Home / 9435.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9435.T make money? Does 9435.T have pricing power? What's the Earnings Whisper? Will 9435.T profit more as the business scales? What is 9435.T's management track record? Is 9435.T's current price justified?

Hikari Tsushin, Inc.

¥38040 -$6410.00 (-14.42%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥38430

Day Range

¥37880¥38510

Year Range

¥33190¥45950

Market Cap

1.67T

AVG Volume

104.15K

Trailing/Forward PE

10.46/13.36

PEG ratio

1.24

Dividend Yield

2.02%

Next Earnings Date

2026-11-16

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9435.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	734.79B
2024	686.55B
2023	601.95B
2022	643.98B
2021	573.03B
2020	559.43B
2019	524.57B
2018	484.39B
2017	427.54B
2016	428.91B

Net Income (JPY)

9435.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	151.01B
2024	117.52B
2023	122.23B
2022	91.34B
2021	87.54B
2020	54.61B
2019	51.67B
2018	49.55B
2017	42.96B
2016	39.03B

Operating Income (JPY)

9435.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	113.08B
2024	104.73B
2023	95.42B
2022	68.69B
2021	72.71B
2020	66.14B
2019	67.3B
2018	61.2B
2017	46.72B
2016	40.1B

EBITDA (JPY)

9435.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	239.86B
2024	192.99B
2023	197.33B
2022	145.3B
2021	135.37B
2020	82.61B
2019	83.38B
2018	71.28B
2017	64.98B
2016	72.11B

Cash Flows (JPY)

9435.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	37.67B
2024	63.28B
2023	111.92B
2022	36.46B
2021	33.04B
2020	42.8B
2019	68.56B
2018	46.65B
2017	14.53B
2016	8.08B

EPS (JPY)

9435.T EPS (JPY) by year
Period	EPS (JPY)
2025	3436.25
2024	2668.5
2023	2747.27
2022	2033.46
2021	1923.34
2020	1185.86
2019	1120.8
2018	1074.24
2017	925.94
2016	838.02

Expenses (JPY)

9435.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	270.28B
2024	260.12B
2023	238.03B
2022	246.99B
2021	245.64B
2020	244.73B
2019	264.96B
2018	251.81B
2017	241.69B
2016	239.66B

Cash & Debt (JPY)

9435.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	539.85B
2024	483.27B
2023	542.61B
2022	396B
2021	343.49B
2020	327.56B
2019	273.62B
2018	188.58B
2017	188.03B
2016	121.22B

Debt ratios

9435.T Debt ratios by year
Period	Debt ratios
2025	0.71
2024	0.67
2023	0.5
2022	0.73
2021	0.72
2020	0.62
2019	0.43
2018	0.49

Margins

9435.T Margins by year
Period	Margins
2025	49.53%
2024	50%
2023	52.36%
2022	46.17%
2021	52.34%
2020	52.83%
2019	59.81%
2018	61.19%
2017	64.35%
2016	63.12%

Return on Capital

9435.T Return on Capital by year
Period	Return on Capital
2025	12.4%
2024	12.46%
2023	14.92%
2022	15.27%
2021	17.53%
2020	12.73%
2019	16.22%
2018	18.12%
2017	17.79%
2016	20.15%

Shares Outstanding

9435.T Shares Outstanding by year
Period	Shares Outstanding
2025	43.88M
2024	43.88M
2023	44.15M
2022	44.8M
2021	45.15M
2020	45.88M
2019	45.88M
2018	45.99M
2017	46.31M
2016	46.4M

Dividends (JPY)

9435.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	200
2026	795
2025	733
2024	687
2023	576
2022	531
2021	481
2020	444
2019	390
2018	339

Book Value Per Share (JPY)

9435.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	27747.01
2024	21501.41
2023	18554.36
2022	13354.56
2021	11059.89
2020	9350.52
2019	6943.23
2018	5946.49
2017	5215.51
2016	4174.42

