Home / 8460.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8460.HK make money? Does 8460.HK have pricing power? What's the Earnings Whisper? Will 8460.HK profit more as the business scales? What is 8460.HK's management track record? Is 8460.HK's current price justified?

Basetrophy Group Holdings Limited

HKD 0.39 -$2.62 (-87.17%)

HKSE · 16 Sep 2026 03:07 UTC

Previous Close

HKD 0.38

Day Range

HKD 0.38HKD 0.39

Year Range

HKD 0.06HKD 3.39

Market Cap

85.42M

AVG Volume

1.57M

Trailing/Forward PE

-6.75/-

PEG ratio

-0.05

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8460.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	64.92M
2024	98.97M
2023	97.15M
2022	86.48M
2021	88.81M
2020	109.07M
2019	102.79M
2018	127.61M
2017	138.28M
2016	131.63M

Net Income (HKD)

8460.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	-11.95M
2024	-4.27M
2023	-19.74M
2022	-6.48M
2021	586K
2020	487K
2019	-7.86M
2018	-4.05M
2017	-6M
2016	9.02M

Operating Income (HKD)

8460.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	-16.88M
2024	-2.2M
2023	-19.84M
2022	5.81M
2021	1.96M
2020	-55K
2019	-6.96M
2018	-2.48M
2017	-4.77M
2016	13.74M

EBITDA (HKD)

8460.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	-9.32M
2024	-1.35M
2023	-17.92M
2022	-6.07M
2021	2.54M
2020	5.89M
2019	-697K
2018	-2.02M
2017	-4.29M
2016	13.87M

Cash Flows (HKD)

8460.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	-5.86M
2024	2.31M
2023	-5.81M
2022	2.72M
2021	6.5M
2020	6.02M
2019	-388.25K
2018	-16.32M
2017	-3.81M
2016	5.59M

EPS (HKD)

8460.HK EPS (HKD) by year
Period	EPS (HKD)
2025	-0.05
2024	-0.03
2023	-0.17
2022	-0.06
2021	0.01
2020	-0.02
2019	-0.01
2018	-0
2017	-0.01
2016	0.01

Expenses (HKD)

8460.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	13.57M
2024	10.64M
2023	23.8M
2022	10.54M
2021	5.99M
2020	6.12M
2019	6.51M
2018	18.98M
2017	21.65M
2016	19.28M

Cash & Debt (HKD)

8460.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	21.67M
2024	2.67M
2023	4.84M
2022	4.15M
2021	4.35M
2020	5.42M
2019	7.13M
2018	16.04M
2017	58.27M
2016	5.52M

Debt ratios

8460.HK Debt ratios by year
Period	Debt ratios
2025	0.53
2024	-0.56
2023	-1.33
2022	7.88
2021	1.21
2020	-12.91
2019	2.5

Margins

8460.HK Margins by year
Period	Margins
2025	1.51%
2024	0.29%
2023	16.95%
2022	18.81%
2021	12.29%
2020	6.69%
2019	3.52%
2018	10.76%
2017	11.62%
2016	19.48%

Return on Capital

8460.HK Return on Capital by year
Period	Return on Capital
2025	-20.28%
2024	-8.61%
2023	-47.02%
2022	-10.51%
2021	0.88%
2020	0.79%
2019	-12.88%
2018	-5.89%
2017	-8.41%
2016	27.95%

Shares Outstanding

8460.HK Shares Outstanding by year
Period	Shares Outstanding
2025	221.23M
2024	228.76M
2023	115M
2022	115M
2021	100M
2020	100M
2019	1B
2018	1B
2017	939.38M
2016	1B

Book Value Per Share (HKD)

8460.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	0.27
2024	0.22
2023	0.37
2022	0.54
2021	0.66
2020	0.61
2019	0.06
2018	0.07
2017	0.08
2016	0.03

Total Assets (HKD)

8460.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	100.67M
2024	94.45M
2023	104.31M
2022	105.5M
2021	103.16M
2020	113.39M
2019	127.9M
2018	107.14M
2017	123.31M
2016	65.86M

