Home / 9105.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9105.TW make money? Does 9105.TW have pricing power? What's the Earnings Whisper? Will 9105.TW profit more as the business scales? What is 9105.TW's management track record? Is 9105.TW's current price justified?

Cal-Comp Electronics (Thailand) Public Company Limited

TWD 8.42 +$2.70 (+47.20%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 8.38

Day Range

TWD 8.32TWD 8.54

Year Range

TWD 5.26TWD 13.9

Market Cap

87.99B

AVG Volume

49.62M

Trailing/Forward PE

43.96/24.25

PEG ratio

2.22

Dividend Yield

1.76%

Next Earnings Date

2026-11-18

Primary Exchange

Taiwan Stock Exchange

Revenue (THB)

9105.TW Revenue (THB) by year
Period	Revenue (THB)
2025	137.45B
2024	147.36B
2023	150.44B
2022	171.72B
2021	126.35B
2020	104.45B
2019	102.62B
2018	112.97B
2017	106.96B
2016	107.41B

Net Income (THB)

9105.TW Net Income (THB) by year
Period	Net Income (THB)
2025	2.03B
2024	2.6B
2023	1.12B
2022	752.55M
2021	272.95M
2020	209.61M
2019	392.8M
2018	321.64M
2017	961.73M
2016	1.17B

Operating Income (THB)

9105.TW Operating Income (THB) by year
Period	Operating Income (THB)
2025	2.74B
2024	3.37B
2023	3.26B
2022	2.9B
2021	1.56B
2020	1.11B
2019	1.1B
2018	1.11B
2017	1.68B
2016	1.52B

EBITDA (THB)

9105.TW EBITDA (THB) by year
Period	EBITDA (THB)
2025	5.16B
2024	6.24B
2023	6.44B
2022	5.74B
2021	3.78B
2020	3.48B
2019	3.58B
2018	3.59B
2017	4.44B
2016	4.01B

Cash Flows (THB)

9105.TW Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	339.27M
2024	214.12M
2023	11.65B
2022	-7.46B
2021	-6.52B
2020	-6.18B
2019	267.12M
2018	905.75M
2017	-4.48B
2016	8.4B

EPS (THB)

9105.TW EPS (THB) by year
Period	EPS (THB)
2025	0.2
2024	0.24
2023	0.18
2022	0.13
2021	0.04
2020	0.04
2019	0.07
2018	0.06
2017	0.17
2016	0.21

Expenses (THB)

9105.TW Expenses (THB) by year
Period	Expenses (THB)
2025	6.42B
2024	4.19B
2023	6.86B
2022	10.43B
2021	9.41B
2020	11.39B
2019	10.14B
2018	6.04B
2017	6.51B
2016	7.18B

Cash & Debt (THB)

9105.TW Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	7.33B
2024	5.87B
2023	10.2B
2022	7B
2021	6.33B
2020	5.17B
2019	4.46B
2018	4.91B
2017	3.85B
2016	3.84B

Debt ratios

9105.TW Debt ratios by year
Period	Debt ratios
2025	0.58
2024	0.56
2023	0.89
2022	1.95
2021	1.53
2020	0.98
2019	0.83
2018	0.92

Margins

9105.TW Margins by year
Period	Margins
2025	5.12%
2024	5.3%
2023	5.13%
2022	4.63%
2021	5.12%
2020	4.86%
2019	5.4%
2018	4.74%
2017	5.6%
2016	5.73%

Return on Capital

9105.TW Return on Capital by year
Period	Return on Capital
2025	8.19%
2024	9.98%
2023	4.25%
2022	4.03%
2021	1.52%
2020	1.3%
2019	2.44%
2018	1.82%
2017	5.12%
2016	6.43%

Shares Outstanding

9105.TW Shares Outstanding by year
Period	Shares Outstanding
2025	10.45B
2024	10.65B
2023	6.16B
2022	6.37B
2021	5.37B
2020	5.34B
2019	5.34B
2018	5.34B
2017	5.34B
2016	5.34B

Dividends (THB)

