Home / 9163.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9163.T make money? Does 9163.T have pricing power? What's the Earnings Whisper? Will 9163.T profit more as the business scales? What is 9163.T's management track record? Is 9163.T's current price justified?

Nareru Group Inc.

¥2379 +$75.00 (+3.26%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥2391

Day Range

¥2379¥2409

Year Range

¥2071¥2529

Market Cap

20.83B

AVG Volume

36.34K

Trailing/Forward PE

10.41/-

PEG ratio

-0.79

Dividend Yield

4.83%

Next Earnings Date

2026-12-11

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9163.T Revenue (JPY) by quarter
Period	Revenue (JPY)
26 Q3	6.56B
26 Q2	6.39B
26 Q1	6.28B
25 Q4	6.23B
25 Q3	6.14B
25 Q2	5.9B
25 Q1	5.89B
24 Q4	5.81B
24 Q3	5.6B
24 Q2	5.22B

Net Income (JPY)

9163.T Net Income (JPY) by quarter
Period	Net Income (JPY)
26 Q3	582.66M
26 Q2	432.87M
26 Q1	497.18M
25 Q4	488.29M
25 Q3	511.33M
25 Q2	437.32M
25 Q1	649.98M
24 Q4	698.96M
24 Q3	565.07M
24 Q2	407.47M

Operating Income (JPY)

9163.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
26 Q3	844.81M
26 Q2	616.36M
26 Q1	717.17M
25 Q4	609.48M
25 Q3	727M
25 Q2	633.96M
25 Q1	897.5M
24 Q4	953.84M
24 Q3	812.62M
24 Q2	584.67M

EBITDA (JPY)

9163.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
26 Q3	934.93M
26 Q2	706.23M
26 Q1	805.28M
25 Q4	684.18M
25 Q3	796.73M
25 Q2	701.58M
25 Q1	970.65M
24 Q4	1.02B
24 Q3	878.45M
24 Q2	649.99M

Cash Flows (JPY)

9163.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
26 Q3	211.77M
26 Q2	826.24M
26 Q1	274.07M
25 Q4	818.73M
25 Q3	8M
25 Q2	1.3B
25 Q1	114.01M
24 Q4	1.3B
24 Q3	114.01M
24 Q2	959.25M

EPS (JPY)

9163.T EPS (JPY) by quarter
Period	EPS (JPY)
26 Q3	66.27
26 Q2	49.23
26 Q1	56.57
25 Q4	55.55
25 Q3	58.18
25 Q2	49.76
25 Q1	74.05
24 Q4	79.81
24 Q3	64.64
24 Q2	46.64

Expenses (JPY)

9163.T Expenses (JPY) by quarter
Period	Expenses (JPY)
26 Q3	878.36M
26 Q2	864.58M
26 Q1	940.36M
25 Q4	828.43M
25 Q3	760.19M
25 Q2	800.99M
25 Q1	752.41M
24 Q4	666.54M
24 Q3	673.38M
24 Q2	653.9M

Cash & Debt (JPY)

9163.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
26 Q3	4.24B
26 Q2	4.89B
26 Q1	4.31B
25 Q4	4.82B
25 Q3	4.28B
25 Q2	5.07B
25 Q1	4.04B
24 Q4	4.52B
24 Q3	3.42B
24 Q2	3.89B

Debt ratios

9163.T Debt ratios by quarter
Period	Debt ratios
26 Q3	0.22
26 Q2	0.09
26 Q1	0.37
25 Q4	0.25
25 Q3	0.45
25 Q2	0.17
25 Q1	0.58
24 Q4	0.49
24 Q3	0.88
24 Q2	0.76

Margins

9163.T Margins by quarter
Period	Margins
26 Q3	26.27%
26 Q2	23.01%
26 Q1	24.81%
25 Q4	23.04%
25 Q3	24.19%
25 Q2	24.03%
25 Q1	27.41%
24 Q4	27.88%
24 Q3	26.39%
24 Q2	23.73%

Return on Capital

9163.T Return on Capital by quarter
Period	Return on Capital
26 Q3	3.89%
26 Q2	2.91%
26 Q1	3.44%
25 Q4	3.37%
25 Q3	3.65%
25 Q2	3.13%
25 Q1	4.81%
24 Q4	5.2%
24 Q3	4.45%
24 Q2	3.26%

