Home / 8267.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8267.T make money? Does 8267.T have pricing power? What's the Earnings Whisper? Will 8267.T profit more as the business scales? What is 8267.T's management track record? Is 8267.T's current price justified?

Aeon Co., Ltd.

¥1328.5 -$1156.50 (-46.54%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥1351

Day Range

¥1328.5¥1351

Year Range

¥1274¥2920

Market Cap

3.68T

AVG Volume

9.55M

Trailing/Forward PE

38.41/40.74

PEG ratio

1.61

Dividend Yield

1.09%

Next Earnings Date

2026-10-07

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

8267.T Revenue (JPY) by year
Period	Revenue (JPY)
2026	10.72T
2025	10.13T
2024	9.55T
2023	9.12T
2022	8.72T
2021	8.6T
2020	8.6T
2019	8.52T
2018	8.39T
2017	8.21T

Net Income (JPY)

8267.T Net Income (JPY) by year
Period	Net Income (JPY)
2026	72.68B
2025	28.79B
2024	44.69B
2023	21.38B
2022	6.5B
2021	-71.02B
2020	26.84B
2019	23.64B
2018	24.52B
2017	11.26B

Operating Income (JPY)

8267.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	271.19B
2025	237.78B
2024	250.82B
2023	209.78B
2022	174.31B
2021	150.59B
2020	215.53B
2019	212.26B
2018	210.27B
2017	184.74B

EBITDA (JPY)

8267.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	641.33B
2025	568.87B
2024	565.47B
2023	541.37B
2022	471.33B
2021	461.24B
2020	522.59B
2019	474.54B
2018	439.15B
2017	410.23B

Cash Flows (JPY)

8267.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	598.05B
2025	0
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

8267.T EPS (JPY) by year
Period	EPS (JPY)
2026	27.04
2025	11.19
2024	17.41
2023	8.41
2022	2.57
2021	-28.03
2020	10.52
2019	9.28
2018	5.74
2017	13.41

Expenses (JPY)

8267.T Expenses (JPY) by year
Period	Expenses (JPY)
2026	4.15T
2025	3.16T
2024	2.95T
2023	2.8T
2022	2.63T
2021	2.56T
2020	2.62T
2019	2.62T
2018	2.81T
2017	2.51T

Cash & Debt (JPY)

8267.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	2.64T
2025	2.13T
2024	1.84T
2023	1.83T
2022	1.79T
2021	1.94T
2020	1.74T
2019	1.31T
2018	1.13T
2017	1.05T

Debt ratios

8267.T Debt ratios by year
Period	Debt ratios
2026	0.78
2025	0.8
2024	0.91
2023	0.82
2022	0.77
2021	0.64
2020	0.69
2019	0.71

Margins

8267.T Margins by year
Period	Margins
2026	36.37%
2025	36.88%
2024	36.08%
2023	35.56%
2022	35.57%
2021	34.84%
2020	36.27%
2019	36.1%
2018	35.97%
2017	35.61%

Return on Capital

8267.T Return on Capital by year
Period	Return on Capital
2026	3.3%
2025	1.36%
2024	2.14%
2023	1.09%
2022	0.36%
2021	-4.05%
2020	1.45%
2019	1.26%
2018	1.28%
2017	0.6%

Shares Outstanding

8267.T Shares Outstanding by year
Period	Shares Outstanding
2026	2.7B
2025	2.57B
2024	2.57B
2023	2.56B
2022	2.54B
2021	2.54B
2020	2.53B
2019	2.53B
2018	2.52B
2017	2.51B

Dividends (JPY)

8267.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	7.5
2026	14.5
2025	13.33
2024	12.67
2023	12
2022	12
2021	12
2020	12
2019	6
2012	7.67

Book Value Per Share (JPY)

8267.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	815.79
2025	825.2
2024	812.96
2023	768.55
2022	713.56
2021	692.16
2020	732.3
2019	742.69
2018	761.15
2017	740.76

Total Assets (JPY)

8267.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	15.37T
2025	13.96T
2024	13.05T
2023	12.42T
2022	11.7T
2021	11.55T
2020	11.11T
2019	10.07T
2018	9.47T
2017	8.77T

