Home / 9163.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9163.T make money? Does 9163.T have pricing power? What's the Earnings Whisper? Will 9163.T profit more as the business scales? What is 9163.T's management track record? Is 9163.T's current price justified?

Nareru Group Inc.

¥2379 +$75.00 (+3.26%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥2391

Day Range

¥2379¥2409

Year Range

¥2071¥2529

Market Cap

20.83B

AVG Volume

36.34K

Trailing/Forward PE

10.41/-

PEG ratio

-0.79

Dividend Yield

4.83%

Next Earnings Date

2026-12-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9163.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	24.16B
2024	21.61B
2023	17.99B
2022	14.54B

Net Income (JPY)

9163.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	2.09B
2024	2.19B
2023	1.74B
2022	1.24B

Operating Income (JPY)

9163.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	2.87B
2024	3.09B
2023	2.46B
2022	2B

EBITDA (JPY)

9163.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	3.15B
2024	3.36B
2023	2.58B
2022	2.13B

Cash Flows (JPY)

9163.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	2.24B
2024	2.3B
2023	2.27B
2022	507.81M

EPS (JPY)

9163.T EPS (JPY) by year
Period	EPS (JPY)
2025	237.54
2024	250.56
2023	207.07
2022	147.89

Expenses (JPY)

9163.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	3.14B
2024	2.6B
2023	2.64B
2022	2.15B

Cash & Debt (JPY)

9163.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	4.82B
2024	4.52B
2023	4.08B
2022	2.28B

Debt ratios

9163.T Debt ratios by year
Period	Debt ratios
2025	0.07

Margins

9163.T Margins by year
Period	Margins
2025	24.64%
2024	26.28%
2023	28.08%
2022	28.2%

Return on Capital

9163.T Return on Capital by year
Period	Return on Capital
2025	14.41%
2024	16.28%
2023	14.3%
2022	12.51%

Shares Outstanding

9163.T Shares Outstanding by year
Period	Shares Outstanding
2025	8.75M
2024	8.69M
2023	8.43M
2022	8.4M

Dividends (JPY)

9163.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	115
2025	115
2024	110
2023	95

Book Value Per Share (JPY)

9163.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1654.85
2024	1547.02
2023	1445.17
2022	1182.16

Total Assets (JPY)

9163.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	24.58B
2024	23.62B
2023	22.51B
2022	20.16B

PE Ratio

9163.T PE Ratio by year
Period	PE Ratio
Sep 26	10.85
Sep 26	10.56
Sep 26	10.67
Aug 26	10.96
Aug 26	10.68
Aug 26	10.68
Aug 26	10.43
Jul 26	10.48
Jul 26	10.3
Jul 26	10.29
Jul 26	10.41
Jul 26	10.18
Jun 26	9.84
Jun 26	10.11
Jun 26	9.69
Jun 26	9.79
May 26	9.82
May 26	9.76
May 26	10.02
May 26	10.25
May 26	10.18
Apr 26	9.94
Apr 26	9.97
Apr 26	10.01
Apr 26	10.08
Mar 26	10.06
Mar 26	9.83
Mar 26	9.73
Mar 26	9.97
Feb 26	10.22
Feb 26	9.9
Feb 26	9.78
Feb 26	9.89
Jan 26	9.94
Jan 26	9.09
Jan 26	9.12
Jan 26	8.96
Dec 25	8.76
Dec 25	8.66
Dec 25	8.61
Dec 25	8.81
Dec 25	8.61
Nov 25	8.61
Nov 25	8.49
Nov 25	8.63
Nov 25	8.61
Oct 25	8.6
Oct 25	8.88
Oct 25	8.88
Oct 25	9.12
Oct 25	9
Sep 25	9.07
Sep 25	8.68
Sep 25	8.76
Sep 25	9
Aug 25	8.84
Aug 25	8.92
Aug 25	8.77
Aug 25	8.82
Aug 25	8.75
Jul 25	8.67
Jul 25	8.42
Jul 25	8.47
Jul 25	8.46
Jun 25	8.48
Jun 25	8.39
Jun 25	8.75
Jun 25	8.74
May 25	8.78
May 25	8.61
May 25	8.64
May 25	8.69
May 25	8.34
Apr 25	9.19
Apr 25	9.05
Apr 25	8.97
Apr 25	9.11
Mar 25	9.71
Mar 25	9.41
Mar 25	9.54
Mar 25	9.59
Feb 25	9.5
Feb 25	9.79
Feb 25	9.49
Feb 25	9.45
Jan 25	9.77
Jan 25	10.68
Jan 25	10.51
Jan 25	10.84
Dec 24	11.18
Dec 24	11.09
Dec 24	10.76
Dec 24	10.14
Dec 24	9.86
Nov 24	10.07
Nov 24	10.21
Nov 24	10.02
Nov 24	9.8
Nov 24	9.83
Oct 24	10.18