Shares Outstanding

9163.T Shares Outstanding by quarter
Period	Shares Outstanding
26 Q3	8.75M
26 Q2	8.75M
26 Q1	8.75M
25 Q4	8.75M
25 Q3	8.75M
25 Q2	8.75M
25 Q1	8.73M
24 Q4	8.69M
24 Q3	8.61M
24 Q2	8.56M

Dividends (JPY)

9163.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Oct 26	60
Apr 26	55
Oct 25	60
Apr 25	55
Oct 24	60
Apr 24	50
Oct 23	95

Book Value Per Share (JPY)

9163.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
26 Q3	1713.02
26 Q2	1701.25
26 Q1	1652.06
25 Q4	1654.85
25 Q3	1600.53
25 Q2	1596.73
25 Q1	1550.13
24 Q4	1547.02
24 Q3	1476.27
24 Q2	1459.26

Total Assets (JPY)

9163.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
26 Q3	24.14B
26 Q2	24.37B
26 Q1	24.35B
25 Q4	24.58B
25 Q3	23.41B
25 Q2	23.73B
25 Q1	23.06B
24 Q4	23.62B
24 Q3	22.01B
24 Q2	22.08B

PE Ratio

9163.T PE Ratio by quarter
Period	PE Ratio
Sep 26	10.85
Sep 26	10.56
Sep 26	10.67
Aug 26	10.96
Aug 26	10.68
Aug 26	10.68
Aug 26	10.43
Jul 26	10.48
Jul 26	10.3
Jul 26	10.29
Jul 26	10.41
Jul 26	10.18
Jun 26	9.84
Jun 26	10.11
Jun 26	9.69
Jun 26	9.79
May 26	9.82
May 26	9.76
May 26	10.02
May 26	10.25
May 26	10.18
Apr 26	9.94
Apr 26	9.97
Apr 26	10.01
Apr 26	10.08
Mar 26	10.06
Mar 26	9.83
Mar 26	9.73
Mar 26	9.97
Feb 26	10.22
Feb 26	9.9
Feb 26	9.78
Feb 26	9.89
Jan 26	9.94
Jan 26	9.09
Jan 26	9.12
Jan 26	8.96
Dec 25	8.76
Dec 25	8.66
Dec 25	8.61
Dec 25	8.81
Dec 25	8.61
Nov 25	8.61
Nov 25	8.49
Nov 25	8.63
Nov 25	8.61
Oct 25	8.6
Oct 25	8.88
Oct 25	8.88
Oct 25	9.12
Oct 25	9
Sep 25	9.07
Sep 25	8.68
Sep 25	8.76
Sep 25	9
Aug 25	8.84
Aug 25	8.92
Aug 25	8.77
Aug 25	8.82
Aug 25	8.75
Jul 25	8.67
Jul 25	8.42
Jul 25	8.47
Jul 25	8.46
Jun 25	8.48
Jun 25	8.39
Jun 25	8.75
Jun 25	8.74
May 25	8.78
May 25	8.61
May 25	8.64
May 25	8.69
May 25	8.34
Apr 25	9.19
Apr 25	9.05
Apr 25	8.97
Apr 25	9.11
Mar 25	9.71
Mar 25	9.41
Mar 25	9.54
Mar 25	9.59
Feb 25	9.5
Feb 25	9.79
Feb 25	9.49
Feb 25	9.45
Jan 25	9.77
Jan 25	10.68
Jan 25	10.51
Jan 25	10.84
Dec 24	11.18
Dec 24	11.09
Dec 24	10.76
Dec 24	10.14
Dec 24	9.86
Nov 24	10.07
Nov 24	10.21
Nov 24	10.02
Nov 24	9.8
Nov 24	9.83
Oct 24	10.18

