49
May 26	2.6
May 26	2.56
Apr 26	2.54
Apr 26	2.64
Apr 26	2.59
Apr 26	2.65
Mar 26	2.82
Mar 26	2.79
Mar 26	2.78
Mar 26	2.83
Feb 26	2.88
Feb 26	2.78
Feb 26	2.8
Feb 26	2.84
Jan 26	2.97
Jan 26	3.01
Jan 26	3.07
Jan 26	3
Dec 25	2.97
Dec 25	3.18
Dec 25	3.16
Dec 25	3.11
Dec 25	3.1
Nov 25	3.17
Nov 25	3.13
Nov 25	3.12
Nov 25	3.03
Oct 25	3.09
Oct 25	3.11
Oct 25	3.2
Oct 25	3.19
Oct 25	3.32
Sep 25	3.64
Sep 25	3.62
Sep 25	3.65
Sep 25	3.66
Aug 25	3.56
Aug 25	3.51
Aug 25	3.56
Aug 25	3.57
Aug 25	3.64
Jul 25	3.91
Jul 25	3.96
Jul 25	4.04
Jul 25	4.21
Jun 25	4.7
Jun 25	4.52
Jun 25	4.6
Jun 25	4.66
May 25	4.35
May 25	4.44
May 25	4.61
May 25	3.81
May 25	3.6
Apr 25	3.67
Apr 25	3.78
Apr 25	3.68
Apr 25	3.49
Mar 25	4.11
Mar 25	4.28
Mar 25	4.02
Mar 25	3.86
Feb 25	3.84
Feb 25	3.73
Feb 25	3.76
Feb 25	3.75
Jan 25	3.71
Jan 25	3.86
Jan 25	3.76
Jan 25	3.95
Dec 24	4.11
Dec 24	4.46
Dec 24	4.35
Dec 24	4.46
Dec 24	4.63
Nov 24	4.78
Nov 24	4.87
Nov 24	5.14
Nov 24	5.34
Nov 24	5.12
Oct 24	5.24

No video analysis for this stock yet. Request one from our team.

AI Analysis

Genki Global Dining Concepts Corp

Video analysis: 9828.T

Similar companies