9105.TW Dividends (THB) by year
Period	Dividends (THB)
2026	0.15
2025	0.18
2024	0.13
2023	0.03
2022	0.02
2021	0.02
2020	0.03
2019	0.05
2018	0.05
2017	0.05

Book Value Per Share (THB)

9105.TW Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	2.37
2024	2.45
2023	4.26
2022	2.93
2021	3.35
2020	3.01
2019	3.02
2018	3.31
2017	3.52
2016	3.4

Total Assets (THB)

9105.TW Total Assets (THB) by year
Period	Total Assets (THB)
2025	77.13B
2024	83.01B
2023	85.84B
2022	96.54B
2021	80.85B
2020	64.07B
2019	54.46B
2018	64.8B
2017	60.16B
2016	55.26B

PE Ratio

9105.TW PE Ratio by year
Period	PE Ratio
Sep 26	47.25
Sep 26	48.43
Sep 26	48.65
Aug 26	47.22
Aug 26	46.65
Aug 26	48.13
Aug 26	44.68
Jul 26	45.33
Jul 26	47.49
Jul 26	47.02
Jul 26	48.46
Jul 26	52.14
Jun 26	50.23
Jun 26	50.77
Jun 26	50.78
Jun 26	61.09
May 26	46.92
May 26	36.09
May 26	30.26
May 26	30.08
Apr 26	31.04
Apr 26	29.79
Apr 26	29.25
Apr 26	27.96
Apr 26	29.14
Mar 26	27.4
Mar 26	27.75
Mar 26	27.19
Mar 26	27.3
Feb 26	29.16
Feb 26	27.76
Feb 26	28.28
Jan 26	28.77
Jan 26	28.93
Jan 26	30.11
Jan 26	27.15
Jan 26	27.34
Dec 25	22.98
Dec 25	23.15
Dec 25	23.6
Dec 25	23.98
Nov 25	23.91
Nov 25	24.07
Nov 25	25.5
Nov 25	25.84
Oct 25	26.58
Oct 25	27.97
Oct 25	27.3
Oct 25	27.46
Oct 25	25.9
Sep 25	24.5
Sep 25	24.57
Sep 25	23.86
Sep 25	23.67
Aug 25	24.17
Aug 25	24.37
Aug 25	25.82
Aug 25	25.85
Aug 25	26.65
Jul 25	25.39
Jul 25	26.01
Jul 25	24.57
Jul 25	27.08
Jun 25	28.36
Jun 25	27.49
Jun 25	27.4
Jun 25	27.98
May 25	29.56
May 25	29.71
May 25	30.59
May 25	31.19
May 25	28.39
Apr 25	25.88
Apr 25	25.26
Apr 25	25.21
Apr 25	28.22
Mar 25	36.88
Mar 25	39.58
Mar 25	38.06
Mar 25	38.55
Feb 25	39.78
Feb 25	40.46
Feb 25	41
Feb 25	39.79
Jan 25	44.45
Jan 25	43.71
Jan 25	48.2
Jan 25	52.49
Dec 24	56.34
Dec 24	52.56
Dec 24	51.74
Dec 24	49.29
Nov 24	46.95
Nov 24	54.18
Nov 24	46.28
Nov 24	42.32
Nov 24	38.7
Oct 24	38.01
Oct 24	38.33
Oct 24	34.84

