Home / 9158.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9158.T make money? Does 9158.T have pricing power? What's the Earnings Whisper? Will 9158.T profit more as the business scales? What is 9158.T's management track record? Is 9158.T's current price justified?

CUC Inc.

¥775 -$37.00 (-4.56%)

JPX · 16 Sep 2026 00:52 UTC

Previous Close

¥774

Day Range

¥774¥779

Year Range

¥670¥1316

Market Cap

22.72B

AVG Volume

132.56K

Trailing/Forward PE

9.61/27.36

PEG ratio

0.09

Dividend Yield

Next Earnings Date

2026-10-28

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9158.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	54.35B
2024	47.04B
2023	33.02B
2022	35.21B

Net Income (JPY)

9158.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	2.85B
2024	3.13B
2023	2.6B
2022	2.42B

Operating Income (JPY)

9158.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	3.62B
2024	4.76B
2023	3.72B
2022	3.76B

EBITDA (JPY)

9158.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	8.51B
2024	8.05B
2023	5.52B
2022	4.98B

Cash Flows (JPY)

9158.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	0
2023	-703M
2022	-3.16B

EPS (JPY)

9158.T EPS (JPY) by year
Period	EPS (JPY)
2025	97.36
2024	106.8
2023	88.68
2022	83.46

Expenses (JPY)

9158.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	21.8B
2024	15.12B
2023	15.26B
2022	14.31B

Cash & Debt (JPY)

9158.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	15.84B
2024	7.53B
2023	8.26B
2022	4.12B

Debt ratios

9158.T Debt ratios by year
Period	Debt ratios
2025	1.36

Margins

9158.T Margins by year
Period	Margins
2025	46.76%
2024	42.27%
2023	42.74%
2022	35.66%

Return on Capital

9158.T Return on Capital by year
Period	Return on Capital
2025	8.42%
2024	10.34%
2023	9.27%
2022	20.33%

Shares Outstanding

9158.T Shares Outstanding by year
Period	Shares Outstanding
2025	29.32M
2024	29.32M
2023	29.32M
2022	29.03M

Book Value Per Share (JPY)

9158.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1156.1
2024	1033.11
2023	955.3
2022	410.6

Total Assets (JPY)

9158.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	98.05B
2024	85.17B
2023	62.84B
2022	39.75B

PE Ratio

9158.T PE Ratio by year
Period	PE Ratio
Sep 26	7.95
Sep 26	7.74
Sep 26	7.79
Aug 26	7.56
Aug 26	7.49
Aug 26	7.69
Aug 26	7.55
Jul 26	8.11
Jul 26	7.96
Jul 26	8.36
Jul 26	8.42
Jul 26	8.34
Jun 26	13.03
Jun 26	13.52
Jun 26	13.36
Jun 26	13.65
May 26	13.31
May 26	12.92
May 26	11.72
May 26	11.53
May 26	12.69
Apr 26	15.4
Apr 26	16.56
Apr 26	16.89
Apr 26	16.09
Mar 26	14.93
Mar 26	14.32
Mar 26	14.51
Mar 26	15.35
Feb 26	16.89
Feb 26	15.86
Feb 26	16.33
Feb 26	14.69
Jan 26	14.32
Jan 26	15.37
Jan 26	14.84
Jan 26	14.73
Dec 25	14.34
Dec 25	10.81
Dec 25	10.64
Dec 25	10.91
Dec 25	11.18
Nov 25	12.34
Nov 25	12.19
Nov 25	12.4
Nov 25	12.25
Oct 25	13.05
Oct 25	14.21
Oct 25	14.08
Oct 25	16.12
Oct 25	13.44
Sep 25	10.65
Sep 25	11
Sep 25	11.16
Sep 25	10.79
Aug 25	10.94
Aug 25	11.25
Aug 25	10.73
Aug 25	9.95
Aug 25	11.27
Jul 25	10.94
Jul 25	10.4
Jul 25	10.97
Jul 25	10.45
Jun 25	8.08
Jun 25	7.84
Jun 25	8.53
Jun 25	7.76
May 25	7.99
May 25	7.54
May 25	8.11
May 25	7.8
May 25	7.75
Apr 25	10.39
Apr 25	10.08
Apr 25	9.8
Apr 25	9.96
Mar 25	11.43
Mar 25	12.33
Mar 25	12
Mar 25	11.37
Feb 25	12.22
Feb 25	12.97
Feb 25	13.1
Feb 25	11.94
Jan 25	12.55
Jan 25	13.1
Jan 25	12.54
Jan 25	13.14
Dec 24	14.28
Dec 24	16.46
Dec 24	15.14
Dec 24	15.82
Dec 24	15.87
Nov 24	15.87
Nov 24	16.07
Nov 24	16.69
Nov 24	17.77
Nov 24	18.46
Oct 24	14.01

