Home / 9028.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 9028.T make money? Does 9028.T have pricing power? What's the Earnings Whisper? Will 9028.T profit more as the business scales? What is 9028.T's management track record? Is 9028.T's current price justified?

ZERO Co., Ltd.

¥3315 -$610.00 (-15.54%)

JPX · 16 Sep 2026 00:57 UTC

Previous Close

¥3300

Day Range

¥3295¥3325

Year Range

¥2938¥4185

Market Cap

55.7B

AVG Volume

15.28K

Trailing/Forward PE

7.76/7.43

PEG ratio

1.24

Dividend Yield

4.23%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

9028.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	150.56B
2024	147.84B
2023	140.75B
2022	132.86B
2021	107.04B
2020	92.17B
2019	89.5B
2018	90.23B
2017	81.38B
2016	79.13B

Net Income (JPY)

9028.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	7.21B
2024	7.18B
2023	4.16B
2022	3.42B
2021	2.54B
2020	3.62B
2019	2.38B
2018	1.66B
2017	2.13B
2016	3.45B

Operating Income (JPY)

9028.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	10.04B
2024	10.09B
2023	6.47B
2022	4.84B
2021	3.79B
2020	4.65B
2019	3.3B
2018	2.83B
2017	3.79B
2016	5.29B

EBITDA (JPY)

9028.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	15.54B
2024	15.26B
2023	11.61B
2022	9.88B
2021	8.47B
2020	9.23B
2019	7.69B
2018	4.54B
2017	5.36B
2016	6.76B

Cash Flows (JPY)

9028.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	5.44B
2024	10.74B
2023	8.99B
2022	6.87B
2021	1.36B
2020	5.63B
2019	4.65B
2018	-1.16B
2017	1.11B
2016	2.85B

EPS (JPY)

9028.T EPS (JPY) by year
Period	EPS (JPY)
2025	424.87
2024	426.2
2023	247.2
2022	203.38
2021	150.6
2020	215.84
2019	141.92
2018	99.58
2017	128.12
2016	207.26

Expenses (JPY)

9028.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	14.52B
2024	13.79B
2023	13.46B
2022	12.27B
2021	11.94B
2020	11.72B
2019	10.99B
2018	11.5B
2017	10.49B
2016	8.66B

Cash & Debt (JPY)

9028.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	17.16B
2024	16.64B
2023	11.32B
2022	5.87B
2021	5.65B
2020	5.9B
2019	4.78B
2018	3.46B
2017	5.4B
2016	8.24B

Debt ratios

9028.T Debt ratios by year
Period	Debt ratios
2025	-0.12
2024	-0.12
2023	0.07
2022	0.04
2021	0.16
2020	0.18
2019	0.13
2018	0.01

Margins

9028.T Margins by year
Period	Margins
2025	14.47%
2024	14.71%
2023	12.55%
2022	11.44%
2021	12.26%
2020	14.54%
2019	13.86%
2018	13.44%
2017	15.22%
2016	16.94%

Return on Capital

9028.T Return on Capital by year
Period	Return on Capital
2025	14.89%
2024	16.49%
2023	10.99%
2022	10.1%
2021	8.28%
2020	12.8%
2019	9.55%
2018	7.19%
2017	9.61%
2016	16.71%

Shares Outstanding

9028.T Shares Outstanding by year
Period	Shares Outstanding
2025	16.98M
2024	16.77M
2023	16.64M
2022	16.6M
2021	16.57M
2020	16.54M
2019	16.54M
2018	16.53M
2017	16.53M
2016	16.62M

Dividends (JPY)

9028.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	84.6
2026	141.3
2025	152.9
2024	89.4
2023	51
2022	37.7
2021	34.5
2020	35.6
2019	35.9
2018	21.1

Book Value Per Share (JPY)

9028.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	2850.75
2024	2595.97
2023	2276.04
2022	2037.85
2021	1848.02
2020	1710.75
2019	1504.95
2018	1395.78
2017	1338.12
2016	1244.11

