Home / 9304.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9304.T make money? Does 9304.T have pricing power? What's the Earnings Whisper? Will 9304.T profit more as the business scales? What is 9304.T's management track record? Is 9304.T's current price justified?

The Shibusawa Warehouse Co., Ltd.

¥2113 +$828.00 (+64.44%)

JPX · 16 Sep 2026 05:42 UTC

Previous Close

¥2097

Day Range

¥2102¥2139

Year Range

¥1070¥2184

Market Cap

120.3B

AVG Volume

232.73K

Trailing/Forward PE

15.89/-

PEG ratio

0.31

Dividend Yield

2.65%

Next Earnings Date

2026-11-09

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9304.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	79.74B
2024	78.62B
2023	73.42B
2022	78.5B
2021	71.75B
2020	65.33B
2019	66.83B
2018	64.6B
2017	63.29B
2016	58.08B

Net Income (JPY)

9304.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	6.33B
2024	4.91B
2023	3.73B
2022	3.76B
2021	5.26B
2020	2.75B
2019	2.82B
2018	2.27B
2017	1.61B
2016	1.75B

Operating Income (JPY)

9304.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	4.1B
2024	4.67B
2023	4.27B
2022	4.89B
2021	4.52B
2020	3.63B
2019	3.91B
2018	3.74B
2017	3.35B
2016	3.4B

EBITDA (JPY)

9304.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	7.12B
2024	7.52B
2023	7.06B
2022	7.81B
2021	7.66B
2020	6.79B
2019	6.86B
2018	6.63B
2017	6.57B
2016	5.68B

Cash Flows (JPY)

9304.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	4B
2024	212M
2023	-680M
2022	5.51B
2021	5.38B
2020	3.68B
2019	1.37B
2018	3.37B
2017	2.66B
2016	4.5B

EPS (JPY)

9304.T EPS (JPY) by year
Period	EPS (JPY)
2025	111.87
2024	84.16
2023	61.51
2022	61.93
2021	86.44
2020	45.22
2019	46.3
2018	37.36
2017	58.07
2016	86.57

Expenses (JPY)

9304.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	6.16B
2024	10.17B
2023	10.35B
2022	4.85B
2021	3.91B
2020	6.51B
2019	8.37B
2018	4.92B
2017	4.82B
2016	4.41B

Cash & Debt (JPY)

9304.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	11.3B
2024	11.83B
2023	15.41B
2022	25.27B
2021	21.23B
2020	20.29B
2019	15.5B
2018	15.88B
2017	13.85B
2016	12.09B

Debt ratios

9304.T Debt ratios by year
Period	Debt ratios
2025	0.56
2024	0.62
2023	0.41
2022	0.43
2021	0.54
2020	0.68
2019	0.81
2018	0.84

Margins

9304.T Margins by year
Period	Margins
2025	10.68%
2024	11.06%
2023	11.05%
2022	10.87%
2021	10.84%
2020	10.51%
2019	10.84%
2018	10.92%
2017	10.62%
2016	11.48%

Return on Capital

9304.T Return on Capital by year
Period	Return on Capital
2025	9.25%
2024	7.51%
2023	5.95%
2022	6.5%
2021	9.8%
2020	5.7%
2019	6.33%
2018	5.24%
2017	3.74%
2016	4.2%

Shares Outstanding

9304.T Shares Outstanding by year
Period	Shares Outstanding
2025	54.79M
2024	57.58M
2023	60.62M
2022	60.61M
2021	60.82M
2020	60.82M
2019	60.82M
2018	60.82M
2017	60.82M
2016	60.82M

Dividends (JPY)

9304.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	45
2026	37
2025	44
2024	28.75
2023	22.5
2022	20
2021	14
2020	12.75
2019	6.25
2009	2.5

Book Value Per Share (JPY)

9304.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1249.06
2024	1134.58
2023	1033.18
2022	954.84
2021	882.21
2020	793.36
2019	731.88
2018	712.26
2017	706.09
2016	687.22