Free Cash Flow Yield

9158.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	2.7%
Jun 25	2.78%
Jun 25	2.55%
Jun 25	2.8%
May 25	2.73%
May 25	2.89%
May 25	2.69%
May 25	2.79%
May 25	2.81%
Apr 25	2.1%
Apr 25	2.16%
Apr 25	2.22%
Apr 25	2.19%
Mar 25	-1.53%
Mar 25	-1.42%
Mar 25	-1.46%
Mar 25	-1.54%
Feb 25	-1.43%
Feb 25	-1.35%
Feb 25	-1.34%
Feb 25	-1.47%
Jan 25	-1.39%
Jan 25	-1.34%
Jan 25	-1.39%
Jan 25	-1.33%
Dec 24	-1.23%
Dec 24	-0.71%
Dec 24	-0.77%
Dec 24	-0.74%
Dec 24	-0.74%
Nov 24	-0.74%
Nov 24	-0.73%
Nov 24	-0.7%
Nov 24	-0.66%
Nov 24	-0.63%
Oct 24	-0.84%

Price to Sales

9158.T Price to Sales by year
Period	Price to Sales
Sep 26	0.42
Sep 26	0.41
Sep 26	0.41
Aug 26	0.4
Aug 26	0.39
Aug 26	0.4
Aug 26	0.4
Jul 26	0.43
Jul 26	0.42
Jul 26	0.44
Jul 26	0.44
Jul 26	0.44
Jun 26	0.44
Jun 26	0.46
Jun 26	0.45
Jun 26	0.46
May 26	0.45
May 26	0.44
May 26	0.4
May 26	0.39
May 26	0.43
Apr 26	0.52
Apr 26	0.56
Apr 26	0.58
Apr 26	0.55
Mar 26	0.5
Mar 26	0.48
Mar 26	0.49
Mar 26	0.51
Feb 26	0.57
Feb 26	0.53
Feb 26	0.55
Feb 26	0.49
Jan 26	0.48
Jan 26	0.52
Jan 26	0.5
Jan 26	0.49
Dec 25	0.48
Dec 25	0.52
Dec 25	0.51
Dec 25	0.52
Dec 25	0.54
Nov 25	0.59
Nov 25	0.59
Nov 25	0.6
Nov 25	0.59
Oct 25	0.63
Oct 25	0.68
Oct 25	0.68
Oct 25	0.77
Oct 25	0.65
Sep 25	0.71
Sep 25	0.73
Sep 25	0.74
Sep 25	0.72
Aug 25	0.73
Aug 25	0.75
Aug 25	0.71
Aug 25	0.66
Aug 25	0.75
Jul 25	0.73
Jul 25	0.69
Jul 25	0.73
Jul 25	0.7
Jun 25	0.71
Jun 25	0.69
Jun 25	0.75
Jun 25	0.68
May 25	0.7
May 25	0.66
May 25	0.71
May 25	0.68
May 25	0.68
Apr 25	0.91
Apr 25	0.88
Apr 25	0.86
Apr 25	0.87
Mar 25	1.04
Mar 25	1.12
Mar 25	1.09
Mar 25	1.03
Feb 25	1.11
Feb 25	1.18
Feb 25	1.19
Feb 25	1.08
Jan 25	1.14
Jan 25	1.19
Jan 25	1.14
Jan 25	1.19
Dec 24	1.3
Dec 24	1.41
Dec 24	1.3
Dec 24	1.35
Dec 24	1.36
Nov 24	1.36
Nov 24	1.38
Nov 24	1.43
Nov 24	1.52
Nov 24	1.58
Oct 24	1.2

