Home / 9739.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9739.T make money? Does 9739.T have pricing power? What's the Earnings Whisper? Will 9739.T profit more as the business scales? What is 9739.T's management track record? Is 9739.T's current price justified?

NSW Inc.

¥2666 +$130.00 (+5.13%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥2660

Day Range

¥2658¥2674

Year Range

¥2287¥2831

Market Cap

39.72B

AVG Volume

25.22K

Trailing/Forward PE

10.79/-

PEG ratio

5.12

Dividend Yield

4.69%

Next Earnings Date

2026-11-16

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9739.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	52.43B
2024	50.03B
2023	50.3B
2022	46.19B
2021	43.45B
2020	39.28B
2019	38.27B
2018	36.11B
2017	33.5B
2016	30.67B

Net Income (JPY)

9739.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	3.71B
2024	3.66B
2023	4.29B
2022	4.09B
2021	3.47B
2020	2.77B
2019	2.67B
2018	2.29B
2017	2.07B
2016	1.7B

Operating Income (JPY)

9739.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	5.29B
2024	6.12B
2023	5.86B
2022	5.39B
2021	4.92B
2020	4.2B
2019	3.86B
2018	3.36B
2017	2.94B
2016	2.39B

EBITDA (JPY)

9739.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	5.77B
2024	6.61B
2023	6.33B
2022	5.83B
2021	5.46B
2020	4.69B
2019	4.34B
2018	3.82B
2017	3.46B
2016	3.18B

Cash Flows (JPY)

9739.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	2.42B
2024	3.46B
2023	4.75B
2022	1.55B
2021	3.49B
2020	1.63B
2019	3.7B
2018	2.41B
2017	2.13B
2016	1.66B

EPS (JPY)

9739.T EPS (JPY) by year
Period	EPS (JPY)
2025	248.94
2024	245.78
2023	287.73
2022	274.5
2021	232.83
2020	185.58
2019	179.07
2018	153.42
2017	138.65
2016	114.26

Expenses (JPY)

9739.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	5.84B
2024	4.79B
2023	4.45B
2022	4.46B
2021	4.01B
2020	3.75B
2019	3.62B
2018	3.48B
2017	3.22B
2016	2.59B

Cash & Debt (JPY)

9739.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	19.65B
2024	19.67B
2023	18.81B
2022	15.35B
2021	15.18B
2020	12.38B
2019	11.49B
2018	8.41B
2017	6.6B
2016	4.85B

Debt ratios

9739.T Debt ratios by year
Period	Debt ratios
2025	-0.8
2024	-0.81
2023	-0.84
2022	-0.76
2021	-0.83
2020	-0.76
2019	-0.78
2018	-0.65

Margins

9739.T Margins by year
Period	Margins
2025	20.53%
2024	21.01%
2023	19.9%
2022	20.36%
2021	19.99%
2020	19.3%
2019	19.04%
2018	18.25%
2017	17.92%
2016	17.56%

Return on Capital

9739.T Return on Capital by year
Period	Return on Capital
2025	9.79%
2024	10.34%
2023	12.92%
2022	13.69%
2021	13.08%
2020	11.71%
2019	12.48%
2018	11.91%
2017	11.93%
2016	10.95%

Shares Outstanding

9739.T Shares Outstanding by year
Period	Shares Outstanding
2025	14.9M
2024	14.9M
2023	14.9M
2022	14.9M
2021	14.9M
2020	14.9M
2019	14.9M
2018	14.9M
2017	14.9M
2016	14.9M

Dividends (JPY)

9739.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	65
2026	145
2025	85
2024	95
2023	60
2022	55
2021	40
2020	35
2019	32.5
2018	27.5

Book Value Per Share (JPY)

9739.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	2543.19
2024	2376.88
2023	2226.53
2022	2005.31
2021	1779.66
2020	1585.15
2019	1434.4
2018	1288.35
2017	1161.97
2016	1043.53