Total Assets (JPY)

9304.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	119.3B
2024	117.45B
2023	112.77B
2022	115.83B
2021	108.99B
2020	104.4B
2019	98.99B
2018	98.1B
2017	96.9B
2016	95.23B

PE Ratio

9304.T PE Ratio by year
Period	PE Ratio
Sep 26	18.14
Sep 26	18.01
Sep 26	17.67
Aug 26	18.86
Aug 26	17.21
Aug 26	17.11
Aug 26	16.45
Jul 26	15.74
Jul 26	15.57
Jul 26	17.12
Jul 26	16.17
Jul 26	15.2
Jun 26	13.06
Jun 26	12.78
Jun 26	12.31
Jun 26	11.71
May 26	11.64
May 26	11.81
May 26	11.71
May 26	10.51
May 26	10.45
Apr 26	10.51
Apr 26	10.98
Apr 26	10.98
Apr 26	11.06
Mar 26	13.8
Mar 26	13.39
Mar 26	13.38
Mar 26	14.07
Feb 26	14.46
Feb 26	14.18
Feb 26	14.01
Feb 26	13.64
Jan 26	13.25
Jan 26	13.51
Jan 26	13.66
Jan 26	13.39
Dec 25	13.02
Dec 25	14.44
Dec 25	14.21
Dec 25	13.56
Dec 25	13.28
Nov 25	13.38
Nov 25	13.13
Nov 25	12.69
Nov 25	12.44
Oct 25	12.51
Oct 25	12.8
Oct 25	12.6
Oct 25	12.68
Oct 25	12.69
Sep 25	13.37
Sep 25	13.31
Sep 25	13.52
Sep 25	13.22
Aug 25	13.11
Aug 25	13.4
Aug 25	12.86
Aug 25	13.37
Aug 25	12.99
Jul 25	12.89
Jul 25	12.27
Jul 25	12.11
Jul 25	11.8
Jun 25	11.67
Jun 25	11.61
Jun 25	11.17
Jun 25	11.14
May 25	11.11
May 25	10.75
May 25	10.31
May 25	9.44
May 25	9.06
Apr 25	9
Apr 25	9.06
Apr 25	8.69
Apr 25	8.62
Mar 25	10.4
Mar 25	10.61
Mar 25	10.51
Mar 25	10.35
Feb 25	9.91
Feb 25	9.78
Feb 25	10.14
Feb 25	9.89
Jan 25	9.71
Jan 25	9.58
Jan 25	9.42
Jan 25	9.49
Dec 24	9.63
Dec 24	10.2
Dec 24	9.96
Dec 24	10.1
Dec 24	10.19
Nov 24	10.14
Nov 24	10.27
Nov 24	10.14
Nov 24	10.53
Nov 24	10.22
Oct 24	10.24

