Home / 8535.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8535.HK make money? Does 8535.HK have pricing power? What's the Earnings Whisper? Will 8535.HK profit more as the business scales? What is 8535.HK's management track record? Is 8535.HK's current price justified?

Vistar Holdings Limited

HKD 0.13 -$0.07 (-35.32%)

HKSE · 16 Sep 2026 05:14 UTC

Previous Close

HKD 0.13

Day Range

HKD 0.13HKD 0.13

Year Range

HKD 0.09HKD 0.28

Market Cap

156M

AVG Volume

247.42K

Trailing/Forward PE

76.47/-

PEG ratio

0.33

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8535.HK Revenue (HKD) by year
Period	Revenue (HKD)
2024	344.94M
2023	313.39M
2022	287.06M
2021	388.97M
2020	305.16M
2019	235.03M
2018	365.66M
2017	279.76M

Net Income (HKD)

8535.HK Net Income (HKD) by year
Period	Net Income (HKD)
2024	1.1M
2023	5.08M
2022	4.86M
2021	19.28M
2020	28.51M
2019	9.6M
2018	19.2M
2017	18.73M

Operating Income (HKD)

8535.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2024	1.47M
2023	7.64M
2022	6.48M
2021	32.75M
2020	30.4M
2019	10.78M
2018	24M
2017	8.48M

EBITDA (HKD)

8535.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2024	4.77M
2023	7.99M
2022	14.67M
2021	35.46M
2020	51.82M
2019	18.57M
2018	24.85M
2017	10.11M

Cash Flows (HKD)

8535.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2024	18.3M
2023	-2.05M
2022	-7.91M
2021	-7.85M
2020	15.75M
2019	-30.01M
2018	4.14M
2017	-14.99M

EPS (HKD)

8535.HK EPS (HKD) by year
Period	EPS (HKD)
2024	0
2023	0.01
2022	0
2021	0.02
2020	0.02
2019	0.01
2018	0.02
2017	0.02

Expenses (HKD)

8535.HK Expenses (HKD) by year
Period	Expenses (HKD)
2024	32.09M
2023	40.48M
2022	27.98M
2021	31.37M
2020	27.3M
2019	27.49M
2018	29.11M
2017	20.39M

Cash & Debt (HKD)

8535.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2024	57.3M
2023	54.57M
2022	43.81M
2021	41.59M
2020	53.93M
2019	26.89M
2018	62.28M
2017	45.8M

Debt ratios

8535.HK Debt ratios by year
Period	Debt ratios
2024	-0.21
2023	-0.02
2022	-0.04
2021	-0.16
2020	-0.37

Margins

8535.HK Margins by year
Period	Margins
2024	9.58%
2023	10.61%
2022	11.17%
2021	17.53%
2020	18.27%
2019	15.51%
2018	13.93%
2017	16.37%

Return on Capital

8535.HK Return on Capital by year
Period	Return on Capital
2024	0.69%
2023	3.24%
2022	3.2%
2021	12.62%
2020	19.89%
2019	8.14%
2018	17.73%
2017	21.18%

Shares Outstanding

8535.HK Shares Outstanding by year
Period	Shares Outstanding
2024	1.23B
2023	1.2B
2022	1.2B
2021	1.2B
2020	1.2B
2019	1.2B
2018	1.2B
2017	1.2B

Dividends (HKD)

8535.HK Dividends (HKD) by year
Period	Dividends (HKD)
2022	0.01
2021	0.01

Book Value Per Share (HKD)

8535.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2024	0.13
2023	0.13
2022	0.13
2021	0.13
2020	0.12
2019	0.1
2018	0.09
2017	0.07

Total Assets (HKD)

8535.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2024	310.96M
2023	303.83M
2022	274.31M
2021	256.44M
2020	238.55M
2019	189.04M
2018	190.08M
2017	153.64M