Free Cash Flow Yield

9163.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	9.21%
Sep 26	9.46%
Sep 26	9.36%
Aug 26	9.11%
Aug 26	9.35%
Aug 26	9.35%
Aug 26	9.58%
Jul 26	9.53%
Jul 26	12.05%
Jul 26	12.07%
Jul 26	11.92%
Jul 26	12.19%
Jun 26	12.62%
Jun 26	12.28%
Jun 26	12.81%
Jun 26	12.68%
May 26	12.65%
May 26	12.72%
May 26	12.39%
May 26	12.11%
May 26	12.19%
Apr 26	10.8%
Apr 26	10.77%
Apr 26	10.73%
Apr 26	10.65%
Mar 26	10.67%
Mar 26	10.92%
Mar 26	11.03%
Mar 26	10.77%
Feb 26	10.51%
Feb 26	10.85%
Feb 26	10.98%
Feb 26	10.85%
Jan 26	10.8%
Jan 26	13.02%
Jan 26	12.98%
Jan 26	13.21%
Dec 25	13.51%
Dec 25	13.67%
Dec 25	13.75%
Dec 25	13.42%
Dec 25	13.74%
Nov 25	13.75%
Nov 25	13.94%
Nov 25	13.71%
Nov 25	13.75%
Oct 25	13.76%
Oct 25	13.52%
Oct 25	13.52%
Oct 25	13.18%
Oct 25	13.34%
Sep 25	13.25%
Sep 25	13.84%
Sep 25	13.71%
Sep 25	13.35%
Aug 25	13.6%
Aug 25	13.46%
Aug 25	13.69%
Aug 25	13.63%
Aug 25	13.72%
Jul 25	12.34%
Jul 25	12.7%
Jul 25	12.64%
Jul 25	12.65%
Jun 25	12.62%
Jun 25	12.76%
Jun 25	12.22%
Jun 25	12.24%
May 25	12.19%
May 25	12.43%
May 25	12.38%
May 25	12.31%
May 25	12.83%
Apr 25	11.42%
Apr 25	11.6%
Apr 25	11.7%
Apr 25	11.52%
Mar 25	10.81%
Mar 25	11.16%
Mar 25	11%
Mar 25	10.95%
Feb 25	11.04%
Feb 25	10.72%
Feb 25	11.06%
Feb 25	11.1%
Jan 25	10.74%
Jan 25	9.85%
Jan 25	10.01%
Jan 25	9.7%
Dec 24	9.41%
Dec 24	9.49%
Dec 24	9.77%
Dec 24	10.38%
Dec 24	10.67%
Nov 24	10.44%
Nov 24	10.3%
Nov 24	10.49%
Nov 24	10.74%
Nov 24	10.7%
Oct 24	10.36%

Price to Sales

9163.T Price to Sales by quarter
Period	Price to Sales
Sep 26	0.84
Sep 26	0.81
Sep 26	0.82
Aug 26	0.85
Aug 26	0.82
Aug 26	0.82
Aug 26	0.8
Jul 26	0.81
Jul 26	0.81
Jul 26	0.81
Jul 26	0.82
Jul 26	0.8
Jun 26	0.78
Jun 26	0.8
Jun 26	0.76
Jun 26	0.77
May 26	0.77
May 26	0.77
May 26	0.79
May 26	0.81
May 26	0.8
Apr 26	0.86
Apr 26	0.86
Apr 26	0.86
Apr 26	0.87
Mar 26	0.87
Mar 26	0.85
Mar 26	0.84
Mar 26	0.86
Feb 26	0.88
Feb 26	0.86
Feb 26	0.84
Feb 26	0.85
Jan 26	0.86
Jan 26	0.88
Jan 26	0.88
Jan 26	0.87
Dec 25	0.85
Dec 25	0.84
Dec 25	0.83
Dec 25	0.85
Dec 25	0.83
Nov 25	0.83
Nov 25	0.82
Nov 25	0.84
Nov 25	0.83
Oct 25	0.83
Oct 25	0.9
Oct 25	0.9
Oct 25	0.92
Oct 25	0.91
Sep 25	0.92
Sep 25	0.88
Sep 25	0.89
Sep 25	0.91
Aug 25	0.9
Aug 25	0.9
Aug 25	0.89
Aug 25	0.89
Aug 25	0.89
Jul 25	0.89
Jul 25	0.87
Jul 25	0.87
Jul 25	0.87
Jun 25	0.87
Jun 25	0.86
Jun 25	0.9
Jun 25	0.9
May 25	0.9
May 25	0.89
May 25	0.89
May 25	0.9
May 25	0.86
Apr 25	0.93
Apr 25	0.92
Apr 25	0.91
Apr 25	0.92
Mar 25	0.98
Mar 25	0.95
Mar 25	0.97
Mar 25	0.97
Feb 25	0.96
Feb 25	0.99
Feb 25	0.96
Feb 25	0.96
Jan 25	0.99
Jan 25	1.03
Jan 25	1.01
Jan 25	1.05
Dec 24	1.08
Dec 24	1.07
Dec 24	1.04
Dec 24	0.98
Dec 24	0.95
Nov 24	0.97
Nov 24	0.98
Nov 24	0.97
Nov 24	0.94
Nov 24	0.95
Oct 24	0.99