Total Assets (JPY)

9028.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	77.18B
2024	73.95B
2023	70.73B
2022	56.56B
2021	55.19B
2020	50.94B
2019	44.51B
2018	39.55B
2017	38.29B
2016	38.01B

PE Ratio

9028.T PE Ratio by year
Period	PE Ratio
Sep 26	8.13
Sep 26	8.28
Sep 26	8.44
Aug 26	8.7
Aug 26	8.8
Aug 26	8.83
Aug 26	8.61
Jul 26	8.77
Jul 26	8.93
Jul 26	8.99
Jul 26	9.04
Jul 26	9.08
Jun 26	9.1
Jun 26	8.99
Jun 26	9.01
Jun 26	9.38
May 26	9.35
May 26	9.31
May 26	8.67
May 26	8.39
May 26	8.26
Apr 26	8.6
Apr 26	8.96
Apr 26	8.92
Apr 26	8.77
Mar 26	8.34
Mar 26	8.05
Mar 26	8.45
Mar 26	8.94
Feb 26	9.15
Feb 26	8.85
Feb 26	8.1
Feb 26	9.4
Jan 26	9.34
Jan 26	9.55
Jan 26	10.03
Jan 26	9.72
Dec 25	9.7
Dec 25	9.13
Dec 25	9.13
Dec 25	8.48
Dec 25	8.29
Nov 25	7.82
Nov 25	7.24
Nov 25	7.01
Nov 25	7.32
Oct 25	7.37
Oct 25	7.41
Oct 25	7.26
Oct 25	7.09
Oct 25	7.18
Sep 25	7.99
Sep 25	7.98
Sep 25	8.4
Sep 25	8.2
Aug 25	8.28
Aug 25	8.14
Aug 25	7.98
Aug 25	7.89
Aug 25	8.59
Jul 25	8.39
Jul 25	8
Jul 25	7.63
Jul 25	7.8
Jun 25	8.42
Jun 25	8.74
Jun 25	8.94
Jun 25	9
May 25	8.71
May 25	8.15
May 25	8.23
May 25	7.75
May 25	7.62
Apr 25	7.34
Apr 25	7.73
Apr 25	7.07
Apr 25	7.05
Mar 25	9.27
Mar 25	9.43
Mar 25	8.78
Mar 25	7.78
Feb 25	7.98
Feb 25	7.85
Feb 25	8.25
Feb 25	7.86
Jan 25	8.51
Jan 25	7.85
Jan 25	8.22
Jan 25	8.46
Dec 24	8.26
Dec 24	10.5
Dec 24	10.28
Dec 24	10.87
Dec 24	10.63
Nov 24	10
Nov 24	9.51
Nov 24	9.25
Nov 24	10.73
Nov 24	9.33
Oct 24	9.19