PE Ratio

8535.HK PE Ratio by year
Period	PE Ratio
Sep 26	77.44
Sep 26	81.51
Sep 26	76.86
Aug 26	73.94
Aug 26	70.45
Aug 26	69.87
Aug 26	69.87
Jul 26	69.87
Jul 26	72.78
Jul 26	68.7
Jul 26	73.94
Jul 26	74.53
Jun 26	158.35
Jun 26	159.59
Jun 26	157.11
Jun 26	167.01
May 26	170.72
May 26	207.84
May 26	162.06
May 26	155.88
Apr 26	153.4
Apr 26	167.01
Apr 26	189.28
Apr 26	210.31
Apr 26	214.02
Mar 26	222.71
Mar 26	248.83
Mar 26	248.83
Mar 26	243.86
Feb 26	257.54
Feb 26	223.95
Feb 26	223.95
Feb 26	210.26
Jan 26	210.26
Jan 26	182.89
Jan 26	217.73
Jan 26	323.48
Jan 26	250.08
Dec 25	194.9
Dec 25	173.74
Dec 25	170.4
Dec 25	174.86
Nov 25	168.17
Nov 25	175.97
Nov 25	177.08
Nov 25	171.52
Oct 25	136.99
Oct 25	167.06
Oct 25	145.9
Oct 25	159.26
Oct 25	165.95
Sep 25	169.29
Sep 25	161.49
Sep 25	116.94
Sep 25	131.42
Aug 25	140.33
Aug 25	223.86
Aug 25	172.63
Aug 25	108.03
Aug 25	99.12
Jul 25	100.24
Jul 25	95.78
Jul 25	91.33
Jul 25	99.12
Jun 25	65.89
Jun 25	67.23
Jun 25	69.89
Jun 25	57.24
May 25	64.56
May 25	75.88
May 25	48.59
May 25	59.24
May 25	58.57
Apr 25	59.9
Apr 25	33.95
Apr 25	37.27
Apr 25	31.28
Mar 25	16.69
Mar 25	17.14
Mar 25	19.85
Mar 25	16.24
Feb 25	15.79
Feb 25	15.79
Feb 25	16.24
Feb 25	16.24
Jan 25	16.24
Jan 25	16.24
Jan 25	16.24
Jan 25	16.24
Jan 25	16.24
Dec 24	11.16
Dec 24	11.16
Dec 24	11.77
Dec 24	11.16
Nov 24	11.16
Nov 24	10.86
Nov 24	10.86
Nov 24	11.47
Nov 24	11.47
Oct 24	11.77

Free Cash Flow Yield

8535.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.94%
Sep 26	7.54%
Sep 26	8%
Aug 26	8.32%
Aug 26	8.73%
Aug 26	8.8%
Aug 26	8.8%
Jul 26	8.8%
Jul 26	8.45%
Jul 26	8.95%
Jul 26	8.32%
Jul 26	8.25%
Jun 26	8.65%
Jun 26	8.59%
Jun 26	8.72%
Jun 26	8.2%
May 26	8.03%
May 26	6.59%
May 26	8.46%
May 26	8.79%
Apr 26	8.93%
Apr 26	8.2%
Apr 26	7.24%
Apr 26	6.52%
Apr 26	6.4%
Mar 26	10.16%
Mar 26	9.09%
Mar 26	9.09%
Mar 26	9.28%
Feb 26	8.79%
Feb 26	10.1%
Feb 26	10.1%
Feb 26	10.76%
Jan 26	10.76%
Jan 26	12.37%
Jan 26	10.39%
Jan 26	6.99%
Jan 26	9.05%
Dec 25	8.53%
Dec 25	9.57%
Dec 25	9.76%
Dec 25	9.51%
Nov 25	9.89%
Nov 25	9.45%
Nov 25	9.39%
Nov 25	9.7%
Oct 25	12.14%
Oct 25	9.96%
Oct 25	11.4%
Oct 25	10.44%
Oct 25	10.02%
Sep 25	9.82%
Sep 25	10.3%
Sep 25	14.22%
Sep 25	12.66%
Aug 25	11.85%
Aug 25	7.43%
Aug 25	9.63%
Aug 25	15.4%
Aug 25	16.78%
Jul 25	16.59%
Jul 25	17.36%
Jul 25	18.21%
Jul 25	16.78%
Jun 25	13.95%
Jun 25	13.68%
Jun 25	13.15%
Jun 25	16.06%
May 25	14.24%
May 25	12.12%
May 25	18.92%
May 25	15.52%
May 25	15.7%
Apr 25	15.35%
Apr 25	27.08%
Apr 25	24.66%
Apr 25	29.39%
Mar 25	36.56%
Mar 25	35.6%
Mar 25	30.74%
Mar 25	37.57%
Feb 25	38.65%
Feb 25	38.65%
Feb 25	37.57%
Feb 25	37.57%
Jan 25	37.57%
Jan 25	37.57%
Jan 25	37.57%
Jan 25	37.57%
Jan 25	37.57%
Dec 24	14.59%
Dec 24	14.59%
Dec 24	13.84%
Dec 24	14.59%
Nov 24	14.59%
Nov 24	14.99%
Nov 24	14.99%
Nov 24	14.2%
Nov 24	14.2%
Oct 24	13.84%