PE Ratio

8460.HK PE Ratio by year
Period	PE Ratio
Dec 22	36.88
Dec 22	31.31
Dec 22	26.27
Dec 22	37.95
Nov 22	37.95
Nov 22	34.79
Nov 22	36.53
Nov 22	46.11
Oct 22	46.11
Oct 22	46.3
Oct 22	46.3
Oct 22	42.44
Sep 22	36.53
Sep 22	38.21
Sep 22	37.47
Sep 22	39.26
Sep 22	39.1
Aug 22	43.17
Aug 22	53.31
Aug 22	60.42
Aug 22	61.31
Jul 22	53.31
Jul 22	57.75
Jul 22	56.87
Jul 22	52.13
Jun 22	57.01
Jun 22	50.06
Jun 22	56.31
Jun 22	57.88
Jun 22	61.01
May 22	59.44
May 22	54.75
May 22	48.49
May 22	46.93
Apr 22	46.08
Apr 22	45.36
Apr 22	45.36
Apr 22	42.66
Apr 22	39.11
Mar 22	50.2
Mar 22	73.81
Mar 22	61.11
Mar 22	61.11
Feb 22	76.39
Feb 22	78.57
Feb 22	83.33
Feb 22	74.21
Jan 22	80.95
Jan 22	72.02
Jan 22	76.19
Jan 22	88.1
Dec 21	74.21
Jun 21	75.29
Jun 21	80.94
Jun 21	86.59
Jun 21	90.35
May 21	90.35
May 21	96
May 21	107.29
May 21	141.68
Apr 21	131.76
Apr 21	131.42
Apr 21	116.7
Apr 21	143.74
Apr 21	124.23
Mar 19	1264.51
Mar 19	2217.12
Mar 19	1552.22
Mar 19	1706.96
Mar 19	2195.36
Feb 19	2260.64
Feb 19	2437.14
Feb 19	2393.62
Feb 19	2570.12
Jan 19	2260.64
Jan 19	2616.05
Jan 19	2594.29
Jan 19	3479.21
Dec 18	6454.32
Dec 18	6839.9
Dec 18	5762.78
Dec 18	5955.57
Nov 18	7070.41
Nov 18	8105.62
Nov 18	6261.53
Nov 18	5226.32
Nov 18	5033.53
Oct 18	4840.74
Oct 18	5955.57
Oct 18	5226.32
Oct 18	3843.25
Sep 18	3495.39
Sep 17	177.41
Sep 17	178.64
Sep 17	139.21
Sep 17	133.05
Aug 17	145.37
Aug 17	137.98
Aug 17	155.23
Aug 17	183.57