Free Cash Flow Yield

9028.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	16.23%
Sep 26	15.94%
Sep 26	15.64%
Aug 26	15.18%
Aug 26	15.01%
Aug 26	14.94%
Aug 26	15.33%
Jul 26	15.05%
Jul 26	14.78%
Jul 26	14.68%
Jul 26	14.6%
Jul 26	14.54%
Jun 26	20.49%
Jun 26	20.74%
Jun 26	20.69%
Jun 26	19.89%
May 26	19.94%
May 26	20.02%
May 26	21.49%
May 26	22.23%
May 26	22.57%
Apr 26	21.68%
Apr 26	20.8%
Apr 26	20.89%
Apr 26	21.25%
Mar 26	19.68%
Mar 26	20.39%
Mar 26	19.43%
Mar 26	18.36%
Feb 26	17.95%
Feb 26	18.56%
Feb 26	20.27%
Feb 26	17.47%
Jan 26	17.58%
Jan 26	17.2%
Jan 26	16.38%
Jan 26	16.9%
Dec 25	16.92%
Dec 25	16.37%
Dec 25	16.37%
Dec 25	17.64%
Dec 25	18.04%
Nov 25	19.11%
Nov 25	20.65%
Nov 25	21.34%
Nov 25	20.42%
Oct 25	20.29%
Oct 25	20.17%
Oct 25	20.59%
Oct 25	21.1%
Oct 25	20.82%
Sep 25	19.49%
Sep 25	19.52%
Sep 25	18.52%
Sep 25	18.98%
Aug 25	18.81%
Aug 25	19.13%
Aug 25	19.52%
Aug 25	19.74%
Aug 25	18.12%
Jul 25	18.55%
Jul 25	19.46%
Jul 25	20.39%
Jul 25	19.96%
Jun 25	19.84%
Jun 25	19.1%
Jun 25	18.67%
Jun 25	18.55%
May 25	19.16%
May 25	20.5%
May 25	20.29%
May 25	21.53%
May 25	21.92%
Apr 25	22.74%
Apr 25	21.61%
Apr 25	23.63%
Apr 25	23.69%
Mar 25	16.93%
Mar 25	16.64%
Mar 25	17.87%
Mar 25	20.17%
Feb 25	19.66%
Feb 25	20.01%
Feb 25	19.04%
Feb 25	19.97%
Jan 25	18.45%
Jan 25	19.99%
Jan 25	19.1%
Jan 25	18.56%
Dec 24	19.01%
Dec 24	20.57%
Dec 24	21.01%
Dec 24	19.86%
Dec 24	20.33%
Nov 24	21.6%
Nov 24	22.7%
Nov 24	23.35%
Nov 24	20.13%
Nov 24	23.14%
Oct 24	23.51%

Price to Sales

9028.T Price to Sales by year
Period	Price to Sales
Sep 26	0.38
Sep 26	0.38
Sep 26	0.39
Aug 26	0.4
Aug 26	0.41
Aug 26	0.41
Aug 26	0.4
Jul 26	0.41
Jul 26	0.42
Jul 26	0.42
Jul 26	0.42
Jul 26	0.42
Jun 26	0.42
Jun 26	0.42
Jun 26	0.42
Jun 26	0.43
May 26	0.43
May 26	0.43
May 26	0.4
May 26	0.39
May 26	0.38
Apr 26	0.4
Apr 26	0.42
Apr 26	0.41
Apr 26	0.41
Mar 26	0.39
Mar 26	0.38
Mar 26	0.4
Mar 26	0.42
Feb 26	0.43
Feb 26	0.42
Feb 26	0.38
Feb 26	0.44
Jan 26	0.44
Jan 26	0.45
Jan 26	0.47
Jan 26	0.46
Dec 25	0.46
Dec 25	0.44
Dec 25	0.44
Dec 25	0.41
Dec 25	0.4
Nov 25	0.38
Nov 25	0.35
Nov 25	0.34
Nov 25	0.36
Oct 25	0.36
Oct 25	0.36
Oct 25	0.35
Oct 25	0.34
Oct 25	0.35
Sep 25	0.36
Sep 25	0.36
Sep 25	0.38
Sep 25	0.37
Aug 25	0.37
Aug 25	0.36
Aug 25	0.36
Aug 25	0.35
Aug 25	0.39
Jul 25	0.38
Jul 25	0.36
Jul 25	0.34
Jul 25	0.35
Jun 25	0.36
Jun 25	0.37
Jun 25	0.38
Jun 25	0.38
May 25	0.37
May 25	0.35
May 25	0.35
May 25	0.33
May 25	0.32
Apr 25	0.31
Apr 25	0.33
Apr 25	0.3
Apr 25	0.3
Mar 25	0.35
Mar 25	0.35
Mar 25	0.33
Mar 25	0.29
Feb 25	0.3
Feb 25	0.29
Feb 25	0.31
Feb 25	0.29
Jan 25	0.32
Jan 25	0.29
Jan 25	0.31
Jan 25	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.3
Dec 24	0.32
Dec 24	0.31
Nov 24	0.3
Nov 24	0.28
Nov 24	0.27
Nov 24	0.32
Nov 24	0.28
Oct 24	0.27