Price to Sales

8535.HK Price to Sales by year
Period	Price to Sales
Sep 26	0.34
Sep 26	0.35
Sep 26	0.33
Aug 26	0.32
Aug 26	0.31
Aug 26	0.3
Aug 26	0.3
Jul 26	0.3
Jul 26	0.32
Jul 26	0.3
Jul 26	0.32
Jul 26	0.32
Jun 26	0.36
Jun 26	0.36
Jun 26	0.36
Jun 26	0.38
May 26	0.39
May 26	0.47
May 26	0.37
May 26	0.36
Apr 26	0.35
Apr 26	0.38
Apr 26	0.43
Apr 26	0.48
Apr 26	0.49
Mar 26	0.5
Mar 26	0.56
Mar 26	0.56
Mar 26	0.54
Feb 26	0.57
Feb 26	0.5
Feb 26	0.5
Feb 26	0.47
Jan 26	0.47
Jan 26	0.41
Jan 26	0.49
Jan 26	0.72
Jan 26	0.56
Dec 25	0.62
Dec 25	0.55
Dec 25	0.54
Dec 25	0.56
Nov 25	0.54
Nov 25	0.56
Nov 25	0.56
Nov 25	0.55
Oct 25	0.44
Oct 25	0.53
Oct 25	0.47
Oct 25	0.51
Oct 25	0.53
Sep 25	0.54
Sep 25	0.51
Sep 25	0.37
Sep 25	0.42
Aug 25	0.45
Aug 25	0.71
Aug 25	0.55
Aug 25	0.34
Aug 25	0.32
Jul 25	0.32
Jul 25	0.31
Jul 25	0.29
Jul 25	0.32
Jun 25	0.43
Jun 25	0.44
Jun 25	0.46
Jun 25	0.37
May 25	0.42
May 25	0.5
May 25	0.32
May 25	0.39
May 25	0.38
Apr 25	0.39
Apr 25	0.22
Apr 25	0.24
Apr 25	0.2
Mar 25	0.15
Mar 25	0.15
Mar 25	0.18
Mar 25	0.14
Feb 25	0.14
Feb 25	0.14
Feb 25	0.14
Feb 25	0.14
Jan 25	0.14
Jan 25	0.14
Jan 25	0.14
Jan 25	0.14
Jan 25	0.14
Dec 24	0.14
Dec 24	0.14
Dec 24	0.15
Dec 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.15
Nov 24	0.15
Oct 24	0.15

EV/EBITDA

8535.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.07
Sep 26	9.69
Sep 26	8.99
Aug 26	8.54
Aug 26	8.01
Aug 26	7.92
Aug 26	7.92
Jul 26	7.92
Jul 26	8.36
Jul 26	7.74
Jul 26	8.54
Jul 26	8.63
Jun 26	14.62
Jun 26	14.77
Jun 26	14.47
Jun 26	15.64
May 26	16.08
May 26	20.46
May 26	15.06
May 26	14.33
Apr 26	14.03
Apr 26	15.64
Apr 26	18.27
Apr 26	20.76
Apr 26	21.2
Mar 26	25.1
Mar 26	28.56
Mar 26	28.56
Mar 26	27.9
Feb 26	29.71
Feb 26	25.26
Feb 26	25.26
Feb 26	23.45
Jan 26	23.45
Jan 26	19.82
Jan 26	24.44
Jan 26	38.45
Jan 26	28.72
Dec 25	42.18
Dec 25	37.3
Dec 25	36.53
Dec 25	37.56
Nov 25	36.01
Nov 25	37.81
Nov 25	38.07
Nov 25	36.78
Oct 25	28.82
Oct 25	35.76
Oct 25	30.88
Oct 25	33.96
Oct 25	35.5
Sep 25	36.27
Sep 25	34.47
Sep 25	24.2
Sep 25	27.54
Aug 25	29.59
Aug 25	48.86
Aug 25	37.04
Aug 25	22.14
Aug 25	20.09
Jul 25	20.34
Jul 25	19.31
Jul 25	18.29
Jul 25	20.09
Jun 25	37.51
Jun 25	38.36
Jun 25	40.06
Jun 25	32
May 25	36.66
May 25	43.88
May 25	26.48
May 25	33.27
May 25	32.84
Apr 25	33.69
Apr 25	17.14
Apr 25	19.26
Apr 25	15.44
Mar 25	7.29
Mar 25	7.61
Mar 25	9.51
Mar 25	6.98
Feb 25	6.66
Feb 25	6.66
Feb 25	6.98
Feb 25	6.98
Jan 25	6.98
Jan 25	6.98
Jan 25	6.98
Jan 25	6.98
Jan 25	6.98
Dec 24	4.05
Dec 24	4.05
Dec 24	4.4
Dec 24	4.05
Nov 24	4.05
Nov 24	3.88
Nov 24	3.88
Nov 24	4.23
Nov 24	4.23
Oct 24	4.4