Free Cash Flow Yield

9105.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.12%
Sep 26	1.1%
Sep 26	1.09%
Aug 26	1.12%
Aug 26	1.14%
Aug 26	1.1%
Aug 26	1.19%
Jul 26	1.17%
Jul 26	1.12%
Jul 26	1.13%
Jul 26	1.1%
Jul 26	1.02%
Jun 26	0.33%
Jun 26	0.33%
Jun 26	0.33%
Jun 26	0.27%
May 26	0.36%
May 26	0.46%
May 26	0.55%
May 26	0.56%
Apr 26	0.54%
Apr 26	0.56%
Apr 26	0.57%
Apr 26	0.6%
Apr 26	0.57%
Mar 26	-2.33%
Mar 26	-2.3%
Mar 26	-2.35%
Mar 26	-2.34%
Feb 26	-2.19%
Feb 26	-2.3%
Feb 26	-2.26%
Jan 26	-2.22%
Jan 26	-2.21%
Jan 26	-2.12%
Jan 26	-2.36%
Jan 26	-2.34%
Dec 25	-9.47%
Dec 25	-9.4%
Dec 25	-9.22%
Dec 25	-9.08%
Nov 25	-9.1%
Nov 25	-9.04%
Nov 25	-8.54%
Nov 25	-8.43%
Oct 25	-8.19%
Oct 25	-7.78%
Oct 25	-7.97%
Oct 25	-7.93%
Oct 25	-8.4%
Sep 25	-6.61%
Sep 25	-6.59%
Sep 25	-6.79%
Sep 25	-6.84%
Aug 25	-6.7%
Aug 25	-6.65%
Aug 25	-6.27%
Aug 25	-6.27%
Aug 25	-6.08%
Jul 25	-6.38%
Jul 25	-6.23%
Jul 25	-6.59%
Jul 25	-5.98%
Jun 25	0.29%
Jun 25	0.3%
Jun 25	0.3%
Jun 25	0.29%
May 25	0.28%
May 25	0.28%
May 25	0.27%
May 25	0.26%
May 25	0.29%
Apr 25	0.32%
Apr 25	0.33%
Apr 25	0.33%
Apr 25	0.29%
Mar 25	8.67%
Mar 25	8.07%
Mar 25	8.4%
Mar 25	8.29%
Feb 25	8.03%
Feb 25	7.9%
Feb 25	7.8%
Feb 25	8.03%
Jan 25	7.19%
Jan 25	7.31%
Jan 25	6.63%
Jan 25	6.09%
Dec 24	10.4%
Dec 24	11.15%
Dec 24	11.32%
Dec 24	11.89%
Nov 24	12.48%
Nov 24	10.81%
Nov 24	12.66%
Nov 24	13.84%
Nov 24	15.14%
Oct 24	15.41%
Oct 24	15.29%
Oct 24	16.82%

Price to Sales

9105.TW Price to Sales by year
Period	Price to Sales
Sep 26	0.69
Sep 26	0.7
Sep 26	0.71
Aug 26	0.69
Aug 26	0.68
Aug 26	0.7
Aug 26	0.65
Jul 26	0.66
Jul 26	0.69
Jul 26	0.68
Jul 26	0.71
Jul 26	0.76
Jun 26	0.74
Jun 26	0.75
Jun 26	0.75
Jun 26	0.9
May 26	0.69
May 26	0.53
May 26	0.45
May 26	0.44
Apr 26	0.46
Apr 26	0.44
Apr 26	0.43
Apr 26	0.41
Apr 26	0.43
Mar 26	0.43
Mar 26	0.43
Mar 26	0.43
Mar 26	0.43
Feb 26	0.46
Feb 26	0.43
Feb 26	0.44
Jan 26	0.45
Jan 26	0.45
Jan 26	0.47
Jan 26	0.42
Jan 26	0.43
Dec 25	0.38
Dec 25	0.38
Dec 25	0.39
Dec 25	0.39
Nov 25	0.39
Nov 25	0.39
Nov 25	0.42
Nov 25	0.42
Oct 25	0.44
Oct 25	0.46
Oct 25	0.45
Oct 25	0.45
Oct 25	0.42
Sep 25	0.43
Sep 25	0.43
Sep 25	0.42
Sep 25	0.42
Aug 25	0.43
Aug 25	0.43
Aug 25	0.46
Aug 25	0.46
Aug 25	0.47
Jul 25	0.45
Jul 25	0.46
Jul 25	0.43
Jul 25	0.48
Jun 25	0.5
Jun 25	0.49
Jun 25	0.48
Jun 25	0.49
May 25	0.52
May 25	0.52
May 25	0.54
May 25	0.55
May 25	0.5
Apr 25	0.46
Apr 25	0.45
Apr 25	0.45
Apr 25	0.5
Mar 25	0.53
Mar 25	0.56
Mar 25	0.54
Mar 25	0.55
Feb 25	0.57
Feb 25	0.58
Feb 25	0.58
Feb 25	0.57
Jan 25	0.63
Jan 25	0.62
Jan 25	0.69
Jan 25	0.75
Dec 24	0.7
Dec 24	0.65
Dec 24	0.64
Dec 24	0.61
Nov 24	0.58
Nov 24	0.67
Nov 24	0.57
Nov 24	0.52
Nov 24	0.48
Oct 24	0.47
Oct 24	0.47
Oct 24	0.43