Free Cash Flow Yield

9163.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	9.21%
Sep 26	9.46%
Sep 26	9.36%
Aug 26	9.11%
Aug 26	9.35%
Aug 26	9.35%
Aug 26	9.58%
Jul 26	9.53%
Jul 26	12.05%
Jul 26	12.07%
Jul 26	11.92%
Jul 26	12.19%
Jun 26	12.62%
Jun 26	12.28%
Jun 26	12.81%
Jun 26	12.68%
May 26	12.65%
May 26	12.72%
May 26	12.39%
May 26	12.11%
May 26	12.19%
Apr 26	10.8%
Apr 26	10.77%
Apr 26	10.73%
Apr 26	10.65%
Mar 26	10.67%
Mar 26	10.92%
Mar 26	11.03%
Mar 26	10.77%
Feb 26	10.51%
Feb 26	10.85%
Feb 26	10.98%
Feb 26	10.85%
Jan 26	10.8%
Jan 26	13.02%
Jan 26	12.98%
Jan 26	13.21%
Dec 25	13.51%
Dec 25	13.67%
Dec 25	13.75%
Dec 25	13.42%
Dec 25	13.74%
Nov 25	13.75%
Nov 25	13.94%
Nov 25	13.71%
Nov 25	13.75%
Oct 25	13.76%
Oct 25	13.52%
Oct 25	13.52%
Oct 25	13.18%
Oct 25	13.34%
Sep 25	13.25%
Sep 25	13.84%
Sep 25	13.71%
Sep 25	13.35%
Aug 25	13.6%
Aug 25	13.46%
Aug 25	13.69%
Aug 25	13.63%
Aug 25	13.72%
Jul 25	12.34%
Jul 25	12.7%
Jul 25	12.64%
Jul 25	12.65%
Jun 25	12.62%
Jun 25	12.76%
Jun 25	12.22%
Jun 25	12.24%
May 25	12.19%
May 25	12.43%
May 25	12.38%
May 25	12.31%
May 25	12.83%
Apr 25	11.42%
Apr 25	11.6%
Apr 25	11.7%
Apr 25	11.52%
Mar 25	10.81%
Mar 25	11.16%
Mar 25	11%
Mar 25	10.95%
Feb 25	11.04%
Feb 25	10.72%
Feb 25	11.06%
Feb 25	11.1%
Jan 25	10.74%
Jan 25	9.85%
Jan 25	10.01%
Jan 25	9.7%
Dec 24	9.41%
Dec 24	9.49%
Dec 24	9.77%
Dec 24	10.38%
Dec 24	10.67%
Nov 24	10.44%
Nov 24	10.3%
Nov 24	10.49%
Nov 24	10.74%
Nov 24	10.7%
Oct 24	10.36%

Price to Sales

9163.T Price to Sales by year
Period	Price to Sales
Sep 26	0.84
Sep 26	0.81
Sep 26	0.82
Aug 26	0.85
Aug 26	0.82
Aug 26	0.82
Aug 26	0.8
Jul 26	0.81
Jul 26	0.81
Jul 26	0.81
Jul 26	0.82
Jul 26	0.8
Jun 26	0.78
Jun 26	0.8
Jun 26	0.76
Jun 26	0.77
May 26	0.77
May 26	0.77
May 26	0.79
May 26	0.81
May 26	0.8
Apr 26	0.86
Apr 26	0.86
Apr 26	0.86
Apr 26	0.87
Mar 26	0.87
Mar 26	0.85
Mar 26	0.84
Mar 26	0.86
Feb 26	0.88
Feb 26	0.86
Feb 26	0.84
Feb 26	0.85
Jan 26	0.86
Jan 26	0.88
Jan 26	0.88
Jan 26	0.87
Dec 25	0.85
Dec 25	0.84
Dec 25	0.83
Dec 25	0.85
Dec 25	0.83
Nov 25	0.83
Nov 25	0.82
Nov 25	0.84
Nov 25	0.83
Oct 25	0.83
Oct 25	0.9
Oct 25	0.9
Oct 25	0.92
Oct 25	0.91
Sep 25	0.92
Sep 25	0.88
Sep 25	0.89
Sep 25	0.91
Aug 25	0.9
Aug 25	0.9
Aug 25	0.89
Aug 25	0.89
Aug 25	0.89
Jul 25	0.89
Jul 25	0.87
Jul 25	0.87
Jul 25	0.87
Jun 25	0.87
Jun 25	0.86
Jun 25	0.9
Jun 25	0.9
May 25	0.9
May 25	0.89
May 25	0.89
May 25	0.9
May 25	0.86
Apr 25	0.93
Apr 25	0.92
Apr 25	0.91
Apr 25	0.92
Mar 25	0.98
Mar 25	0.95
Mar 25	0.97
Mar 25	0.97
Feb 25	0.96
Feb 25	0.99
Feb 25	0.96
Feb 25	0.96
Jan 25	0.99
Jan 25	1.03
Jan 25	1.01
Jan 25	1.05
Dec 24	1.08
Dec 24	1.07
Dec 24	1.04
Dec 24	0.98
Dec 24	0.95
Nov 24	0.97
Nov 24	0.98
Nov 24	0.97
Nov 24	0.94
Nov 24	0.95
Oct 24	0.99