Free Cash Flow Yield

9304.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.48%
Sep 26	3.51%
Sep 26	3.57%
Aug 26	3.35%
Aug 26	3.67%
Aug 26	3.69%
Aug 26	3.84%
Jul 26	4.01%
Jul 26	4.05%
Jul 26	3.69%
Jul 26	3.9%
Jul 26	4.15%
Jun 26	3.47%
Jun 26	3.55%
Jun 26	3.68%
Jun 26	3.87%
May 26	3.89%
May 26	3.84%
May 26	3.87%
May 26	4.31%
May 26	4.34%
Apr 26	4.31%
Apr 26	4.13%
Apr 26	4.13%
Apr 26	4.1%
Mar 26	1.88%
Mar 26	1.94%
Mar 26	1.94%
Mar 26	1.85%
Feb 26	1.8%
Feb 26	1.83%
Feb 26	1.86%
Feb 26	1.91%
Jan 26	1.96%
Jan 26	1.92%
Jan 26	1.9%
Jan 26	1.94%
Dec 25	2%
Dec 25	-1.26%
Dec 25	-1.28%
Dec 25	-1.34%
Dec 25	-1.37%
Nov 25	-1.36%
Nov 25	-1.38%
Nov 25	-1.43%
Nov 25	-1.46%
Oct 25	-1.45%
Oct 25	-1.42%
Oct 25	-1.44%
Oct 25	-1.43%
Oct 25	-1.43%
Sep 25	0.32%
Sep 25	0.32%
Sep 25	0.32%
Sep 25	0.33%
Aug 25	0.33%
Aug 25	0.32%
Aug 25	0.34%
Aug 25	0.32%
Aug 25	0.33%
Jul 25	0.34%
Jul 25	0.35%
Jul 25	0.36%
Jul 25	0.37%
Jun 25	1.79%
Jun 25	1.8%
Jun 25	1.87%
Jun 25	1.87%
May 25	1.88%
May 25	1.94%
May 25	2.02%
May 25	2.21%
May 25	2.3%
Apr 25	2.32%
Apr 25	2.3%
Apr 25	2.4%
Apr 25	2.42%
Mar 25	1.33%
Mar 25	1.31%
Mar 25	1.32%
Mar 25	1.34%
Feb 25	1.4%
Feb 25	1.42%
Feb 25	1.37%
Feb 25	1.4%
Jan 25	1.43%
Jan 25	1.45%
Jan 25	1.47%
Jan 25	1.46%
Dec 24	1.44%
Dec 24	-1.65%
Dec 24	-1.69%
Dec 24	-1.67%
Dec 24	-1.65%
Nov 24	-1.66%
Nov 24	-1.64%
Nov 24	-1.66%
Nov 24	-1.6%
Nov 24	-1.65%
Oct 24	-1.64%

Price to Sales

9304.T Price to Sales by year
Period	Price to Sales
Sep 26	1.44
Sep 26	1.43
Sep 26	1.4
Aug 26	1.5
Aug 26	1.37
Aug 26	1.36
Aug 26	1.31
Jul 26	1.25
Jul 26	1.24
Jul 26	1.36
Jul 26	1.28
Jul 26	1.21
Jun 26	1.12
Jun 26	1.1
Jun 26	1.06
Jun 26	1.01
May 26	1
May 26	1.02
May 26	1.01
May 26	0.9
May 26	0.9
Apr 26	0.9
Apr 26	0.94
Apr 26	0.94
Apr 26	0.95
Mar 26	0.97
Mar 26	0.94
Mar 26	0.94
Mar 26	0.99
Feb 26	1.01
Feb 26	1
Feb 26	0.98
Feb 26	0.96
Jan 26	0.93
Jan 26	0.95
Jan 26	0.96
Jan 26	0.94
Dec 25	0.91
Dec 25	0.93
Dec 25	0.91
Dec 25	0.87
Dec 25	0.85
Nov 25	0.86
Nov 25	0.85
Nov 25	0.82
Nov 25	0.8
Oct 25	0.81
Oct 25	0.82
Oct 25	0.81
Oct 25	0.82
Oct 25	0.82
Sep 25	0.83
Sep 25	0.83
Sep 25	0.84
Sep 25	0.83
Aug 25	0.82
Aug 25	0.84
Aug 25	0.8
Aug 25	0.83
Aug 25	0.81
Jul 25	0.8
Jul 25	0.77
Jul 25	0.76
Jul 25	0.74
Jun 25	0.77
Jun 25	0.77
Jun 25	0.74
Jun 25	0.74
May 25	0.74
May 25	0.71
May 25	0.68
May 25	0.62
May 25	0.6
Apr 25	0.6
Apr 25	0.6
Apr 25	0.57
Apr 25	0.57
Mar 25	0.63
Mar 25	0.65
Mar 25	0.64
Mar 25	0.63
Feb 25	0.6
Feb 25	0.6
Feb 25	0.62
Feb 25	0.6
Jan 25	0.59
Jan 25	0.58
Jan 25	0.57
Jan 25	0.58
Dec 24	0.59
Dec 24	0.62
Dec 24	0.6
Dec 24	0.61
Dec 24	0.62
Nov 24	0.61
Nov 24	0.62
Nov 24	0.61
Nov 24	0.64
Nov 24	0.62
Oct 24	0.62