EV/EBITDA

9163.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	7.09
Sep 26	6.9
Sep 26	6.98
Aug 26	7.17
Aug 26	6.98
Aug 26	6.98
Aug 26	6.82
Jul 26	6.86
Jul 26	7.04
Jul 26	7.03
Jul 26	7.11
Jul 26	6.96
Jun 26	6.74
Jun 26	6.92
Jun 26	6.64
Jun 26	6.71
May 26	6.73
May 26	6.69
May 26	6.86
May 26	7.01
May 26	6.96
Apr 26	6.83
Apr 26	6.85
Apr 26	6.88
Apr 26	6.93
Mar 26	6.91
Mar 26	6.76
Mar 26	6.69
Mar 26	6.85
Feb 26	7.01
Feb 26	6.8
Feb 26	6.73
Feb 26	6.8
Jan 26	6.83
Jan 26	6.43
Jan 26	6.45
Jan 26	6.35
Dec 25	6.22
Dec 25	6.15
Dec 25	6.12
Dec 25	6.25
Dec 25	6.12
Nov 25	6.12
Nov 25	6.04
Nov 25	6.13
Nov 25	6.12
Oct 25	6.11
Oct 25	6.02
Oct 25	6.02
Oct 25	6.17
Oct 25	6.1
Sep 25	6.14
Sep 25	5.89
Sep 25	5.94
Sep 25	6.09
Aug 25	5.99
Aug 25	6.05
Aug 25	5.95
Aug 25	5.98
Aug 25	5.93
Jul 25	6.3
Jul 25	6.14
Jul 25	6.17
Jul 25	6.16
Jun 25	6.18
Jun 25	6.11
Jun 25	6.36
Jun 25	6.35
May 25	6.37
May 25	6.26
May 25	6.28
May 25	6.31
May 25	6.08
Apr 25	6.48
Apr 25	6.39
Apr 25	6.33
Apr 25	6.43
Mar 25	6.82
Mar 25	6.62
Mar 25	6.71
Mar 25	6.74
Feb 25	6.68
Feb 25	6.87
Feb 25	6.67
Feb 25	6.65
Jan 25	6.86
Jan 25	7.79
Jan 25	7.68
Jan 25	7.9
Dec 24	8.12
Dec 24	8.06
Dec 24	7.85
Dec 24	7.44
Dec 24	7.26
Nov 24	7.4
Nov 24	7.49
Nov 24	7.37
Nov 24	7.22
Nov 24	7.25
Oct 24	7.27