PE Ratio

8267.T PE Ratio by year
Period	PE Ratio
Sep 26	40.17
Sep 26	39.62
Sep 26	41.9
Aug 26	50.51
Aug 26	51.51
Aug 26	51.08
Aug 26	51.71
Jul 26	50.71
Jul 26	49.78
Jul 26	51.86
Jul 26	51.19
Jul 26	52.33
Jun 26	48.57
Jun 26	48.89
Jun 26	51.6
Jun 26	50.36
May 26	51.73
May 26	122.19
May 26	123.59
May 26	126.36
May 26	128.05
Apr 26	127.06
Apr 26	140.63
Apr 26	145.5
Apr 26	160.19
Mar 26	158.09
Mar 26	159.62
Mar 26	166.63
Mar 26	168.86
Feb 26	212.18
Feb 26	218.71
Feb 26	221
Feb 26	215.61
Jan 26	201.56
Jan 26	213.47
Jan 26	201.65
Jan 26	207.94
Dec 25	236.05
Dec 25	234.05
Dec 25	239.01
Dec 25	218.14
Dec 25	240.34
Nov 25	427.39
Nov 25	431.69
Nov 25	375.77
Nov 25	345.69
Oct 25	368.74
Oct 25	355.36
Oct 25	329.51
Oct 25	276.61
Oct 25	267.16
Sep 25	279.56
Sep 25	274.49
Sep 25	273.06
Sep 25	268.07
Aug 25	270.11
Aug 25	166.01
Aug 25	162.11
Aug 25	161.01
Aug 25	151.81
Jul 25	144.79
Jul 25	139.1
Jul 25	131.33
Jul 25	133.42
Jun 25	127.67
Jun 25	134.19
Jun 25	132.43
Jun 25	130.44
May 25	132.02
May 25	347.97
May 25	352.79
May 25	353.43
May 25	341.38
Apr 25	329.33
Apr 25	329.01
Apr 25	328.85
Apr 25	304.75
Mar 25	307.8
Mar 25	298.73
Mar 25	312.87
Mar 25	308.85
Feb 25	295.92
Feb 25	116.25
Feb 25	119.02
Feb 25	116.89
Jan 25	120.04
Jan 25	115.48
Jan 25	114.21
Jan 25	112.07
Dec 24	117.81
Dec 24	118.16
Dec 24	117.3
Dec 24	122.75
Dec 24	117.24
Nov 24	114.59
Nov 24	96.25
Nov 24	100.04
Nov 24	103
Nov 24	98.94
Oct 24	98.92

Free Cash Flow Yield

8267.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	16%
Sep 26	16.22%
Sep 26	15.34%
Aug 26	16.29%
Aug 26	15.98%
Aug 26	16.11%
Aug 26	15.91%
Jul 26	16.23%
Jul 26	16.53%
Jul 26	15.87%
Jul 26	16.07%
Jul 26	15.73%
Jun 26	16.94%
Jun 26	16.83%
Jun 26	15.95%
Jun 26	16.34%
May 26	15.91%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

8267.T Price to Sales by year
Period	Price to Sales
Sep 26	0.34
Sep 26	0.33
Sep 26	0.35
Aug 26	0.34
Aug 26	0.35
Aug 26	0.35
Aug 26	0.35
Jul 26	0.34
Jul 26	0.34
Jul 26	0.35
Jul 26	0.35
Jul 26	0.35
Jun 26	0.33
Jun 26	0.33
Jun 26	0.35
Jun 26	0.34
May 26	0.35
May 26	0.39
May 26	0.4
May 26	0.41
May 26	0.41
Apr 26	0.41
Apr 26	0.45
Apr 26	0.47
Apr 26	0.52
Mar 26	0.51
Mar 26	0.51
Mar 26	0.54
Mar 26	0.54
Feb 26	0.56
Feb 26	0.58
Feb 26	0.59
Feb 26	0.57
Jan 26	0.53
Jan 26	0.57
Jan 26	0.53
Jan 26	0.55
Dec 25	0.63
Dec 25	0.62
Dec 25	0.63
Dec 25	0.58
Dec 25	0.64
Nov 25	0.71
Nov 25	0.72
Nov 25	0.63
Nov 25	0.58
Oct 25	0.61
Oct 25	0.59
Oct 25	0.55
Oct 25	0.46
Oct 25	0.45
Sep 25	0.47
Sep 25	0.46
Sep 25	0.46
Sep 25	0.45
Aug 25	0.45
Aug 25	0.47
Aug 25	0.46
Aug 25	0.46
Aug 25	0.43
Jul 25	0.41
Jul 25	0.4
Jul 25	0.37
Jul 25	0.38
Jun 25	0.36
Jun 25	0.38
Jun 25	0.38
Jun 25	0.37
May 25	0.37
May 25	0.37
May 25	0.38
May 25	0.38
May 25	0.36
Apr 25	0.35
Apr 25	0.35
Apr 25	0.35
Apr 25	0.33
Mar 25	0.33
Mar 25	0.32
Mar 25	0.33
Mar 25	0.33
Feb 25	0.32
Feb 25	0.32
Feb 25	0.32
Feb 25	0.32
Jan 25	0.33
Jan 25	0.32
Jan 25	0.31
Jan 25	0.31
Dec 24	0.32
Dec 24	0.32
Dec 24	0.32
Dec 24	0.34
Dec 24	0.32
Nov 24	0.31
Nov 24	0.32
Nov 24	0.33
Nov 24	0.34
Nov 24	0.33
Oct 24	0.33