EV/EBITDA

9304.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	18.45
Sep 26	18.32
Sep 26	18.02
Aug 26	19.09
Aug 26	17.62
Aug 26	17.52
Aug 26	16.94
Jul 26	16.31
Jul 26	16.16
Jul 26	17.54
Jul 26	16.69
Jul 26	15.83
Jun 26	14.75
Jun 26	14.48
Jun 26	14.02
Jun 26	13.44
May 26	13.37
May 26	13.54
May 26	13.44
May 26	12.27
May 26	12.22
Apr 26	12.27
Apr 26	12.73
Apr 26	12.73
Apr 26	12.81
Mar 26	13.27
Mar 26	12.95
Mar 26	12.94
Mar 26	13.48
Feb 26	13.79
Feb 26	13.57
Feb 26	13.44
Feb 26	13.15
Jan 26	12.85
Jan 26	13.05
Jan 26	13.17
Jan 26	12.95
Dec 25	12.67
Dec 25	12.68
Dec 25	12.53
Dec 25	12.07
Dec 25	11.87
Nov 25	11.94
Nov 25	11.77
Nov 25	11.47
Nov 25	11.29
Oct 25	11.34
Oct 25	11.54
Oct 25	11.4
Oct 25	11.46
Oct 25	11.47
Sep 25	11.19
Sep 25	11.15
Sep 25	11.29
Sep 25	11.1
Aug 25	11.02
Aug 25	11.21
Aug 25	10.86
Aug 25	11.19
Aug 25	10.94
Jul 25	10.88
Jul 25	10.48
Jul 25	10.37
Jul 25	10.17
Jun 25	10.39
Jun 25	10.35
Jun 25	10.04
Jun 25	10.02
May 25	10.01
May 25	9.75
May 25	9.45
May 25	8.86
May 25	8.59
Apr 25	8.55
Apr 25	8.59
Apr 25	8.34
Apr 25	8.29
Mar 25	8.6
Mar 25	8.73
Mar 25	8.66
Mar 25	8.57
Feb 25	8.3
Feb 25	8.22
Feb 25	8.44
Feb 25	8.29
Jan 25	8.17
Jan 25	8.09
Jan 25	8
Jan 25	8.04
Dec 24	8.12
Dec 24	8.51
Dec 24	8.36
Dec 24	8.45
Dec 24	8.5
Nov 24	8.47
Nov 24	8.55
Nov 24	8.47
Nov 24	8.71
Nov 24	8.52
Oct 24	8.53