Price/Operating Cashflow

9163.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	10.25
Sep 26	9.98
Sep 26	10.08
Aug 26	10.36
Aug 26	10.09
Aug 26	10.09
Aug 26	9.85
Jul 26	9.91
Jul 26	7.89
Jul 26	7.88
Jul 26	7.98
Jul 26	7.8
Jun 26	7.54
Jun 26	7.75
Jun 26	7.43
Jun 26	7.51
May 26	7.52
May 26	7.48
May 26	7.68
May 26	7.86
May 26	7.8
Apr 26	9.03
Apr 26	9.06
Apr 26	9.09
Apr 26	9.15
Mar 26	9.14
Mar 26	8.93
Mar 26	8.84
Mar 26	9.06
Feb 26	9.28
Feb 26	8.99
Feb 26	8.88
Feb 26	8.98
Jan 26	9.03
Jan 26	7.52
Jan 26	7.55
Jan 26	7.42
Dec 25	7.25
Dec 25	7.17
Dec 25	7.12
Dec 25	7.3
Dec 25	7.13
Nov 25	7.12
Nov 25	7.03
Nov 25	7.14
Nov 25	7.12
Oct 25	7.12
Oct 25	7.24
Oct 25	7.24
Oct 25	7.43
Oct 25	7.33
Sep 25	7.38
Sep 25	7.07
Sep 25	7.14
Sep 25	7.33
Aug 25	7.2
Aug 25	7.27
Aug 25	7.15
Aug 25	7.18
Aug 25	7.13
Jul 25	7.96
Jul 25	7.73
Jul 25	7.77
Jul 25	7.77
Jun 25	7.78
Jun 25	7.7
Jun 25	8.04
Jun 25	8.03
May 25	8.06
May 25	7.9
May 25	7.94
May 25	7.98
May 25	7.66
Apr 25	8.7
Apr 25	8.57
Apr 25	8.49
Apr 25	8.63
Mar 25	9.2
Mar 25	8.91
Mar 25	9.04
Mar 25	9.08
Feb 25	9
Feb 25	9.27
Feb 25	8.98
Feb 25	8.95
Jan 25	9.26
Jan 25	10.04
Jan 25	9.88
Jan 25	10.2
Dec 24	10.51
Dec 24	10.43
Dec 24	10.12
Dec 24	9.53
Dec 24	9.27
Nov 24	9.47
Nov 24	9.61
Nov 24	9.43
Nov 24	9.21
Nov 24	9.25
Oct 24	9.58

Price to Book

9163.T Price to Book by quarter
Period	Price to Book
Sep 26	1.41
Sep 26	1.37
Sep 26	1.38
Aug 26	1.42
Aug 26	1.38
Aug 26	1.38
Aug 26	1.35
Jul 26	1.36
Jul 26	1.38
Jul 26	1.38
Jul 26	1.39
Jul 26	1.36
Jun 26	1.32
Jun 26	1.35
Jun 26	1.3
Jun 26	1.31
May 26	1.31
May 26	1.31
May 26	1.34
May 26	1.37
May 26	1.36
Apr 26	1.43
Apr 26	1.44
Apr 26	1.44
Apr 26	1.45
Mar 26	1.45
Mar 26	1.42
Mar 26	1.4
Mar 26	1.44
Feb 26	1.47
Feb 26	1.43
Feb 26	1.41
Feb 26	1.43
Jan 26	1.43
Jan 26	1.49
Jan 26	1.5
Jan 26	1.47
Dec 25	1.44
Dec 25	1.42
Dec 25	1.41
Dec 25	1.45
Dec 25	1.41
Nov 25	1.41
Nov 25	1.39
Nov 25	1.42
Nov 25	1.41
Oct 25	1.41
Oct 25	1.5
Oct 25	1.5
Oct 25	1.54
Oct 25	1.52
Sep 25	1.53
Sep 25	1.46
Sep 25	1.48
Sep 25	1.51
Aug 25	1.49
Aug 25	1.5
Aug 25	1.48
Aug 25	1.48
Aug 25	1.47
Jul 25	1.49
Jul 25	1.45
Jul 25	1.45
Jul 25	1.45
Jun 25	1.46
Jun 25	1.44
Jun 25	1.5
Jun 25	1.5
May 25	1.51
May 25	1.48
May 25	1.48
May 25	1.49
May 25	1.43
Apr 25	1.5
Apr 25	1.47
Apr 25	1.46
Apr 25	1.48
Mar 25	1.58
Mar 25	1.53
Mar 25	1.55
Mar 25	1.56
Feb 25	1.55
Feb 25	1.59
Feb 25	1.54
Feb 25	1.54
Jan 25	1.59
Jan 25	1.68
Jan 25	1.65
Jan 25	1.71
Dec 24	1.76
Dec 24	1.74
Dec 24	1.69
Dec 24	1.59
Dec 24	1.55
Nov 24	1.58
Nov 24	1.61
Nov 24	1.58
Nov 24	1.54
Nov 24	1.55
Oct 24	1.58

No video analysis for this stock yet. Request one from our team.

AI Analysis

Nareru Group Inc.

Video analysis: 9163.T

Similar companies