Total Assets (JPY)

9739.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	49.29B
2024	47.18B
2023	44.18B
2022	40.74B
2021	36.85B
2020	32.69B
2019	30.53B
2018	28.23B
2017	25.39B
2016	22.69B

PE Ratio

9739.T PE Ratio by year
Period	PE Ratio
Sep 26	10.69
Sep 26	10.56
Sep 26	10.94
Aug 26	11.27
Aug 26	10.9
Aug 26	11.01
Aug 26	10.13
Jul 26	10.03
Jul 26	10.16
Jul 26	10.14
Jul 26	10.09
Jul 26	10.14
Jun 26	12.41
Jun 26	12.35
Jun 26	11.96
Jun 26	12.49
May 26	12.39
May 26	12.72
May 26	12.25
May 26	12
May 26	11.96
Apr 26	11.95
Apr 26	12.47
Apr 26	12.3
Apr 26	12.24
Mar 26	10.64
Mar 26	10.26
Mar 26	10.33
Mar 26	10.24
Feb 26	10.74
Feb 26	10.36
Feb 26	10.4
Feb 26	10.83
Jan 26	10.75
Jan 26	11.07
Jan 26	11.1
Jan 26	11.12
Dec 25	11.01
Dec 25	10.43
Dec 25	10.37
Dec 25	10.25
Dec 25	10.27
Nov 25	10.64
Nov 25	10.37
Nov 25	10.22
Nov 25	10.39
Oct 25	10.27
Oct 25	10.9
Oct 25	10.63
Oct 25	10.65
Oct 25	10.38
Sep 25	10.68
Sep 25	10.4
Sep 25	10.55
Sep 25	10.51
Aug 25	10.68
Aug 25	10.94
Aug 25	10.54
Aug 25	10.7
Aug 25	10.7
Jul 25	10.49
Jul 25	10.18
Jul 25	10.54
Jul 25	10.7
Jun 25	9.37
Jun 25	9.19
Jun 25	8.95
Jun 25	9.19
May 25	8.83
May 25	8.6
May 25	8.61
May 25	10.76
May 25	10.7
Apr 25	10.36
Apr 25	10.44
Apr 25	9.91
Apr 25	9.2
Mar 25	10.47
Mar 25	10.2
Mar 25	10.02
Mar 25	9.76
Feb 25	9.51
Feb 25	9.73
Feb 25	10.29
Feb 25	10.49
Jan 25	10.19
Jan 25	9.88
Jan 25	9.74
Jan 25	10.04
Dec 24	10.86
Dec 24	10.59
Dec 24	10.4
Dec 24	10.47
Dec 24	10.69
Nov 24	10.34
Nov 24	10.42
Nov 24	10.09
Nov 24	10.51
Nov 24	10.02
Oct 24	9.57

