Home / 8450.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8450.HK make money? Does 8450.HK have pricing power? What's the Earnings Whisper? Will 8450.HK profit more as the business scales? What is 8450.HK's management track record? Is 8450.HK's current price justified?

EDICO Holdings Limited

HKD 0.75 +$0.66 (+706.45%)

HKSE · 16 Sep 2026 05:39 UTC

Previous Close

HKD 0.78

Day Range

HKD 0.74HKD 0.75

Year Range

HKD 0.08HKD 0.88

Market Cap

750M

AVG Volume

3.53M

Trailing/Forward PE

-38.46/-

PEG ratio

0.66

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8450.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	37.51M
2024	40.07M
2023	46.5M
2022	45.4M
2021	57.53M
2020	73.21M
2019	59.98M
2018	90.61M
2017	84.16M

Net Income (HKD)

8450.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	-11.44M
2024	-7.3M
2023	-7.61M
2022	-2.68M
2021	-1.73M
2020	4.1M
2019	-11.54M
2018	4.74M
2017	10.22M

Operating Income (HKD)

8450.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	-14.32M
2024	-11.84M
2023	-7.01M
2022	-4.54M
2021	-525K
2020	4.42M
2019	-12.44M
2018	7.07M
2017	13.56M

EBITDA (HKD)

8450.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	-14.08M
2024	-8.49M
2023	-6.94M
2022	1.39M
2021	9.38M
2020	11.81M
2019	-11.69M
2018	7.07M
2017	13.78M

Cash Flows (HKD)

8450.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	-16.74M
2024	6.28M
2023	1.48M
2022	11.34M
2021	9.16M
2020	25.68M
2019	-1.9M
2018	0
2017	531.75K

EPS (HKD)

8450.HK EPS (HKD) by year
Period	EPS (HKD)
2025	-0.01
2024	-0.01
2023	-0.01
2022	-0
2021	-0
2020	0
2019	-0.01
2018	0
2017	0.01

Expenses (HKD)

8450.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	30.58M
2024	34.13M
2023	27.35M
2022	28.53M
2021	33.4M
2020	33.34M
2019	36.83M
2018	39.09M
2017	9.87M

Cash & Debt (HKD)

8450.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	30.92M
2024	60.2M
2023	60.56M
2022	68.48M
2021	65.91M
2020	69.66M
2019	47.4M
2018	62.39M
2017	19.09M

Debt ratios

8450.HK Debt ratios by year
Period	Debt ratios
2025	0.59
2024	12.34
2023	-3.12
2022	-4.48
2021	-3.68
2020	-2.5

Margins

8450.HK Margins by year
Period	Margins
2025	38.4%
2024	48.04%
2023	48.51%
2022	49.99%
2021	51.43%
2020	48.59%
2019	40.75%
2018	50.94%
2017	58.1%

Return on Capital

8450.HK Return on Capital by year
Period	Return on Capital
2025	-30%
2024	-14.55%
2023	-13.24%
2022	-4.12%
2021	-2.55%
2020	5.62%
2019	-16.79%
2018	5.55%
2017	26.32%

Shares Outstanding

8450.HK Shares Outstanding by year
Period	Shares Outstanding
2025	1B
2024	1B
2023	1B
2022	1B
2021	1B
2020	1B
2019	1B
2018	1B
2017	1B

Dividends (HKD)

8450.HK Dividends (HKD) by year
Period	Dividends (HKD)
2019	0.01
2018	0.01

Book Value Per Share (HKD)

8450.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	0.04
2024	0.05
2023	0.06
2022	0.07
2021	0.07
2020	0.07
2019	0.07
2018	0.09
2017	0.04

Total Assets (HKD)

8450.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	76.22M
2024	71.53M
2023	90.05M
2022	105.78M
2021	91.41M
2020	107.91M
2019	83.88M
2018	104.04M
2017	55.35M