Price/Operating Cashflow

8535.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	11.61
Sep 26	12.22
Sep 26	11.52
Aug 26	11.09
Aug 26	10.56
Aug 26	10.48
Aug 26	10.48
Jul 26	10.48
Jul 26	10.91
Jul 26	10.3
Jul 26	11.09
Jul 26	11.17
Jun 26	10.54
Jun 26	10.62
Jun 26	10.45
Jun 26	11.11
May 26	11.36
May 26	13.83
May 26	10.78
May 26	10.37
Apr 26	10.21
Apr 26	11.11
Apr 26	12.6
Apr 26	13.99
Apr 26	14.24
Mar 26	6.85
Mar 26	7.65
Mar 26	7.65
Mar 26	7.5
Feb 26	7.92
Feb 26	6.89
Feb 26	6.89
Feb 26	6.46
Jan 26	6.46
Jan 26	5.62
Jan 26	6.69
Jan 26	9.95
Jan 26	7.69
Dec 25	7.69
Dec 25	6.86
Dec 25	6.73
Dec 25	6.9
Nov 25	6.64
Nov 25	6.95
Nov 25	6.99
Nov 25	6.77
Oct 25	5.41
Oct 25	6.59
Oct 25	5.76
Oct 25	6.29
Oct 25	6.55
Sep 25	6.68
Sep 25	6.37
Sep 25	4.62
Sep 25	5.19
Aug 25	5.54
Aug 25	8.84
Aug 25	6.81
Aug 25	4.26
Aug 25	3.91
Jul 25	3.96
Jul 25	3.78
Jul 25	3.61
Jul 25	3.91
Jun 25	4.65
Jun 25	4.74
Jun 25	4.93
Jun 25	4.04
May 25	4.55
May 25	5.35
May 25	3.43
May 25	4.18
May 25	4.13
Apr 25	4.22
Apr 25	2.39
Apr 25	2.63
Apr 25	2.21
Mar 25	1.72
Mar 25	1.77
Mar 25	2.05
Mar 25	1.68
Feb 25	1.63
Feb 25	1.63
Feb 25	1.68
Feb 25	1.68
Jan 25	1.68
Jan 25	1.68
Jan 25	1.68
Jan 25	1.68
Jan 25	1.68
Dec 24	5.66
Dec 24	5.66
Dec 24	5.97
Dec 24	5.66
Nov 24	5.66
Nov 24	5.51
Nov 24	5.51
Nov 24	5.81
Nov 24	5.81
Oct 24	5.97

Price to Book

8535.HK Price to Book by year
Period	Price to Book
Sep 26	1
Sep 26	1.05
Sep 26	0.99
Aug 26	0.95
Aug 26	0.91
Aug 26	0.9
Aug 26	0.9
Jul 26	0.9
Jul 26	0.94
Jul 26	0.88
Jul 26	0.95
Jul 26	0.96
Jun 26	0.96
Jun 26	0.97
Jun 26	0.95
Jun 26	1.01
May 26	1.03
May 26	1.26
May 26	0.98
May 26	0.94
Apr 26	0.93
Apr 26	1.01
Apr 26	1.15
Apr 26	1.27
Apr 26	1.3
Mar 26	1.35
Mar 26	1.51
Mar 26	1.51
Mar 26	1.48
Feb 26	1.57
Feb 26	1.36
Feb 26	1.36
Feb 26	1.28
Jan 26	1.28
Jan 26	1.11
Jan 26	1.32
Jan 26	1.97
Jan 26	1.52
Dec 25	1.35
Dec 25	1.21
Dec 25	1.18
Dec 25	1.22
Nov 25	1.17
Nov 25	1.22
Nov 25	1.23
Nov 25	1.19
Oct 25	0.95
Oct 25	1.16
Oct 25	1.01
Oct 25	1.11
Oct 25	1.15
Sep 25	1.18
Sep 25	1.12
Sep 25	0.81
Sep 25	0.91
Aug 25	0.98
Aug 25	1.56
Aug 25	1.2
Aug 25	0.75
Aug 25	0.69
Jul 25	0.7
Jul 25	0.67
Jul 25	0.63
Jul 25	0.69
Jun 25	0.78
Jun 25	0.8
Jun 25	0.83
Jun 25	0.68
May 25	0.77
May 25	0.9
May 25	0.58
May 25	0.7
May 25	0.69
Apr 25	0.71
Apr 25	0.4
Apr 25	0.44
Apr 25	0.37
Mar 25	0.28
Mar 25	0.29
Mar 25	0.33
Mar 25	0.27
Feb 25	0.27
Feb 25	0.27
Feb 25	0.27
Feb 25	0.27
Jan 25	0.27
Jan 25	0.27
Jan 25	0.27
Jan 25	0.27
Jan 25	0.27
Dec 24	0.28
Dec 24	0.28
Dec 24	0.3
Dec 24	0.28
Nov 24	0.28
Nov 24	0.27
Nov 24	0.27
Nov 24	0.29
Nov 24	0.29
Oct 24	0.3

No video analysis for this stock yet. Request one from our team.

AI Analysis

Vistar Holdings Limited

Video analysis: 8535.HK

Similar companies