Total Assets (JPY)

9435.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	2.85T
2024	2.37T
2023	2.08T
2022	1.69T
2021	1.45T
2020	1.26T
2019	972.08B
2018	804.21B
2017	685.68B
2016	511.49B

PE Ratio

9435.T PE Ratio by year
Period	PE Ratio
Sep 26	11.17
Sep 26	10.95
Sep 26	11.32
Aug 26	11.84
Aug 26	11.45
Aug 26	11.21
Aug 26	11.66
Jul 26	11.39
Jul 26	10.88
Jul 26	10.74
Jul 26	10.88
Jul 26	10.46
Jun 26	12.42
Jun 26	12.62
Jun 26	12.51
Jun 26	12.71
May 26	12.6
May 26	12.96
May 26	12.87
May 26	13.06
May 26	13.14
Apr 26	13.4
Apr 26	13.78
Apr 26	13.87
Apr 26	14.18
Mar 26	12.89
Mar 26	13.27
Mar 26	13.37
Mar 26	13.43
Feb 26	13.9
Feb 26	13.17
Feb 26	13.35
Feb 26	13.61
Jan 26	13.36
Jan 26	13.74
Jan 26	14.28
Jan 26	13.75
Dec 25	13.75
Dec 25	19.4
Dec 25	19.57
Dec 25	18.66
Dec 25	17.9
Nov 25	19.1
Nov 25	18.84
Nov 25	19.33
Nov 25	17.76
Oct 25	17.94
Oct 25	19.02
Oct 25	17.71
Oct 25	17.66
Oct 25	17.51
Sep 25	15.76
Sep 25	15.94
Sep 25	15.42
Sep 25	14.6
Aug 25	14.69
Aug 25	15.65
Aug 25	15.77
Aug 25	16.09
Aug 25	15.34
Jul 25	15.38
Jul 25	15.82
Jul 25	15.45
Jul 25	15.31
Jun 25	12.02
Jun 25	12.38
Jun 25	11.85
Jun 25	11.87
May 25	11.44
May 25	11.18
May 25	11.3
May 25	12.02
May 25	11.59
Apr 25	11.55
Apr 25	11.84
Apr 25	11.01
Apr 25	10.61
Mar 25	15.94
Mar 25	15.96
Mar 25	15.74
Mar 25	15.48
Feb 25	15.35
Feb 25	14.91
Feb 25	15.31
Feb 25	14.63
Jan 25	14.42
Jan 25	14.04
Jan 25	13.76
Jan 25	13.73
Dec 24	13.95
Dec 24	11.52
Dec 24	11.23
Dec 24	11.39
Dec 24	10.89
Nov 24	10.69
Nov 24	10.55
Nov 24	10.57
Nov 24	10.45
Nov 24	10.08
Oct 24	10.1