PE Ratio

8450.HK PE Ratio by year
Period	PE Ratio
Sep 21	27.27
Sep 21	28.07
Sep 21	32.08
Sep 21	32.88
Aug 21	28.87
Aug 21	29.67
Aug 21	27.27
Aug 21	28.47
Jul 21	28.87
Jul 21	27.67
Jul 21	28.07
Jul 21	27.27
Jul 21	28.07
Jun 21	9.06
Jun 21	9.86
Jun 21	8.53
Jun 21	8.13
May 21	8.53
May 21	9.2
May 21	9.2
May 21	8.66
Apr 21	8.4
Apr 21	8.53
Apr 21	7.6
Apr 21	9.06
Apr 21	9.06
Mar 21	16.6
Mar 21	16.11
Mar 21	18.31
Mar 21	16.35
Feb 21	16.35
Feb 21	16.84
Feb 21	17.09
Feb 21	14.64
Jan 21	15.87
Jan 21	16.6
Jan 21	16.35
Jan 21	17.33
Dec 20	17.09
Dec 20	9.84
Dec 20	9.84
Dec 20	10.84
Dec 20	11.34
Nov 20	10.68
Nov 20	11.68
Nov 20	11.85
Nov 20	12.18
Oct 20	12.85
Oct 20	12.68
Oct 20	11.01
Oct 20	11.85
Sep 20	11.51
Sep 19	496.06
Sep 19	472.44
Sep 19	385.83
Sep 19	370.08
Aug 19	511.81
Aug 19	425.2
Aug 19	393.7
Aug 19	425.2
Aug 19	472.44
Jul 19	496.06
Jul 19	559.06
Jul 19	496.06
Jul 19	496.06
Mar 19	17.31
Mar 19	17.31
Mar 19	17.73
Mar 19	17.73
Mar 19	17.52
Feb 19	17.94
Feb 19	18.15
Feb 19	18.15
Feb 19	18.37
Jan 19	18.58
Jan 19	18.58
Jan 19	18.15
Jan 19	17.31
Dec 18	37.69
Dec 18	39.03
Dec 18	36.34
Dec 18	38.13
Nov 18	36.79
Nov 18	41.72
Nov 18	37.24
Nov 18	36.79
Nov 18	37.24
Oct 18	35.89
Oct 18	38.13
Oct 18	39.93
Oct 18	42.62
Sep 18	43.97
Sep 18	14.48
Sep 18	13.33
Sep 18	14.81
Aug 18	14.31
Aug 18	14.31
Aug 18	15.14
Aug 18	16.95
Aug 18	17.77