Free Cash Flow Yield

8460.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-6.97%
Sep 26	-6.79%
Sep 26	-6.54%
Aug 26	-6.79%
Aug 26	-6.38%
Aug 26	-6.38%
Aug 26	-4.01%
Jul 26	-3.73%
Jul 26	-3.53%
Jul 26	-3.44%
Jul 26	-3.53%
Jul 26	-3.78%
Jun 26	-3.35%
Jun 26	-2.34%
Jun 26	-2.21%
Jun 26	-2.15%
May 26	-1.99%
May 26	-1.62%
May 26	-1.71%
May 26	-1.62%
Apr 26	-1.55%
Apr 26	-1.41%
Apr 26	-1.37%
Apr 26	-1.4%
Apr 26	-1.41%
Mar 26	-0.25%
Mar 26	-0.23%
Mar 26	-0.35%
Mar 26	-0.34%
Feb 26	-0.35%
Feb 26	-0.34%
Feb 26	-0.38%
Feb 26	-0.29%
Jan 26	-0.31%
Jan 26	-0.22%
Jan 26	-0.23%
Jan 26	-0.19%
Jan 26	-0.16%
Dec 25	0.07%
Dec 25	0.1%
Dec 25	0.14%
Dec 25	0.18%
Nov 25	0.18%
Nov 25	0.17%
Nov 25	0.17%
Nov 25	0.24%
Oct 25	0.24%
Oct 25	0.18%
Oct 25	1.46%
Oct 25	1.53%
Oct 25	1.48%
Sep 25	9%
Sep 25	8.86%
Sep 25	9.3%
Sep 25	9.78%
Aug 25	10.31%
Aug 25	9.45%
Aug 25	8.59%
Aug 25	7.77%
Aug 25	9.61%
Jul 25	12.06%
Jul 25	13.19%
Jul 25	12.89%
Jul 25	12.6%
Jun 25	21.92%
Jun 25	17.69%
Jun 25	20.58%
Jun 25	18.68%
May 25	20.58%
May 25	18.68%
May 25	15.52%
May 25	12.61%
May 25	11.46%
Apr 25	11.46%
Apr 25	11.46%
Apr 25	10.08%
Apr 25	9.89%
Mar 25	32.83%
Mar 25	55.7%
Mar 25	45.39%
Mar 25	81.7%
Feb 25	72.09%
Feb 25	68.08%
Feb 25	76.59%
Feb 25	83.55%
Jan 25	91.91%
Jan 25	91.91%
Jan 25	75.03%
Jan 25	73.53%
Jan 25	69.37%
Dec 24	167.92%
Dec 24	167.92%
Dec 24	128.98%
Dec 24	127.14%
Nov 24	143.54%
Nov 24	127.14%
Nov 24	127.14%
Nov 24	125.35%
Nov 24	139.06%
Oct 24	141.27%

Price to Sales

8460.HK Price to Sales by year
Period	Price to Sales
Sep 26	1.29
Sep 26	1.33
Sep 26	1.38
Aug 26	1.33
Aug 26	1.41
Aug 26	1.41
Aug 26	2.25
Jul 26	2.42
Jul 26	2.56
Jul 26	2.62
Jul 26	2.56
Jul 26	2.39
Jun 26	2.69
Jun 26	3.85
Jun 26	4.09
Jun 26	4.19
May 26	4.53
May 26	5.55
May 26	5.28
May 26	5.55
Apr 26	5.83
Apr 26	6.41
Apr 26	6.58
Apr 26	6.44
Apr 26	6.41
Mar 26	8
Mar 26	8.69
Mar 26	5.64
Mar 26	5.8
Feb 26	5.72
Feb 26	5.93
Feb 26	5.2
Feb 26	6.94
Jan 26	6.41
Jan 26	9.09
Jan 26	8.65
Jan 26	10.55
Jan 26	12.18
Dec 25	4.64
Dec 25	3.57
Dec 25	2.45
Dec 25	1.93
Nov 25	1.93
Nov 25	2.04
Nov 25	1.97
Nov 25	1.43
Oct 25	1.41
Oct 25	1.89
Oct 25	0.23
Oct 25	0.22
Oct 25	0.23
Sep 25	0.18
Sep 25	0.18
Sep 25	0.17
Sep 25	0.16
Aug 25	0.15
Aug 25	0.17
Aug 25	0.18
Aug 25	0.2
Aug 25	0.16
Jul 25	0.13
Jul 25	0.12
Jul 25	0.12
Jul 25	0.13
Jun 25	0.11
Jun 25	0.13
Jun 25	0.11
Jun 25	0.12
May 25	0.11
May 25	0.12
May 25	0.15
May 25	0.18
May 25	0.2
Apr 25	0.2
Apr 25	0.2
Apr 25	0.23
Apr 25	0.24
Mar 25	0.23
Mar 25	0.13
Mar 25	0.16
Mar 25	0.09
Feb 25	0.1
Feb 25	0.11
Feb 25	0.1
Feb 25	0.09
Jan 25	0.08
Jan 25	0.08
Jan 25	0.1
Jan 25	0.1
Jan 25	0.11
Dec 24	0.05
Dec 24	0.05
Dec 24	0.07
Dec 24	0.07
Nov 24	0.06
Nov 24	0.07
Nov 24	0.07
Nov 24	0.07
Nov 24	0.07
Oct 24	0.06