Free Cash Flow Yield

9435.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	2.23%
Sep 26	2.28%
Sep 26	2.2%
Aug 26	2.11%
Aug 26	2.18%
Aug 26	2.23%
Aug 26	2.14%
Jul 26	2.19%
Jul 26	2.29%
Jul 26	2.32%
Jul 26	2.29%
Jul 26	2.38%
Jun 26	3.16%
Jun 26	3.11%
Jun 26	3.13%
Jun 26	3.08%
May 26	3.11%
May 26	3.02%
May 26	3.05%
May 26	3%
May 26	2.98%
Apr 26	2.93%
Apr 26	2.84%
Apr 26	2.83%
Apr 26	2.76%
Mar 26	3.26%
Mar 26	3.17%
Mar 26	3.14%
Mar 26	3.13%
Feb 26	3.03%
Feb 26	3.19%
Feb 26	3.15%
Feb 26	3.09%
Jan 26	3.15%
Jan 26	3.06%
Jan 26	2.95%
Jan 26	3.06%
Dec 25	3.06%
Dec 25	3.31%
Dec 25	3.28%
Dec 25	3.44%
Dec 25	3.59%
Nov 25	3.36%
Nov 25	3.41%
Nov 25	3.32%
Nov 25	3.61%
Oct 25	3.58%
Oct 25	3.38%
Oct 25	3.62%
Oct 25	3.63%
Oct 25	3.66%
Sep 25	3.42%
Sep 25	3.38%
Sep 25	3.49%
Sep 25	3.69%
Aug 25	3.66%
Aug 25	3.44%
Aug 25	3.41%
Aug 25	3.35%
Aug 25	3.51%
Jul 25	3.5%
Jul 25	3.4%
Jul 25	3.48%
Jul 25	3.52%
Jun 25	3.79%
Jun 25	3.68%
Jun 25	3.85%
Jun 25	3.84%
May 25	3.98%
May 25	4.08%
May 25	4.03%
May 25	3.79%
May 25	3.93%
Apr 25	3.94%
Apr 25	3.85%
Apr 25	4.14%
Apr 25	4.3%
Mar 25	4.11%
Mar 25	4.1%
Mar 25	4.16%
Mar 25	4.23%
Feb 25	4.27%
Feb 25	4.39%
Feb 25	4.28%
Feb 25	4.48%
Jan 25	4.54%
Jan 25	4.66%
Jan 25	4.76%
Jan 25	4.77%
Dec 24	4.69%
Dec 24	5.57%
Dec 24	5.71%
Dec 24	5.63%
Dec 24	5.89%
Nov 24	6%
Nov 24	6.08%
Nov 24	6.06%
Nov 24	6.14%
Nov 24	6.36%
Oct 24	6.35%

Price to Sales

9435.T Price to Sales by year
Period	Price to Sales
Sep 26	2.3
Sep 26	2.25
Sep 26	2.33
Aug 26	2.43
Aug 26	2.35
Aug 26	2.3
Aug 26	2.4
Jul 26	2.34
Jul 26	2.24
Jul 26	2.21
Jul 26	2.24
Jul 26	2.15
Jun 26	2.17
Jun 26	2.2
Jun 26	2.18
Jun 26	2.22
May 26	2.2
May 26	2.26
May 26	2.25
May 26	2.28
May 26	2.29
Apr 26	2.34
Apr 26	2.41
Apr 26	2.42
Apr 26	2.47
Mar 26	2.49
Mar 26	2.57
Mar 26	2.59
Mar 26	2.6
Feb 26	2.69
Feb 26	2.55
Feb 26	2.58
Feb 26	2.63
Jan 26	2.58
Jan 26	2.66
Jan 26	2.76
Jan 26	2.66
Dec 25	2.66
Dec 25	2.74
Dec 25	2.76
Dec 25	2.63
Dec 25	2.52
Nov 25	2.69
Nov 25	2.66
Nov 25	2.73
Nov 25	2.51
Oct 25	2.53
Oct 25	2.68
Oct 25	2.5
Oct 25	2.49
Oct 25	2.47
Sep 25	2.7
Sep 25	2.73
Sep 25	2.64
Sep 25	2.5
Aug 25	2.52
Aug 25	2.68
Aug 25	2.7
Aug 25	2.75
Aug 25	2.63
Jul 25	2.63
Jul 25	2.71
Jul 25	2.64
Jul 25	2.62
Jun 25	2.78
Jun 25	2.86
Jun 25	2.74
Jun 25	2.74
May 25	2.64
May 25	2.58
May 25	2.61
May 25	2.78
May 25	2.68
Apr 25	2.67
Apr 25	2.74
Apr 25	2.54
Apr 25	2.45
Mar 25	2.74
Mar 25	2.75
Mar 25	2.71
Mar 25	2.66
Feb 25	2.64
Feb 25	2.57
Feb 25	2.64
Feb 25	2.52
Jan 25	2.48
Jan 25	2.42
Jan 25	2.37
Jan 25	2.36
Dec 24	2.4
Dec 24	2.57
Dec 24	2.5
Dec 24	2.54
Dec 24	2.43
Nov 24	2.38
Nov 24	2.35
Nov 24	2.35
Nov 24	2.33
Nov 24	2.24
Oct 24	2.25