EV/EBITDA

9158.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.98
Sep 26	6.91
Sep 26	6.92
Aug 26	6.84
Aug 26	6.82
Aug 26	6.89
Aug 26	6.84
Jul 26	7.03
Jul 26	6.98
Jul 26	7.11
Jul 26	7.13
Jul 26	7.11
Jun 26	8.35
Jun 26	8.47
Jun 26	8.43
Jun 26	8.5
May 26	8.42
May 26	8.32
May 26	8.04
May 26	8
May 26	8.27
Apr 26	8.91
Apr 26	9.19
Apr 26	9.27
Apr 26	9.08
Mar 26	8.55
Mar 26	8.41
Mar 26	8.46
Mar 26	8.65
Feb 26	9
Feb 26	8.77
Feb 26	8.87
Feb 26	8.5
Jan 26	8.41
Jan 26	8.65
Jan 26	8.53
Jan 26	8.51
Dec 25	8.42
Dec 25	8.13
Dec 25	8.08
Dec 25	8.16
Dec 25	8.24
Nov 25	8.59
Nov 25	8.55
Nov 25	8.61
Nov 25	8.57
Oct 25	8.81
Oct 25	9.16
Oct 25	9.12
Oct 25	9.74
Oct 25	8.93
Sep 25	8.61
Sep 25	8.75
Sep 25	8.81
Sep 25	8.67
Aug 25	8.73
Aug 25	8.85
Aug 25	8.65
Aug 25	8.34
Aug 25	8.86
Jul 25	8.73
Jul 25	8.52
Jul 25	8.74
Jul 25	8.54
Jun 25	7.79
Jun 25	7.68
Jun 25	8
Jun 25	7.65
May 25	7.75
May 25	7.54
May 25	7.8
May 25	7.66
May 25	7.64
Apr 25	8.87
Apr 25	8.72
Apr 25	8.59
Apr 25	8.67
Mar 25	8.58
Mar 25	9.03
Mar 25	8.87
Mar 25	8.55
Feb 25	8.97
Feb 25	9.35
Feb 25	9.42
Feb 25	8.83
Jan 25	9.14
Jan 25	9.41
Jan 25	9.14
Jan 25	9.44
Dec 24	10.01
Dec 24	11.37
Dec 24	10.72
Dec 24	11.05
Dec 24	11.08
Nov 24	11.08
Nov 24	11.18
Nov 24	11.49
Nov 24	12.02
Nov 24	12.37
Oct 24	10.15