EV/EBITDA

8267.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.86
Sep 26	7.79
Sep 26	8.1
Aug 26	8.54
Aug 26	8.66
Aug 26	8.61
Aug 26	8.68
Jul 26	8.57
Jul 26	8.46
Jul 26	8.7
Jul 26	8.62
Jul 26	8.75
Jun 26	8.32
Jun 26	8.36
Jun 26	8.67
Jun 26	8.53
May 26	8.68
May 26	9.14
May 26	9.22
May 26	9.38
May 26	9.47
Apr 26	9.41
Apr 26	10.18
Apr 26	10.45
Apr 26	11.28
Mar 26	11.16
Mar 26	11.25
Mar 26	11.64
Mar 26	11.77
Feb 26	11.73
Feb 26	12.03
Feb 26	12.14
Feb 26	11.89
Jan 26	11.23
Jan 26	11.79
Jan 26	11.24
Jan 26	11.53
Dec 25	12.84
Dec 25	12.75
Dec 25	12.98
Dec 25	12.01
Dec 25	13.04
Nov 25	14.98
Nov 25	15.11
Nov 25	13.45
Nov 25	12.55
Oct 25	13.24
Oct 25	12.84
Oct 25	12.07
Oct 25	10.5
Oct 25	10.22
Sep 25	10.59
Sep 25	10.44
Sep 25	10.39
Sep 25	10.24
Aug 25	10.31
Aug 25	11.41
Aug 25	11.21
Aug 25	11.15
Aug 25	10.69
Jul 25	10.33
Jul 25	10.04
Jul 25	9.65
Jul 25	9.76
Jun 25	9.47
Jun 25	9.8
Jun 25	9.71
Jun 25	9.61
May 25	9.69
May 25	9.65
May 25	9.75
May 25	9.76
May 25	9.52
Apr 25	9.29
Apr 25	9.28
Apr 25	9.28
Apr 25	8.8
Mar 25	8.86
Mar 25	8.68
Mar 25	8.96
Mar 25	8.88
Feb 25	8.63
Feb 25	7.88
Feb 25	8.01
Feb 25	7.91
Jan 25	8.06
Jan 25	7.84
Jan 25	7.78
Jan 25	7.68
Dec 24	7.95
Dec 24	7.97
Dec 24	7.93
Dec 24	8.19
Dec 24	7.93
Nov 24	7.8
Nov 24	8.65
Nov 24	8.87
Nov 24	9.04
Nov 24	8.81
Oct 24	8.81

Price/Operating Cashflow

8267.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.32
Sep 26	3.27
Sep 26	3.46
Aug 26	3.26
Aug 26	3.32
Aug 26	3.3
Aug 26	3.34
Jul 26	3.27
Jul 26	3.21
Jul 26	3.35
Jul 26	3.3
Jul 26	3.38
Jun 26	3.13
Jun 26	3.15
Jun 26	3.33
Jun 26	3.25
May 26	3.34

Price to Book

8267.T Price to Book by year
Period	Price to Book
Sep 26	1.71
Sep 26	1.69
Sep 26	1.78
Aug 26	1.67
Aug 26	1.7
Aug 26	1.68
Aug 26	1.71
Jul 26	1.67
Jul 26	1.64
Jul 26	1.71
Jul 26	1.69
Jul 26	1.73
Jun 26	1.6
Jun 26	1.61
Jun 26	1.7
Jun 26	1.66
May 26	1.71
May 26	2.07
May 26	2.09
May 26	2.14
May 26	2.17
Apr 26	2.15
Apr 26	2.38
Apr 26	2.46
Apr 26	2.71
Mar 26	2.68
Mar 26	2.7
Mar 26	2.82
Mar 26	2.86
Feb 26	2.88
Feb 26	2.96
Feb 26	2.99
Feb 26	2.92
Jan 26	2.73
Jan 26	2.89
Jan 26	2.73
Jan 26	2.82
Dec 25	3.2
Dec 25	3.17
Dec 25	3.24
Dec 25	2.96
Dec 25	3.26
Nov 25	3.67
Nov 25	3.7
Nov 25	3.22
Nov 25	2.97
Oct 25	3.16
Oct 25	3.05
Oct 25	2.83
Oct 25	2.37
Oct 25	2.29
Sep 25	2.4
Sep 25	2.35
Sep 25	2.34
Sep 25	2.3
Aug 25	2.32
Aug 25	2.25
Aug 25	2.2
Aug 25	2.18
Aug 25	2.06
Jul 25	1.96
Jul 25	1.89
Jul 25	1.78
Jul 25	1.81
Jun 25	1.73
Jun 25	1.82
Jun 25	1.8
Jun 25	1.77
May 25	1.79
May 25	1.84
May 25	1.87
May 25	1.87
May 25	1.8
Apr 25	1.74
Apr 25	1.74
Apr 25	1.74
Apr 25	1.61
Mar 25	1.63
Mar 25	1.58
Mar 25	1.65
Mar 25	1.63
Feb 25	1.56
Feb 25	1.48
Feb 25	1.52
Feb 25	1.49
Jan 25	1.53
Jan 25	1.47
Jan 25	1.46
Jan 25	1.43
Dec 24	1.5
Dec 24	1.51
Dec 24	1.5
Dec 24	1.57
Dec 24	1.5
Nov 24	1.46
Nov 24	1.49
Nov 24	1.55
Nov 24	1.59
Nov 24	1.53
Oct 24	1.53

No video analysis for this stock yet. Request one from our team.

AI Analysis

Aeon Co., Ltd.

Video analysis: 8267.T

Similar companies