EV/EBITDA

8460.HK EV/EBITDA by year
Period	EV/EBITDA
Mar 26	113.95
Mar 26	124.22
Mar 26	78.92
Mar 26	81.34
Feb 26	80.13
Feb 26	83.15
Feb 26	72.28
Feb 26	98.25
Jan 26	90.4
Jan 26	130.26
Jan 26	123.61
Jan 26	152
Jan 26	176.15
Dec 25	73.33
Dec 25	56.52
Dec 25	39.13
Dec 25	31.01
Nov 25	31.01
Nov 25	32.75
Nov 25	31.59
Nov 25	23.19
Oct 25	22.9
Oct 25	30.43
Oct 25	4.52
Oct 25	4.34
Oct 25	4.46
Sep 25	13.96
Sep 25	14.14
Sep 25	13.6
Sep 25	13.06
Aug 25	12.53
Aug 25	13.42
Aug 25	14.5
Aug 25	15.75
Aug 25	13.24
Jul 25	11.09
Jul 25	10.38
Jul 25	10.56
Jul 25	10.73
Dec 22	12.01
Dec 22	10.66
Dec 22	9.43
Dec 22	12.27
Nov 22	12.27
Nov 22	11.5
Nov 22	11.93
Nov 22	14.26
Oct 22	14.26
Oct 22	14.3
Oct 22	14.3
Oct 22	13.36
Sep 22	11.93
Sep 22	7.92
Sep 22	7.73
Sep 22	8.19
Sep 22	8.14
Aug 22	9.18
Aug 22	11.76
Aug 22	13.56
Aug 22	13.79
Jul 22	11.76
Jul 22	12.88
Jul 22	12.66
Jul 22	11.45
Jun 22	12.7
Jun 22	14.28
Jun 22	15.73
Jun 22	16.09
Jun 22	16.81
May 22	16.45
May 22	15.37
May 22	13.92
May 22	13.56
Apr 22	13.36
Apr 22	13.2
Apr 22	13.2
Apr 22	12.58
Apr 22	11.76
Dec 21	11.54
Dec 21	11.54
Dec 21	11.76
Dec 21	11.09
Nov 21	9.53
Nov 21	11.09
Nov 21	11.76
Nov 21	11.09
Oct 21	15.97
Oct 21	15.97
Oct 21	14.89
Oct 21	15.34
Sep 21	15.56
Sep 21	14.19
Sep 21	11.57
Sep 21	11.83
Sep 21	12.35
Aug 21	12.62
Aug 21	11.83
Aug 21	12.62
Aug 21	12.62
Jul 21	13.14