Free Cash Flow Yield

9739.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.11%
Sep 26	6.18%
Sep 26	5.97%
Aug 26	5.8%
Aug 26	5.99%
Aug 26	5.94%
Aug 26	6.45%
Jul 26	6.51%
Jul 26	6.43%
Jul 26	6.44%
Jul 26	6.48%
Jul 26	6.44%
Jun 26	7.54%
Jun 26	7.57%
Jun 26	7.82%
Jun 26	7.49%
May 26	7.55%
May 26	7.35%
May 26	7.64%
May 26	7.8%
May 26	7.82%
Apr 26	7.83%
Apr 26	7.5%
Apr 26	7.61%
Apr 26	7.64%
Mar 26	9.19%
Mar 26	9.53%
Mar 26	9.46%
Mar 26	9.55%
Feb 26	9.1%
Feb 26	9.43%
Feb 26	9.4%
Feb 26	9.02%
Jan 26	9.09%
Jan 26	8.82%
Jan 26	8.8%
Jan 26	8.79%
Dec 25	8.88%
Dec 25	9.96%
Dec 25	10.01%
Dec 25	10.13%
Dec 25	10.11%
Nov 25	9.76%
Nov 25	10.01%
Nov 25	10.16%
Nov 25	10%
Oct 25	10.11%
Oct 25	9.53%
Oct 25	9.77%
Oct 25	9.75%
Oct 25	10%
Sep 25	8.84%
Sep 25	9.08%
Sep 25	8.94%
Sep 25	8.98%
Aug 25	8.83%
Aug 25	8.63%
Aug 25	8.95%
Aug 25	8.82%
Aug 25	8.82%
Jul 25	8.99%
Jul 25	9.27%
Jul 25	8.96%
Jul 25	8.82%
Jun 25	7.25%
Jun 25	7.39%
Jun 25	7.59%
Jun 25	7.39%
May 25	7.69%
May 25	7.9%
May 25	7.89%
May 25	6.31%
May 25	6.35%
Apr 25	6.56%
Apr 25	6.5%
Apr 25	6.86%
Apr 25	7.38%
Mar 25	6.11%
Mar 25	6.28%
Mar 25	6.39%
Mar 25	6.56%
Feb 25	6.73%
Feb 25	6.58%
Feb 25	6.22%
Feb 25	6.1%
Jan 25	6.29%
Jan 25	6.48%
Jan 25	6.57%
Jan 25	6.38%
Dec 24	5.9%
Dec 24	7.82%
Dec 24	7.96%
Dec 24	7.91%
Dec 24	7.75%
Nov 24	8.02%
Nov 24	7.95%
Nov 24	8.21%
Nov 24	7.89%
Nov 24	8.27%
Oct 24	8.66%

Price to Sales

9739.T Price to Sales by year
Period	Price to Sales
Sep 26	0.76
Sep 26	0.75
Sep 26	0.77
Aug 26	0.8
Aug 26	0.77
Aug 26	0.78
Aug 26	0.72
Jul 26	0.71
Jul 26	0.72
Jul 26	0.72
Jul 26	0.71
Jul 26	0.72
Jun 26	0.73
Jun 26	0.73
Jun 26	0.71
Jun 26	0.74
May 26	0.73
May 26	0.75
May 26	0.72
May 26	0.71
May 26	0.71
Apr 26	0.71
Apr 26	0.74
Apr 26	0.73
Apr 26	0.72
Mar 26	0.72
Mar 26	0.69
Mar 26	0.7
Mar 26	0.69
Feb 26	0.73
Feb 26	0.7
Feb 26	0.7
Feb 26	0.73
Jan 26	0.73
Jan 26	0.75
Jan 26	0.75
Jan 26	0.75
Dec 25	0.74
Dec 25	0.74
Dec 25	0.74
Dec 25	0.73
Dec 25	0.73
Nov 25	0.76
Nov 25	0.74
Nov 25	0.73
Nov 25	0.74
Oct 25	0.73
Oct 25	0.78
Oct 25	0.76
Oct 25	0.76
Oct 25	0.74
Sep 25	0.78
Sep 25	0.76
Sep 25	0.77
Sep 25	0.77
Aug 25	0.78
Aug 25	0.8
Aug 25	0.77
Aug 25	0.78
Aug 25	0.78
Jul 25	0.77
Jul 25	0.74
Jul 25	0.77
Jul 25	0.78
Jun 25	0.8
Jun 25	0.78
Jun 25	0.76
Jun 25	0.78
May 25	0.75
May 25	0.73
May 25	0.73
May 25	0.92
May 25	0.91
Apr 25	0.88
Apr 25	0.89
Apr 25	0.84
Apr 25	0.78
Mar 25	0.88
Mar 25	0.85
Mar 25	0.84
Mar 25	0.82
Feb 25	0.8
Feb 25	0.82
Feb 25	0.86
Feb 25	0.88
Jan 25	0.85
Jan 25	0.83
Jan 25	0.82
Jan 25	0.84
Dec 24	0.91
Dec 24	0.92
Dec 24	0.9
Dec 24	0.91
Dec 24	0.93
Nov 24	0.9
Nov 24	0.9
Nov 24	0.87
Nov 24	0.91
Nov 24	0.87
Oct 24	0.83