Free Cash Flow Yield

8450.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 25	-6.37%
Sep 25	-6.32%
Sep 25	-6.16%
Sep 25	-6.53%
Aug 25	-6.83%
Aug 25	-6.77%
Aug 25	-6.53%
Aug 25	-5.65%
Aug 25	-6.37%
Jul 25	-5.83%
Jul 25	-5.18%
Jul 25	-5.78%
Jul 25	-6.42%
Jun 25	-0.53%
Jun 25	-0.54%
Jun 25	-0.54%
Jun 25	-0.52%
May 25	-0.55%
May 25	-0.54%
May 25	-0.54%
May 25	-0.54%
May 25	-0.53%
Apr 25	-0.53%
Apr 25	-0.5%
Apr 25	-0.54%
Apr 25	-0.64%
Mar 25	5.92%
Mar 25	6.21%
Mar 25	6.47%
Mar 25	6.97%
Feb 25	7.21%
Feb 25	5.92%
Feb 25	5.32%
Feb 25	5.19%
Jan 25	5.27%
Jan 25	5.19%
Jan 25	5.23%
Jan 25	4.94%
Jan 25	4.94%
Dec 24	-1.52%
Dec 24	-1.55%
Dec 24	-1.7%
Dec 24	-1.73%
Nov 24	-1.73%
Nov 24	-1.66%
Nov 24	-1.86%
Nov 24	-1.52%
Nov 24	-1.44%
Oct 24	-1.5%
Oct 24	-1.9%
Oct 24	-3.67%
Oct 24	-3.67%
Sep 24	-3.16%
Sep 24	-5.2%
Sep 24	-4.81%
Sep 24	-5.2%
Sep 24	-5.65%
Aug 24	-5.91%
Aug 24	-5.65%
Aug 24	-5.31%
Aug 24	-5.78%
Jul 24	-5.2%
Jul 24	-6.05%
Jul 24	-5.2%
Jul 24	-5.2%
Jun 24	7.04%
Jun 24	7.04%
Jun 24	7.64%
Jun 24	7.33%
May 24	8.35%
May 24	7.98%
May 24	7.98%
May 24	8.16%
Apr 24	8.55%
Apr 24	8.55%
Apr 24	7.98%
Apr 24	7.98%
Apr 24	7.98%
Mar 24	3.07%
Mar 24	3.07%
Mar 24	2.73%
Mar 24	3.28%
Mar 24	2.95%
Feb 24	2.95%
Feb 24	3.07%
Feb 24	3.07%
Feb 24	3.43%
Jan 24	3.07%
Jan 24	2.95%
Jan 24	3.21%
Jan 24	3.21%
Dec 23	2.34%
Dec 23	40.02%
Dec 23	37.47%
Dec 23	40.02%
Dec 23	38.28%
Nov 23	35.94%
Nov 23	32.02%
Nov 23	33.87%
Nov 23	38.28%

Price to Sales

8450.HK Price to Sales by year
Period	Price to Sales
Sep 26	13.06
Sep 26	12.89
Sep 26	12.81
Aug 26	12.64
Aug 26	12.56
Aug 26	10.46
Aug 26	11.97
Jul 26	13.06
Jul 26	12.22
Jul 26	10.55
Jul 26	11.55
Jul 26	12.22
Jun 26	13.8
Jun 26	9.43
Jun 26	7.01
Jun 26	7.01
May 26	5.33
May 26	5.52
May 26	6.55
May 26	4.12
Apr 26	4.6
Apr 26	4.67
Apr 26	3.45
Apr 26	3.43
Apr 26	2.97
Mar 26	2.85
Mar 26	2.19
Mar 26	2.13
Mar 26	2.35
Feb 26	2.48
Feb 26	2.77
Feb 26	2.77
Feb 26	2.77
Jan 26	2.32
Jan 26	2.27
Jan 26	2.4
Jan 26	2.43
Jan 26	2.48
Dec 25	2.55
Dec 25	2.67
Dec 25	2.67
Dec 25	2.7
Nov 25	2.61
Nov 25	2.75
Nov 25	2.75
Nov 25	2.81
Oct 25	3.03
Oct 25	2.95
Oct 25	2.84
Oct 25	3.42
Oct 25	3.26
Sep 25	3.5
Sep 25	3.53
Sep 25	3.62
Sep 25	3.41
Aug 25	3.26
Aug 25	3.29
Aug 25	3.41
Aug 25	3.94
Aug 25	3.5
Jul 25	3.82
Jul 25	4.3
Jul 25	3.85
Jul 25	3.47
Jun 25	3.14
Jun 25	3.09
Jun 25	3.09
Jun 25	3.25
May 25	3.06
May 25	3.12
May 25	3.12
May 25	3.09
May 25	3.2
Apr 25	3.17
Apr 25	3.33
Apr 25	3.12
Apr 25	2.63
Mar 25	2.65
Mar 25	2.52
Mar 25	2.42
Mar 25	2.25
Feb 25	2.17
Feb 25	2.65
Feb 25	2.94
Feb 25	3.02
Jan 25	2.97
Jan 25	3.02
Jan 25	2.99
Jan 25	3.17
Jan 25	3.17
Dec 24	2.42
Dec 24	2.37
Dec 24	2.17
Dec 24	2.12
Nov 24	2.12
Nov 24	2.21
Nov 24	1.98
Nov 24	2.42
Nov 24	2.56
Oct 24	2.44