Price/Operating Cashflow

8460.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 25	1362.93
Dec 25	1046.73
Dec 25	719.63
Dec 25	566.98
Nov 25	566.98
Nov 25	599.69
Nov 25	577.88
Nov 25	419.78
Oct 25	414.33
Oct 25	556.08
Oct 25	68.69
Oct 25	65.42
Oct 25	67.6
Sep 25	8.93
Sep 25	9.07
Sep 25	8.65
Sep 25	8.22
Aug 25	7.8
Aug 25	8.51
Aug 25	9.36
Aug 25	10.35
Aug 25	8.37
Jul 25	6.66
Jul 25	6.1
Jul 25	6.24
Jul 25	6.38
Jun 25	3.6
Jun 25	4.47
Jun 25	3.84
Jun 25	4.23
May 25	3.84
May 25	4.23
May 25	5.09
May 25	6.27
May 25	6.9
Apr 25	6.9
Apr 25	6.9
Apr 25	7.84
Apr 25	7.99
Mar 25	2.14
Mar 25	1.26
Mar 25	1.55
Mar 25	0.86
Feb 25	0.97
Feb 25	1.03
Feb 25	0.92
Feb 25	0.84
Jan 25	0.76
Jan 25	0.76
Jan 25	0.93
Jan 25	0.95
Jan 25	1.01
Dec 24	0.44
Dec 24	0.44
Dec 24	0.57
Dec 24	0.58
Nov 24	0.52
Nov 24	0.58
Nov 24	0.58
Nov 24	0.59
Nov 24	0.53
Oct 24	0.52
Oct 24	0.42
Oct 24	0.43
Oct 24	0.36
Sep 24	0.41
Sep 24	0.45
Sep 24	0.47
Sep 24	0.42
Aug 24	0.42
Aug 24	0.4
Aug 24	0.43
Aug 24	0.42
Aug 24	0.43
Jul 24	0.52
Jul 24	0.6
Jul 24	0.68
Jul 24	1.58
Jun 24	2.02
Jun 24	2.08
Jun 24	2.05
Jun 24	2.01
May 24	1.99
May 24	1.99
May 24	1.81
May 24	1.98
May 24	1.9
Apr 24	1.83
Apr 24	2.14
Apr 24	1.84
Apr 24	1.92
Mar 24	2.31
Mar 24	2.41
Mar 24	2.11
Mar 24	2.16
Mar 24	2.36
Feb 24	2.66
Feb 24	2.51
Feb 24	2.42
Feb 24	2.06

Price to Book

8460.HK Price to Book by year
Period	Price to Book
Sep 26	1.43
Sep 26	1.46
Sep 26	1.52
Aug 26	1.46
Aug 26	1.56
Aug 26	1.56
Aug 26	2.48
Jul 26	2.67
Jul 26	2.82
Jul 26	2.89
Jul 26	2.82
Jul 26	2.63
Jun 26	2.97
Jun 26	4.24
Jun 26	4.51
Jun 26	4.62
May 26	4.99
May 26	6.12
May 26	5.82
May 26	6.12
Apr 26	6.42
Apr 26	7.06
Apr 26	7.25
Apr 26	7.1
Apr 26	7.06
Mar 26	7.42
Mar 26	8.06
Mar 26	5.23
Mar 26	5.38
Feb 26	5.31
Feb 26	5.5
Feb 26	4.82
Feb 26	6.44
Jan 26	5.95
Jan 26	8.43
Jan 26	8.02
Jan 26	9.79
Jan 26	11.3
Dec 25	5.49
Dec 25	4.22
Dec 25	2.9
Dec 25	2.28
Nov 25	2.28
Nov 25	2.42
Nov 25	2.33
Nov 25	1.69
Oct 25	1.67
Oct 25	2.24
Oct 25	0.28
Oct 25	0.26
Oct 25	0.27
Sep 25	0.28
Sep 25	0.28
Sep 25	0.27
Sep 25	0.25
Aug 25	0.24
Aug 25	0.26
Aug 25	0.29
Aug 25	0.32
Aug 25	0.26
Jul 25	0.21
Jul 25	0.19
Jul 25	0.19
Jul 25	0.2
Jun 25	0.21
Jun 25	0.26
Jun 25	0.23
Jun 25	0.25
May 25	0.23
May 25	0.25
May 25	0.3
May 25	0.37
May 25	0.41
Apr 25	0.41
Apr 25	0.41
Apr 25	0.46
Apr 25	0.47
Mar 25	0.52
Mar 25	0.3
Mar 25	0.37
Mar 25	0.21
Feb 25	0.24
Feb 25	0.25
Feb 25	0.22
Feb 25	0.2
Jan 25	0.18
Jan 25	0.18
Jan 25	0.23
Jan 25	0.23
Jan 25	0.24
Dec 24	0.16
Dec 24	0.16
Dec 24	0.2
Dec 24	0.21
Nov 24	0.18
Nov 24	0.21
Nov 24	0.21
Nov 24	0.21
Nov 24	0.19
Oct 24	0.19

No video analysis for this stock yet. Request one from our team.

AI Analysis

Basetrophy Group Holdings Limited

Video analysis: 8460.HK

Similar companies