EV/EBITDA

9739.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.46
Sep 26	3.38
Sep 26	3.62
Aug 26	3.84
Aug 26	3.6
Aug 26	3.67
Aug 26	3.1
Jul 26	3.04
Jul 26	3.12
Jul 26	3.11
Jul 26	3.08
Jul 26	3.11
Jun 26	3.37
Jun 26	3.34
Jun 26	3.13
Jun 26	3.41
May 26	3.36
May 26	3.53
May 26	3.28
May 26	3.15
May 26	3.14
Apr 26	3.13
Apr 26	3.4
Apr 26	3.31
Apr 26	3.28
Mar 26	2.88
Mar 26	2.67
Mar 26	2.71
Mar 26	2.66
Feb 26	2.94
Feb 26	2.73
Feb 26	2.75
Feb 26	2.99
Jan 26	2.94
Jan 26	3.12
Jan 26	3.14
Jan 26	3.15
Dec 25	3.08
Dec 25	2.88
Dec 25	2.84
Dec 25	2.78
Dec 25	2.79
Nov 25	2.99
Nov 25	2.84
Nov 25	2.76
Nov 25	2.85
Oct 25	2.79
Oct 25	3.14
Oct 25	2.99
Oct 25	2.99
Oct 25	2.85
Sep 25	2.94
Sep 25	2.78
Sep 25	2.87
Sep 25	2.84
Aug 25	2.94
Aug 25	3.08
Aug 25	2.86
Aug 25	2.95
Aug 25	2.95
Jul 25	2.84
Jul 25	2.66
Jul 25	2.86
Jul 25	2.95
Jun 25	3.54
Jun 25	3.42
Jun 25	3.25
Jun 25	3.42
May 25	3.18
May 25	3.02
May 25	3.03
May 25	4.47
May 25	4.43
Apr 25	4.2
Apr 25	4.25
Apr 25	3.9
Apr 25	3.42
Mar 25	4.06
Mar 25	3.87
Mar 25	3.76
Mar 25	3.58
Feb 25	3.42
Feb 25	3.57
Feb 25	3.94
Feb 25	4.07
Jan 25	3.87
Jan 25	3.66
Jan 25	3.57
Jan 25	3.77
Dec 24	4.32
Dec 24	4.33
Dec 24	4.2
Dec 24	4.25
Dec 24	4.4
Nov 24	4.15
Nov 24	4.21
Nov 24	3.99
Nov 24	4.27
Nov 24	3.94
Oct 24	3.63