EV/EBITDA

8450.HK EV/EBITDA by year
Period	EV/EBITDA
Jun 23	-6.86
Jun 23	-7.61
Jun 23	-8.72
Jun 23	-9.84
May 23	-9.84
May 23	-10.58
May 23	-9.46
May 23	-9.46
Apr 23	-8.72
Apr 23	-10.21
Apr 23	-10.58
Apr 23	-8.35
Mar 23	-8.35
Mar 23	-4.92
Mar 23	-2.77
Mar 23	-0.61
Mar 23	5.85
Feb 23	5.85
Feb 23	2.98
Feb 23	2.98
Feb 23	5.85
Jan 23	1.54
Jan 23	0.82
Jan 23	-1.33
Jan 23	-0.61
Dec 22	-4.2
Sep 22	5.77
Sep 22	4.58
Sep 22	4.58
Sep 22	4.58
Aug 22	6.36
Aug 22	3.99
Aug 22	3.99
Aug 22	3.99
Jul 22	1.92
Jul 22	2.51
Jul 22	1.92
Jul 22	3.4
Jun 22	3.11
Jun 22	-3.03
Jun 22	-2.46
Jun 22	-0.94
Jun 22	-0.36
May 22	-0.17
May 22	-2.84
May 22	-2.84
May 22	-2.46
Apr 22	-3.23
Apr 22	-3.03
Apr 22	-2.65
Apr 22	-2.27
Apr 22	-2.27
Mar 22	-0.84
Mar 22	-0.63
Mar 22	0.01
Mar 22	0.01
Feb 22	0.54
Feb 22	0.22
Feb 22	0.76
Feb 22	0.44
Jan 22	0.44
Jan 22	0.44
Jan 22	0.44
Jan 22	0.44
Dec 21	0.44
Sep 21	0.94
Sep 21	1.07
Sep 21	1.74
Sep 21	1.87
Aug 21	1.21
Aug 21	1.34
Aug 21	0.94
Aug 21	1.14
Jul 21	1.21
Jul 21	1.01
Jul 21	1.07
Jul 21	0.94
Jul 21	1.07
Jun 21	-0.12
Jun 21	0.32
Jun 21	-0.42
Jun 21	-0.64
May 21	-0.42
May 21	-0.05
May 21	-0.05
May 21	-0.34
Apr 21	-0.49
Apr 21	-0.42
Apr 21	-0.94
Apr 21	-0.12
Apr 21	-0.12
Mar 21	1.32
Mar 21	1.15
Mar 21	1.91
Mar 21	1.24
Feb 21	1.24
Feb 21	1.41
Feb 21	1.49
Feb 21	0.64
Jan 21	1.07