EV/EBITDA

9105.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	21.16
Sep 26	21.62
Sep 26	21.71
Aug 26	21.15
Aug 26	20.92
Aug 26	21.51
Aug 26	20.15
Jul 26	20.4
Jul 26	21.25
Jul 26	21.07
Jul 26	21.63
Jul 26	23.09
Jun 26	22.44
Jun 26	22.65
Jun 26	22.65
Jun 26	26.71
May 26	21.13
May 26	16.87
May 26	14.57
May 26	14.5
Apr 26	14.88
Apr 26	14.39
Apr 26	14.18
Apr 26	13.67
Apr 26	14.13
Mar 26	14.37
Mar 26	14.53
Mar 26	14.28
Mar 26	14.33
Feb 26	15.14
Feb 26	14.53
Feb 26	14.76
Jan 26	14.97
Jan 26	15.04
Jan 26	15.56
Jan 26	14.26
Jan 26	14.35
Dec 25	11.98
Dec 25	12.05
Dec 25	12.25
Dec 25	12.41
Nov 25	12.38
Nov 25	12.45
Nov 25	13.07
Nov 25	13.21
Oct 25	13.54
Oct 25	14.13
Oct 25	13.84
Oct 25	13.91
Oct 25	13.24
Sep 25	12.86
Sep 25	12.89
Sep 25	12.58
Sep 25	12.5
Aug 25	12.71
Aug 25	12.8
Aug 25	13.44
Aug 25	13.46
Aug 25	13.81
Jul 25	13.25
Jul 25	13.52
Jul 25	12.89
Jul 25	14
Jun 25	13.83
Jun 25	13.47
Jun 25	13.43
Jun 25	13.68
May 25	14.34
May 25	14.4
May 25	14.76
May 25	15.02
May 25	13.85
Apr 25	12.8
Apr 25	12.54
Apr 25	12.52
Apr 25	13.78
Mar 25	14.48
Mar 25	15.36
Mar 25	14.87
Mar 25	15.03
Feb 25	15.43
Feb 25	15.65
Feb 25	15.82
Feb 25	15.43
Jan 25	16.95
Jan 25	16.71
Jan 25	18.17
Jan 25	19.57
Dec 24	17.66
Dec 24	16.61
Dec 24	16.38
Dec 24	15.69
Nov 24	15.04
Nov 24	17.06
Nov 24	14.86
Nov 24	13.75
Nov 24	12.74
Oct 24	12.55
Oct 24	12.63
Oct 24	11.66