EV/EBITDA

9435.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.32
Sep 26	9.18
Sep 26	9.42
Aug 26	9.74
Aug 26	9.5
Aug 26	9.35
Aug 26	9.63
Jul 26	9.46
Jul 26	9.14
Jul 26	9.05
Jul 26	9.14
Jul 26	8.88
Jun 26	10.91
Jun 26	11.03
Jun 26	10.96
Jun 26	11.09
May 26	11.02
May 26	11.24
May 26	11.19
May 26	11.31
May 26	11.36
Apr 26	11.52
Apr 26	11.76
Apr 26	11.81
Apr 26	12.01
Mar 26	11.82
Mar 26	12.08
Mar 26	12.15
Mar 26	12.18
Feb 26	12.5
Feb 26	12.01
Feb 26	12.13
Feb 26	12.31
Jan 26	12.14
Jan 26	12.4
Jan 26	12.76
Jan 26	12.41
Dec 25	12.4
Dec 25	14.36
Dec 25	14.45
Dec 25	13.93
Dec 25	13.49
Nov 25	14.18
Nov 25	14.03
Nov 25	14.32
Nov 25	13.42
Oct 25	13.52
Oct 25	14.13
Oct 25	13.39
Oct 25	13.36
Oct 25	13.27
Sep 25	11.93
Sep 25	12.04
Sep 25	11.73
Sep 25	11.23
Aug 25	11.28
Aug 25	11.87
Aug 25	11.94
Aug 25	12.13
Aug 25	11.68
Jul 25	11.7
Jul 25	11.97
Jul 25	11.75
Jul 25	11.66
Jun 25	9.31
Jun 25	9.54
Jun 25	9.21
Jun 25	9.22
May 25	8.95
May 25	8.79
May 25	8.87
May 25	9.31
May 25	9.05
Apr 25	9.02
Apr 25	9.2
Apr 25	8.68
Apr 25	8.44
Mar 25	11.23
Mar 25	11.24
Mar 25	11.11
Mar 25	10.97
Feb 25	10.89
Feb 25	10.65
Feb 25	10.87
Feb 25	10.49
Jan 25	10.37
Jan 25	10.16
Jan 25	10
Jan 25	9.98
Dec 24	10.11
Dec 24	9.06
Dec 24	8.88
Dec 24	8.98
Dec 24	8.66
Nov 24	8.53
Nov 24	8.45
Nov 24	8.46
Nov 24	8.38
Nov 24	8.14
Oct 24	8.16