Price/Operating Cashflow

9739.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	14.21
Sep 26	14.05
Sep 26	14.55
Aug 26	14.99
Aug 26	14.5
Aug 26	14.64
Aug 26	13.47
Jul 26	13.35
Jul 26	13.51
Jul 26	13.49
Jul 26	13.42
Jul 26	13.49
Jun 26	11.54
Jun 26	11.48
Jun 26	11.11
Jun 26	11.6
May 26	11.52
May 26	11.82
May 26	11.38
May 26	11.15
May 26	11.12
Apr 26	11.11
Apr 26	11.59
Apr 26	11.43
Apr 26	11.37
Mar 26	9.64
Mar 26	9.3
Mar 26	9.36
Mar 26	9.28
Feb 26	9.73
Feb 26	9.39
Feb 26	9.43
Feb 26	9.82
Jan 26	9.74
Jan 26	10.04
Jan 26	10.07
Jan 26	10.08
Dec 25	9.98
Dec 25	9.17
Dec 25	9.12
Dec 25	9.01
Dec 25	9.03
Nov 25	9.36
Nov 25	9.12
Nov 25	8.99
Nov 25	9.13
Oct 25	9.03
Oct 25	9.58
Oct 25	9.35
Oct 25	9.36
Oct 25	9.13
Sep 25	10.16
Sep 25	9.89
Sep 25	10.04
Sep 25	9.99
Aug 25	10.17
Aug 25	10.41
Aug 25	10.03
Aug 25	10.18
Aug 25	10.18
Jul 25	9.98
Jul 25	9.68
Jul 25	10.03
Jul 25	10.18
Jun 25	11.94
Jun 25	11.71
Jun 25	11.4
Jun 25	11.72
May 25	11.26
May 25	10.96
May 25	10.97
May 25	13.72
May 25	13.63
Apr 25	13.2
Apr 25	13.31
Apr 25	12.62
Apr 25	11.72
Mar 25	14.4
Mar 25	14.02
Mar 25	13.78
Mar 25	13.42
Feb 25	13.08
Feb 25	13.39
Feb 25	14.15
Feb 25	14.43
Jan 25	14.01
Jan 25	13.58
Jan 25	13.4
Jan 25	13.81
Dec 24	14.94
Dec 24	11.81
Dec 24	11.6
Dec 24	11.68
Dec 24	11.92
Nov 24	11.52
Nov 24	11.62
Nov 24	11.25
Nov 24	11.71
Nov 24	11.17
Oct 24	10.67

Price to Book

9739.T Price to Book by year
Period	Price to Book
Sep 26	1.05
Sep 26	1.03
Sep 26	1.07
Aug 26	1.1
Aug 26	1.07
Aug 26	1.08
Aug 26	0.99
Jul 26	0.98
Jul 26	0.99
Jul 26	0.99
Jul 26	0.99
Jul 26	0.99
Jun 26	1.04
Jun 26	1.03
Jun 26	1
Jun 26	1.04
May 26	1.03
May 26	1.06
May 26	1.02
May 26	1
May 26	1
Apr 26	1
Apr 26	1.04
Apr 26	1.03
Apr 26	1.02
Mar 26	1
Mar 26	0.96
Mar 26	0.97
Mar 26	0.96
Feb 26	1.01
Feb 26	0.97
Feb 26	0.98
Feb 26	1.02
Jan 26	1.01
Jan 26	1.04
Jan 26	1.04
Jan 26	1.05
Dec 25	1.04
Dec 25	1.06
Dec 25	1.06
Dec 25	1.05
Dec 25	1.05
Nov 25	1.09
Nov 25	1.06
Nov 25	1.04
Nov 25	1.06
Oct 25	1.05
Oct 25	1.11
Oct 25	1.08
Oct 25	1.09
Oct 25	1.06
Sep 25	1.1
Sep 25	1.07
Sep 25	1.09
Sep 25	1.09
Aug 25	1.1
Aug 25	1.13
Aug 25	1.09
Aug 25	1.11
Aug 25	1.11
Jul 25	1.09
Jul 25	1.05
Jul 25	1.09
Jul 25	1.11
Jun 25	1.18
Jun 25	1.16
Jun 25	1.13
Jun 25	1.16
May 25	1.11
May 25	1.09
May 25	1.09
May 25	1.36
May 25	1.35
Apr 25	1.31
Apr 25	1.32
Apr 25	1.25
Apr 25	1.16
Mar 25	1.3
Mar 25	1.27
Mar 25	1.24
Mar 25	1.21
Feb 25	1.18
Feb 25	1.21
Feb 25	1.28
Feb 25	1.3
Jan 25	1.26
Jan 25	1.23
Jan 25	1.21
Jan 25	1.25
Dec 24	1.35
Dec 24	1.4
Dec 24	1.38
Dec 24	1.39
Dec 24	1.42
Nov 24	1.37
Nov 24	1.38
Nov 24	1.34
Nov 24	1.39
Nov 24	1.33
Oct 24	1.27

No video analysis for this stock yet. Request one from our team.

AI Analysis

NSW Inc.

Video analysis: 9739.T

Similar companies