Price/Operating Cashflow

9105.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	22.19
Sep 26	22.75
Sep 26	22.85
Aug 26	22.18
Aug 26	21.91
Aug 26	22.6
Aug 26	20.98
Jul 26	21.29
Jul 26	22.3
Jul 26	22.08
Jul 26	22.76
Jul 26	24.49
Jun 26	33.72
Jun 26	34.08
Jun 26	34.09
Jun 26	41.01
May 26	31.5
May 26	24.23
May 26	20.31
May 26	20.19
Apr 26	20.84
Apr 26	20
Apr 26	19.64
Apr 26	18.77
Apr 26	19.56
Mar 26	7.28
Mar 26	7.37
Mar 26	7.22
Mar 26	7.25
Feb 26	7.74
Feb 26	7.37
Feb 26	7.51
Jan 26	7.64
Jan 26	7.68
Jan 26	8
Jan 26	7.21
Jan 26	7.26
Dec 25	12.28
Dec 25	12.37
Dec 25	12.61
Dec 25	12.81
Nov 25	12.78
Nov 25	12.87
Nov 25	13.63
Nov 25	13.81
Oct 25	14.21
Oct 25	14.95
Oct 25	14.59
Oct 25	14.67
Oct 25	13.84
Sep 25	12.07
Sep 25	12.11
Sep 25	11.76
Sep 25	11.67
Aug 25	11.91
Aug 25	12.01
Aug 25	12.72
Aug 25	12.74
Aug 25	13.14
Jul 25	12.52
Jul 25	12.82
Jul 25	12.11
Jul 25	13.35
Jun 25	7.85
Jun 25	7.61
Jun 25	7.58
Jun 25	7.74
May 25	8.18
May 25	8.22
May 25	8.46
May 25	8.63
May 25	7.85
Apr 25	7.16
Apr 25	6.99
Apr 25	6.98
Apr 25	7.81
Mar 25	9.11
Mar 25	9.78
Mar 25	9.4
Mar 25	9.52
Feb 25	9.83
Feb 25	9.99
Feb 25	10.13
Feb 25	9.83
Jan 25	10.98
Jan 25	10.8
Jan 25	11.91
Jan 25	12.97
Dec 24	8.39
Dec 24	7.83
Dec 24	7.7
Dec 24	7.34
Nov 24	6.99
Nov 24	8.07
Nov 24	6.89
Nov 24	6.3
Nov 24	5.76
Oct 24	5.66
Oct 24	5.71
Oct 24	5.19

Price to Book

9105.TW Price to Book by year
Period	Price to Book
Sep 26	3.48
Sep 26	3.57
Sep 26	3.58
Aug 26	3.48
Aug 26	3.44
Aug 26	3.54
Aug 26	3.29
Jul 26	3.34
Jul 26	3.5
Jul 26	3.46
Jul 26	3.57
Jul 26	3.84
Jun 26	4.11
Jun 26	4.16
Jun 26	4.16
Jun 26	5
May 26	3.84
May 26	2.95
May 26	2.48
May 26	2.46
Apr 26	2.54
Apr 26	2.44
Apr 26	2.39
Apr 26	2.29
Apr 26	2.38
Mar 26	2.45
Mar 26	2.48
Mar 26	2.43
Mar 26	2.44
Feb 26	2.61
Feb 26	2.48
Feb 26	2.53
Jan 26	2.57
Jan 26	2.59
Jan 26	2.69
Jan 26	2.43
Jan 26	2.44
Dec 25	2.17
Dec 25	2.19
Dec 25	2.23
Dec 25	2.27
Nov 25	2.26
Nov 25	2.28
Nov 25	2.41
Nov 25	2.44
Oct 25	2.51
Oct 25	2.65
Oct 25	2.58
Oct 25	2.6
Oct 25	2.45
Sep 25	2.4
Sep 25	2.41
Sep 25	2.34
Sep 25	2.32
Aug 25	2.37
Aug 25	2.39
Aug 25	2.53
Aug 25	2.53
Aug 25	2.61
Jul 25	2.49
Jul 25	2.55
Jul 25	2.41
Jul 25	2.65
Jun 25	2.83
Jun 25	2.74
Jun 25	2.73
Jun 25	2.79
May 25	2.95
May 25	2.97
May 25	3.05
May 25	3.11
May 25	2.83
Apr 25	2.58
Apr 25	2.52
Apr 25	2.52
Apr 25	2.82
Mar 25	3.1
Mar 25	3.33
Mar 25	3.2
Mar 25	3.25
Feb 25	3.35
Feb 25	3.41
Feb 25	3.45
Feb 25	3.35
Jan 25	3.74
Jan 25	3.68
Jan 25	4.06
Jan 25	4.42
Dec 24	3.56
Dec 24	3.32
Dec 24	3.27
Dec 24	3.11
Nov 24	2.96
Nov 24	3.42
Nov 24	2.92
Nov 24	2.67
Nov 24	2.44
Oct 24	2.4
Oct 24	2.42
Oct 24	2.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

Cal-Comp Electronics (Thailand) Public Company Limited

Video analysis: 9105.TW

Similar companies