Price/Operating Cashflow

9435.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	29.55
Sep 26	28.97
Sep 26	29.96
Aug 26	31.33
Aug 26	30.3
Aug 26	29.66
Aug 26	30.86
Jul 26	30.13
Jul 26	28.78
Jul 26	28.41
Jul 26	28.8
Jul 26	27.69
Jun 26	24.01
Jun 26	24.4
Jun 26	24.18
Jun 26	24.58
May 26	24.35
May 26	25.06
May 26	24.89
May 26	25.25
May 26	25.4
Apr 26	25.9
Apr 26	26.65
Apr 26	26.81
Apr 26	27.41
Mar 26	23.39
Mar 26	24.1
Mar 26	24.28
Mar 26	24.38
Feb 26	25.23
Feb 26	23.91
Feb 26	24.23
Feb 26	24.71
Jan 26	24.26
Jan 26	24.94
Jan 26	25.92
Jan 26	24.97
Dec 25	24.96
Dec 25	23.27
Dec 25	23.47
Dec 25	22.38
Dec 25	21.47
Nov 25	22.91
Nov 25	22.6
Nov 25	23.19
Nov 25	21.3
Oct 25	21.52
Oct 25	22.81
Oct 25	21.25
Oct 25	21.18
Oct 25	21
Sep 25	21.83
Sep 25	22.08
Sep 25	21.36
Sep 25	20.23
Aug 25	20.35
Aug 25	21.68
Aug 25	21.84
Aug 25	22.28
Aug 25	21.26
Jul 25	21.3
Jul 25	21.92
Jul 25	21.41
Jul 25	21.21
Jun 25	19.86
Jun 25	20.46
Jun 25	19.58
Jun 25	19.62
May 25	18.91
May 25	18.47
May 25	18.68
May 25	19.86
May 25	19.16
Apr 25	19.09
Apr 25	19.56
Apr 25	18.19
Apr 25	17.53
Mar 25	18.23
Mar 25	18.25
Mar 25	18
Mar 25	17.7
Feb 25	17.55
Feb 25	17.05
Feb 25	17.51
Feb 25	16.73
Jan 25	16.49
Jan 25	16.06
Jan 25	15.74
Jan 25	15.7
Dec 24	15.96
Dec 24	14.34
Dec 24	13.98
Dec 24	14.18
Dec 24	13.55
Nov 24	13.3
Nov 24	13.13
Nov 24	13.16
Nov 24	13
Nov 24	12.54
Oct 24	12.56

Price to Book

9435.T Price to Book by year
Period	Price to Book
Sep 26	1.39
Sep 26	1.36
Sep 26	1.4
Aug 26	1.47
Aug 26	1.42
Aug 26	1.39
Aug 26	1.45
Jul 26	1.41
Jul 26	1.35
Jul 26	1.33
Jul 26	1.35
Jul 26	1.3
Jun 26	1.36
Jun 26	1.38
Jun 26	1.37
Jun 26	1.39
May 26	1.38
May 26	1.42
May 26	1.41
May 26	1.43
May 26	1.44
Apr 26	1.47
Apr 26	1.51
Apr 26	1.52
Apr 26	1.55
Mar 26	1.65
Mar 26	1.7
Mar 26	1.71
Mar 26	1.72
Feb 26	1.78
Feb 26	1.69
Feb 26	1.71
Feb 26	1.74
Jan 26	1.71
Jan 26	1.76
Jan 26	1.83
Jan 26	1.76
Dec 25	1.76
Dec 25	1.96
Dec 25	1.97
Dec 25	1.88
Dec 25	1.81
Nov 25	1.93
Nov 25	1.9
Nov 25	1.95
Nov 25	1.79
Oct 25	1.81
Oct 25	1.92
Oct 25	1.79
Oct 25	1.78
Oct 25	1.77
Sep 25	1.96
Sep 25	1.99
Sep 25	1.92
Sep 25	1.82
Aug 25	1.83
Aug 25	1.95
Aug 25	1.96
Aug 25	2
Aug 25	1.91
Jul 25	1.92
Jul 25	1.97
Jul 25	1.92
Jul 25	1.91
Jun 25	1.93
Jun 25	1.99
Jun 25	1.91
Jun 25	1.91
May 25	1.84
May 25	1.8
May 25	1.82
May 25	1.93
May 25	1.87
Apr 25	1.86
Apr 25	1.91
Apr 25	1.77
Apr 25	1.71
Mar 25	2.02
Mar 25	2.02
Mar 25	2
Mar 25	1.96
Feb 25	1.95
Feb 25	1.89
Feb 25	1.94
Feb 25	1.85
Jan 25	1.83
Jan 25	1.78
Jan 25	1.74
Jan 25	1.74
Dec 24	1.77
Dec 24	1.77
Dec 24	1.72
Dec 24	1.75
Dec 24	1.67
Nov 24	1.64
Nov 24	1.62
Nov 24	1.62
Nov 24	1.6
Nov 24	1.54
Oct 24	1.55

No video analysis for this stock yet. Request one from our team.

AI Analysis

Hikari Tsushin, Inc.

Video analysis: 9435.T

Similar companies