EV/EBITDA

9163.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.09
Sep 26	6.9
Sep 26	6.98
Aug 26	7.17
Aug 26	6.98
Aug 26	6.98
Aug 26	6.82
Jul 26	6.86
Jul 26	7.04
Jul 26	7.03
Jul 26	7.11
Jul 26	6.96
Jun 26	6.74
Jun 26	6.92
Jun 26	6.64
Jun 26	6.71
May 26	6.73
May 26	6.69
May 26	6.86
May 26	7.01
May 26	6.96
Apr 26	6.83
Apr 26	6.85
Apr 26	6.88
Apr 26	6.93
Mar 26	6.91
Mar 26	6.76
Mar 26	6.69
Mar 26	6.85
Feb 26	7.01
Feb 26	6.8
Feb 26	6.73
Feb 26	6.8
Jan 26	6.83
Jan 26	6.43
Jan 26	6.45
Jan 26	6.35
Dec 25	6.22
Dec 25	6.15
Dec 25	6.12
Dec 25	6.25
Dec 25	6.12
Nov 25	6.12
Nov 25	6.04
Nov 25	6.13
Nov 25	6.12
Oct 25	6.11
Oct 25	6.02
Oct 25	6.02
Oct 25	6.17
Oct 25	6.1
Sep 25	6.14
Sep 25	5.89
Sep 25	5.94
Sep 25	6.09
Aug 25	5.99
Aug 25	6.05
Aug 25	5.95
Aug 25	5.98
Aug 25	5.93
Jul 25	6.3
Jul 25	6.14
Jul 25	6.17
Jul 25	6.16
Jun 25	6.18
Jun 25	6.11
Jun 25	6.36
Jun 25	6.35
May 25	6.37
May 25	6.26
May 25	6.28
May 25	6.31
May 25	6.08
Apr 25	6.48
Apr 25	6.39
Apr 25	6.33
Apr 25	6.43
Mar 25	6.82
Mar 25	6.62
Mar 25	6.71
Mar 25	6.74
Feb 25	6.68
Feb 25	6.87
Feb 25	6.67
Feb 25	6.65
Jan 25	6.86
Jan 25	7.79
Jan 25	7.68
Jan 25	7.9
Dec 24	8.12
Dec 24	8.06
Dec 24	7.85
Dec 24	7.44
Dec 24	7.26
Nov 24	7.4
Nov 24	7.49
Nov 24	7.37
Nov 24	7.22
Nov 24	7.25
Oct 24	7.27