Price/Operating Cashflow

9158.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 25	19.42
Jun 25	18.85
Jun 25	20.51
Jun 25	18.67
May 25	19.22
May 25	18.14
May 25	19.49
May 25	18.76
May 25	18.63
Apr 25	24.98
Apr 25	24.23
Apr 25	23.55
Apr 25	23.96
Mar 25	21.71
Mar 25	23.43
Mar 25	22.8
Mar 25	21.6
Feb 25	23.21
Feb 25	24.65
Feb 25	24.9
Feb 25	22.68
Jan 25	23.85
Jan 25	24.88
Jan 25	23.83
Jan 25	24.96
Dec 24	27.13
Dec 24	14.15
Dec 24	13.02
Dec 24	13.6
Dec 24	13.64
Nov 24	13.64
Nov 24	13.81
Nov 24	14.35
Nov 24	15.28
Nov 24	15.88
Oct 24	12.05
Oct 24	12.7
Oct 24	13.27
Oct 24	13.36
Sep 24	11.58
Sep 24	10.91
Sep 24	10.76
Sep 24	11.71
Aug 24	12.77
Aug 24	12.33
Aug 24	11.02
Aug 24	10.23
Aug 24	10.3
Jul 24	12.96
Jul 24	10.91
Jul 24	10.5
Jul 24	9.82
Jun 24	7.67
Jun 24	7.21
Jun 24	7.42
Jun 24	8.24
May 24	8.43
May 24	9.11
May 24	9.94
May 24	8.53
May 24	8.57
Apr 24	9.56
Apr 24	12.61
Apr 24	13.23
Apr 24	14.24
Mar 24	16.28
Mar 24	15.77
Mar 24	15.92
Mar 24	15.75
Mar 24	17.77
Feb 24	16.56
Feb 24	17.09
Feb 24	16.94
Feb 24	16.09
Jan 24	15.39
Jan 24	14.41
Jan 24	14.04
Jan 24	13.67
Dec 23	13.42
Dec 23	18.43
Dec 23	17.96
Dec 23	16.91
Dec 23	17.74
Nov 23	20.57
Nov 23	20.7
Nov 23	21.79
Nov 23	19.49
Oct 23	18.62
Oct 23	16.19
Oct 23	18.23
Oct 23	19.4
Sep 23	19.18
Sep 23	29.62
Sep 23	31.6
Sep 23	32.22
Sep 23	36.73
Aug 23	36.2
Aug 23	34.54
Aug 23	38.74
Aug 23	39.78

Price to Book

9158.T Price to Book by year
Period	Price to Book
Sep 26	0.67
Sep 26	0.65
Sep 26	0.66
Aug 26	0.64
Aug 26	0.63
Aug 26	0.65
Aug 26	0.64
Jul 26	0.68
Jul 26	0.67
Jul 26	0.7
Jul 26	0.71
Jul 26	0.7
Jun 26	0.73
Jun 26	0.75
Jun 26	0.74
Jun 26	0.76
May 26	0.74
May 26	0.72
May 26	0.65
May 26	0.64
May 26	0.71
Apr 26	0.86
Apr 26	0.92
Apr 26	0.94
Apr 26	0.9
Mar 26	0.84
Mar 26	0.81
Mar 26	0.82
Mar 26	0.87
Feb 26	0.95
Feb 26	0.9
Feb 26	0.92
Feb 26	0.83
Jan 26	0.81
Jan 26	0.87
Jan 26	0.84
Jan 26	0.83
Dec 25	0.81
Dec 25	0.85
Dec 25	0.84
Dec 25	0.86
Dec 25	0.88
Nov 25	0.97
Nov 25	0.96
Nov 25	0.98
Nov 25	0.97
Oct 25	1.03
Oct 25	1.12
Oct 25	1.11
Oct 25	1.27
Oct 25	1.06
Sep 25	1.1
Sep 25	1.14
Sep 25	1.15
Sep 25	1.12
Aug 25	1.13
Aug 25	1.16
Aug 25	1.11
Aug 25	1.03
Aug 25	1.17
Jul 25	1.13
Jul 25	1.08
Jul 25	1.13
Jul 25	1.08
Jun 25	1.02
Jun 25	0.99
Jun 25	1.08
Jun 25	0.98
May 25	1.01
May 25	0.95
May 25	1.03
May 25	0.99
May 25	0.98
Apr 25	1.31
Apr 25	1.28
Apr 25	1.24
Apr 25	1.26
Mar 25	1.43
Mar 25	1.54
Mar 25	1.5
Mar 25	1.42
Feb 25	1.53
Feb 25	1.62
Feb 25	1.64
Feb 25	1.49
Jan 25	1.57
Jan 25	1.64
Jan 25	1.57
Jan 25	1.64
Dec 24	1.79
Dec 24	1.74
Dec 24	1.6
Dec 24	1.67
Dec 24	1.68
Nov 24	1.68
Nov 24	1.7
Nov 24	1.77
Nov 24	1.88
Nov 24	1.95
Oct 24	1.48

No video analysis for this stock yet. Request one from our team.

AI Analysis

CUC Inc.

Video analysis: 9158.T

Similar companies