EV/EBITDA

9028.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.54
Sep 26	3.61
Sep 26	3.68
Aug 26	3.79
Aug 26	3.84
Aug 26	3.85
Aug 26	3.76
Jul 26	3.83
Jul 26	3.9
Jul 26	3.93
Jul 26	3.95
Jul 26	3.96
Jun 26	3.73
Jun 26	3.67
Jun 26	3.69
Jun 26	3.85
May 26	3.84
May 26	3.82
May 26	3.53
May 26	3.4
May 26	3.35
Apr 26	3.5
Apr 26	3.66
Apr 26	3.65
Apr 26	3.58
Mar 26	3.63
Mar 26	3.5
Mar 26	3.68
Mar 26	3.91
Feb 26	4.01
Feb 26	3.87
Feb 26	3.52
Feb 26	4.12
Jan 26	4.09
Jan 26	4.19
Jan 26	4.41
Jan 26	4.27
Dec 25	4.26
Dec 25	3.94
Dec 25	3.94
Dec 25	3.64
Dec 25	3.55
Nov 25	3.33
Nov 25	3.05
Nov 25	2.94
Nov 25	3.09
Oct 25	3.11
Oct 25	3.14
Oct 25	3.07
Oct 25	2.98
Oct 25	3.03
Sep 25	3.96
Sep 25	3.95
Sep 25	4.15
Sep 25	4.06
Aug 25	4.09
Aug 25	4.03
Aug 25	3.95
Aug 25	3.91
Aug 25	4.24
Jul 25	4.14
Jul 25	3.96
Jul 25	3.79
Jul 25	3.87
Jun 25	3.83
Jun 25	3.97
Jun 25	4.06
Jun 25	4.08
May 25	3.96
May 25	3.71
May 25	3.75
May 25	3.54
May 25	3.48
Apr 25	3.36
Apr 25	3.53
Apr 25	3.24
Apr 25	3.23
Mar 25	4.04
Mar 25	4.11
Mar 25	3.84
Mar 25	3.44
Feb 25	3.52
Feb 25	3.46
Feb 25	3.62
Feb 25	3.47
Jan 25	3.73
Jan 25	3.46
Jan 25	3.61
Jan 25	3.71
Dec 24	3.63
Dec 24	4.01
Dec 24	3.94
Dec 24	4.15
Dec 24	4.06
Nov 24	3.84
Nov 24	3.66
Nov 24	3.57
Nov 24	4.1
Nov 24	3.6
Oct 24	3.54