Price/Operating Cashflow

9304.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	20.01
Sep 26	19.86
Sep 26	19.49
Aug 26	20.8
Aug 26	18.98
Aug 26	18.87
Aug 26	18.14
Jul 26	17.36
Jul 26	17.18
Jul 26	18.88
Jul 26	17.84
Jul 26	16.77
Jun 26	13.08
Jun 26	12.8
Jun 26	12.32
Jun 26	11.72
May 26	11.65
May 26	11.82
May 26	11.72
May 26	10.52
May 26	10.46
Apr 26	10.52
Apr 26	10.99
Apr 26	10.99
Apr 26	11.07
Mar 26	12.82
Mar 26	12.44
Mar 26	12.43
Mar 26	13.08
Feb 26	13.44
Feb 26	13.18
Feb 26	13.02
Feb 26	12.68
Jan 26	12.32
Jan 26	12.56
Jan 26	12.7
Jan 26	12.44
Dec 25	12.1
Dec 25	13.42
Dec 25	13.21
Dec 25	12.61
Dec 25	12.34
Nov 25	12.44
Nov 25	12.21
Nov 25	11.8
Nov 25	11.57
Oct 25	11.63
Oct 25	11.9
Oct 25	11.71
Oct 25	11.79
Oct 25	11.8
Sep 25	10.34
Sep 25	10.29
Sep 25	10.45
Sep 25	10.22
Aug 25	10.13
Aug 25	10.36
Aug 25	9.94
Aug 25	10.34
Aug 25	10.04
Jul 25	9.96
Jul 25	9.49
Jul 25	9.36
Jul 25	9.12
Jun 25	10.94
Jun 25	10.89
Jun 25	10.47
Jun 25	10.45
May 25	10.42
May 25	10.07
May 25	9.66
May 25	8.85
May 25	8.49
Apr 25	8.44
Apr 25	8.49
Apr 25	8.15
Apr 25	8.08
Mar 25	8.01
Mar 25	8.18
Mar 25	8.09
Mar 25	7.97
Feb 25	7.63
Feb 25	7.54
Feb 25	7.82
Feb 25	7.62
Jan 25	7.48
Jan 25	7.38
Jan 25	7.26
Jan 25	7.31
Dec 24	7.42
Dec 24	8.05
Dec 24	7.86
Dec 24	7.97
Dec 24	8.04
Nov 24	8
Nov 24	8.1
Nov 24	8
Nov 24	8.31
Nov 24	8.07
Oct 24	8.08

Price to Book

9304.T Price to Book by year
Period	Price to Book
Sep 26	1.68
Sep 26	1.67
Sep 26	1.63
Aug 26	1.75
Aug 26	1.59
Aug 26	1.58
Aug 26	1.52
Jul 26	1.46
Jul 26	1.44
Jul 26	1.58
Jul 26	1.5
Jul 26	1.41
Jun 26	1.33
Jun 26	1.3
Jun 26	1.25
Jun 26	1.19
May 26	1.19
May 26	1.2
May 26	1.19
May 26	1.07
May 26	1.07
Apr 26	1.07
Apr 26	1.12
Apr 26	1.12
Apr 26	1.13
Mar 26	1.16
Mar 26	1.13
Mar 26	1.13
Mar 26	1.19
Feb 26	1.22
Feb 26	1.2
Feb 26	1.18
Feb 26	1.15
Jan 26	1.12
Jan 26	1.14
Jan 26	1.15
Jan 26	1.13
Dec 25	1.1
Dec 25	1.13
Dec 25	1.11
Dec 25	1.06
Dec 25	1.04
Nov 25	1.04
Nov 25	1.02
Nov 25	0.99
Nov 25	0.97
Oct 25	0.98
Oct 25	1
Oct 25	0.98
Oct 25	0.99
Oct 25	0.99
Sep 25	1
Sep 25	1
Sep 25	1.02
Sep 25	0.99
Aug 25	0.98
Aug 25	1.01
Aug 25	0.97
Aug 25	1
Aug 25	0.98
Jul 25	0.97
Jul 25	0.92
Jul 25	0.91
Jul 25	0.89
Jun 25	0.93
Jun 25	0.93
Jun 25	0.89
Jun 25	0.89
May 25	0.89
May 25	0.86
May 25	0.82
May 25	0.75
May 25	0.72
Apr 25	0.72
Apr 25	0.72
Apr 25	0.69
Apr 25	0.69
Mar 25	0.76
Mar 25	0.78
Mar 25	0.77
Mar 25	0.76
Feb 25	0.73
Feb 25	0.72
Feb 25	0.74
Feb 25	0.72
Jan 25	0.71
Jan 25	0.7
Jan 25	0.69
Jan 25	0.69
Dec 24	0.7
Dec 24	0.74
Dec 24	0.72
Dec 24	0.73
Dec 24	0.74
Nov 24	0.74
Nov 24	0.75
Nov 24	0.74
Nov 24	0.77
Nov 24	0.74
Oct 24	0.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

The Shibusawa Warehouse Co., Ltd.

Video analysis: 9304.T

Similar companies