Price/Operating Cashflow

8450.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 25	70.73
Jun 25	69.51
Jun 25	69.51
Jun 25	73.17
May 25	68.9
May 25	70.12
May 25	70.12
May 25	69.51
May 25	71.95
Apr 25	71.34
Apr 25	75
Apr 25	70.12
Apr 25	59.15
Mar 25	12.53
Mar 25	11.94
Mar 25	11.47
Mar 25	10.64
Feb 25	10.29
Feb 25	12.53
Feb 25	13.95
Feb 25	14.31
Jan 25	14.07
Jan 25	14.31
Jan 25	14.19
Jan 25	15.02
Jan 25	15.02
Jun 24	13.54
Jun 24	13.54
Jun 24	12.48
Jun 24	13.01
May 24	11.42
May 24	11.95
May 24	11.95
May 24	11.69
Apr 24	11.15
Apr 24	11.15
Apr 24	11.95
Apr 24	11.95
Apr 24	11.95
Mar 24	29.11
Mar 24	29.11
Mar 24	32.75
Mar 24	27.29
Mar 24	30.32
Feb 24	30.32
Feb 24	29.11
Feb 24	29.11
Feb 24	26.08
Jan 24	29.11
Jan 24	30.32
Jan 24	27.9
Jan 24	27.9
Dec 23	38.2
Dec 23	2.49
Dec 23	2.66
Dec 23	2.49
Dec 23	2.6
Nov 23	2.77
Nov 23	3.11
Nov 23	2.94
Nov 23	2.6
Oct 23	2.6
Oct 23	2.77
Oct 23	2.77
Oct 23	2.94
Sep 23	3.17
Sep 23	2.83
Sep 23	2.77
Sep 23	2.72
Aug 23	2.77
Aug 23	2.77
Aug 23	3.22
Aug 23	2.94
Aug 23	2.89
Jul 23	2.89
Jul 23	3.11
Jul 23	3.17
Jul 23	2.83
Jun 23	2.94
Jun 23	4.41
Jun 23	4.23
Jun 23	3.97
Jun 23	3.7
May 23	3.7
May 23	3.53
May 23	3.79
May 23	3.79
Apr 23	3.97
Apr 23	3.62
Apr 23	3.53
Apr 23	4.06
Mar 23	4.06
Mar 23	3.7
Mar 23	3.97
Mar 23	4.23
Mar 23	5.03
Feb 23	5.03
Feb 23	4.67
Feb 23	4.67
Feb 23	5.03

Price to Book

8450.HK Price to Book by year
Period	Price to Book
Sep 26	28.2
Sep 26	27.84
Sep 26	27.66
Aug 26	27.29
Aug 26	27.11
Aug 26	22.59
Aug 26	25.85
Jul 26	28.2
Jul 26	26.39
Jul 26	22.78
Jul 26	24.94
Jul 26	26.39
Jun 26	21.69
Jun 26	14.82
Jun 26	11.03
Jun 26	11.03
May 26	8.39
May 26	8.68
May 26	10.3
May 26	6.47
Apr 26	7.23
Apr 26	7.34
Apr 26	5.42
Apr 26	5.39
Apr 26	4.66
Mar 26	2.81
Mar 26	2.15
Mar 26	2.1
Mar 26	2.31
Feb 26	2.44
Feb 26	2.73
Feb 26	2.73
Feb 26	2.73
Jan 26	2.28
Jan 26	2.23
Jan 26	2.36
Jan 26	2.39
Jan 26	2.44
Sep 25	2.78
Sep 25	2.8
Sep 25	2.87
Sep 25	2.71
Aug 25	2.59
Aug 25	2.61
Aug 25	2.71
Aug 25	3.13
Aug 25	2.78
Jul 25	3.04
Jul 25	3.41
Jul 25	3.06
Jul 25	2.75
Jun 25	2.73
Jun 25	2.68
Jun 25	2.68
Jun 25	2.82
May 25	2.66
May 25	2.71
May 25	2.71
May 25	2.68
May 25	2.78
Apr 25	2.75
Apr 25	2.89
Apr 25	2.71
Apr 25	2.28
Mar 25	2.11
Mar 25	2.01
Mar 25	1.93
Mar 25	1.79
Feb 25	1.73
Feb 25	2.11
Feb 25	2.35
Feb 25	2.41
Jan 25	2.37
Jan 25	2.41
Jan 25	2.39
Jan 25	2.53
Jan 25	2.53
Dec 24	2.07
Dec 24	2.03
Dec 24	1.85
Dec 24	1.81
Nov 24	1.81
Nov 24	1.89
Nov 24	1.69
Nov 24	2.07
Nov 24	2.19
Oct 24	2.09
Oct 24	1.65
Oct 24	0.86
Oct 24	0.86
Sep 24	1
Sep 24	0.93
Sep 24	1
Sep 24	0.93
Sep 24	0.85
Aug 24	0.82
Aug 24	0.85
Aug 24	0.91
Aug 24	0.83
Jul 24	0.93

No video analysis for this stock yet. Request one from our team.

AI Analysis

EDICO Holdings Limited

Video analysis: 8450.HK

Similar companies