Price/Operating Cashflow

9163.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	10.25
Sep 26	9.98
Sep 26	10.08
Aug 26	10.36
Aug 26	10.09
Aug 26	10.09
Aug 26	9.85
Jul 26	9.91
Jul 26	7.89
Jul 26	7.88
Jul 26	7.98
Jul 26	7.8
Jun 26	7.54
Jun 26	7.75
Jun 26	7.43
Jun 26	7.51
May 26	7.52
May 26	7.48
May 26	7.68
May 26	7.86
May 26	7.8
Apr 26	9.03
Apr 26	9.06
Apr 26	9.09
Apr 26	9.15
Mar 26	9.14
Mar 26	8.93
Mar 26	8.84
Mar 26	9.06
Feb 26	9.28
Feb 26	8.99
Feb 26	8.88
Feb 26	8.98
Jan 26	9.03
Jan 26	7.52
Jan 26	7.55
Jan 26	7.42
Dec 25	7.25
Dec 25	7.17
Dec 25	7.12
Dec 25	7.3
Dec 25	7.13
Nov 25	7.12
Nov 25	7.03
Nov 25	7.14
Nov 25	7.12
Oct 25	7.12
Oct 25	7.24
Oct 25	7.24
Oct 25	7.43
Oct 25	7.33
Sep 25	7.38
Sep 25	7.07
Sep 25	7.14
Sep 25	7.33
Aug 25	7.2
Aug 25	7.27
Aug 25	7.15
Aug 25	7.18
Aug 25	7.13
Jul 25	7.96
Jul 25	7.73
Jul 25	7.77
Jul 25	7.77
Jun 25	7.78
Jun 25	7.7
Jun 25	8.04
Jun 25	8.03
May 25	8.06
May 25	7.9
May 25	7.94
May 25	7.98
May 25	7.66
Apr 25	8.7
Apr 25	8.57
Apr 25	8.49
Apr 25	8.63
Mar 25	9.2
Mar 25	8.91
Mar 25	9.04
Mar 25	9.08
Feb 25	9
Feb 25	9.27
Feb 25	8.98
Feb 25	8.95
Jan 25	9.26
Jan 25	10.04
Jan 25	9.88
Jan 25	10.2
Dec 24	10.51
Dec 24	10.43
Dec 24	10.12
Dec 24	9.53
Dec 24	9.27
Nov 24	9.47
Nov 24	9.61
Nov 24	9.43
Nov 24	9.21
Nov 24	9.25
Oct 24	9.58

Price to Book

9163.T Price to Book by year
Period	Price to Book
Sep 26	1.41
Sep 26	1.37
Sep 26	1.38
Aug 26	1.42
Aug 26	1.38
Aug 26	1.38
Aug 26	1.35
Jul 26	1.36
Jul 26	1.38
Jul 26	1.38
Jul 26	1.39
Jul 26	1.36
Jun 26	1.32
Jun 26	1.35
Jun 26	1.3
Jun 26	1.31
May 26	1.31
May 26	1.31
May 26	1.34
May 26	1.37
May 26	1.36
Apr 26	1.43
Apr 26	1.44
Apr 26	1.44
Apr 26	1.45
Mar 26	1.45
Mar 26	1.42
Mar 26	1.4
Mar 26	1.44
Feb 26	1.47
Feb 26	1.43
Feb 26	1.41
Feb 26	1.43
Jan 26	1.43
Jan 26	1.49
Jan 26	1.5
Jan 26	1.47
Dec 25	1.44
Dec 25	1.42
Dec 25	1.41
Dec 25	1.45
Dec 25	1.41
Nov 25	1.41
Nov 25	1.39
Nov 25	1.42
Nov 25	1.41
Oct 25	1.41
Oct 25	1.5
Oct 25	1.5
Oct 25	1.54
Oct 25	1.52
Sep 25	1.53
Sep 25	1.46
Sep 25	1.48
Sep 25	1.51
Aug 25	1.49
Aug 25	1.5
Aug 25	1.48
Aug 25	1.48
Aug 25	1.47
Jul 25	1.49
Jul 25	1.45
Jul 25	1.45
Jul 25	1.45
Jun 25	1.46
Jun 25	1.44
Jun 25	1.5
Jun 25	1.5
May 25	1.51
May 25	1.48
May 25	1.48
May 25	1.49
May 25	1.43
Apr 25	1.5
Apr 25	1.47
Apr 25	1.46
Apr 25	1.48
Mar 25	1.58
Mar 25	1.53
Mar 25	1.55
Mar 25	1.56
Feb 25	1.55
Feb 25	1.59
Feb 25	1.54
Feb 25	1.54
Jan 25	1.59
Jan 25	1.68
Jan 25	1.65
Jan 25	1.71
Dec 24	1.76
Dec 24	1.74
Dec 24	1.69
Dec 24	1.59
Dec 24	1.55
Nov 24	1.58
Nov 24	1.61
Nov 24	1.58
Nov 24	1.54
Nov 24	1.55
Oct 24	1.58

No video analysis for this stock yet. Request one from our team.

AI Analysis

Nareru Group Inc.

Video analysis: 9163.T

Similar companies