Price/Operating Cashflow

9028.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.69
Sep 26	4.78
Sep 26	4.87
Aug 26	5.02
Aug 26	5.08
Aug 26	5.1
Aug 26	4.97
Jul 26	5.06
Jul 26	5.15
Jul 26	5.19
Jul 26	5.22
Jul 26	5.24
Jun 26	4.08
Jun 26	4.03
Jun 26	4.04
Jun 26	4.2
May 26	4.19
May 26	4.17
May 26	3.88
May 26	3.76
May 26	3.7
Apr 26	3.85
Apr 26	4.01
Apr 26	4
Apr 26	3.93
Mar 26	4.21
Mar 26	4.07
Mar 26	4.27
Mar 26	4.52
Feb 26	4.62
Feb 26	4.47
Feb 26	4.09
Feb 26	4.75
Jan 26	4.72
Jan 26	4.82
Jan 26	5.06
Jan 26	4.9
Dec 25	4.9
Dec 25	5.1
Dec 25	5.1
Dec 25	4.73
Dec 25	4.63
Nov 25	4.37
Nov 25	4.04
Nov 25	3.91
Nov 25	4.09
Oct 25	4.11
Oct 25	4.14
Oct 25	4.06
Oct 25	3.96
Oct 25	4.01
Sep 25	4.25
Sep 25	4.24
Sep 25	4.47
Sep 25	4.36
Aug 25	4.4
Aug 25	4.33
Aug 25	4.24
Aug 25	4.2
Aug 25	4.57
Jul 25	4.46
Jul 25	4.26
Jul 25	4.06
Jul 25	4.15
Jun 25	4.1
Jun 25	4.26
Jun 25	4.36
Jun 25	4.39
May 25	4.25
May 25	3.97
May 25	4.01
May 25	3.78
May 25	3.71
Apr 25	3.58
Apr 25	3.77
Apr 25	3.44
Apr 25	3.43
Mar 25	4.61
Mar 25	4.69
Mar 25	4.37
Mar 25	3.87
Feb 25	3.97
Feb 25	3.9
Feb 25	4.1
Feb 25	3.91
Jan 25	4.23
Jan 25	3.9
Jan 25	4.09
Jan 25	4.2
Dec 24	4.11
Dec 24	3.89
Dec 24	3.81
Dec 24	4.03
Dec 24	3.94
Nov 24	3.7
Nov 24	3.52
Nov 24	3.43
Nov 24	3.97
Nov 24	3.46
Oct 24	3.4

Price to Book

9028.T Price to Book by year
Period	Price to Book
Sep 26	1.2
Sep 26	1.22
Sep 26	1.24
Aug 26	1.28
Aug 26	1.3
Aug 26	1.3
Aug 26	1.27
Jul 26	1.29
Jul 26	1.32
Jul 26	1.32
Jul 26	1.33
Jul 26	1.34
Jun 26	1.34
Jun 26	1.32
Jun 26	1.33
Jun 26	1.38
May 26	1.38
May 26	1.37
May 26	1.28
May 26	1.23
May 26	1.22
Apr 26	1.27
Apr 26	1.32
Apr 26	1.31
Apr 26	1.29
Mar 26	1.34
Mar 26	1.29
Mar 26	1.35
Mar 26	1.43
Feb 26	1.47
Feb 26	1.42
Feb 26	1.3
Feb 26	1.51
Jan 26	1.5
Jan 26	1.53
Jan 26	1.61
Jan 26	1.56
Dec 25	1.55
Dec 25	1.51
Dec 25	1.51
Dec 25	1.4
Dec 25	1.37
Nov 25	1.29
Nov 25	1.19
Nov 25	1.16
Nov 25	1.21
Oct 25	1.22
Oct 25	1.22
Oct 25	1.2
Oct 25	1.17
Oct 25	1.18
Sep 25	1.27
Sep 25	1.27
Sep 25	1.34
Sep 25	1.31
Aug 25	1.32
Aug 25	1.3
Aug 25	1.27
Aug 25	1.26
Aug 25	1.37
Jul 25	1.34
Jul 25	1.27
Jul 25	1.22
Jul 25	1.24
Jun 25	1.29
Jun 25	1.33
Jun 25	1.37
Jun 25	1.37
May 25	1.33
May 25	1.24
May 25	1.26
May 25	1.18
May 25	1.16
Apr 25	1.12
Apr 25	1.18
Apr 25	1.08
Apr 25	1.08
Mar 25	1.27
Mar 25	1.3
Mar 25	1.21
Mar 25	1.07
Feb 25	1.1
Feb 25	1.08
Feb 25	1.13
Feb 25	1.08
Jan 25	1.17
Jan 25	1.08
Jan 25	1.13
Jan 25	1.16
Dec 24	1.14
Dec 24	1.15
Dec 24	1.13
Dec 24	1.19
Dec 24	1.17
Nov 24	1.1
Nov 24	1.05
Nov 24	1.02
Nov 24	1.18
Nov 24	1.03
Oct 24	1.01

No video analysis for this stock yet. Request one from our team.

AI Analysis

ZERO Co., Ltd.

Video analysis: 9028.T

Similar companies