Home / 8186.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8186.HK make money? Does 8186.HK have pricing power? What's the Earnings Whisper? Will 8186.HK profit more as the business scales? What is 8186.HK's management track record? Is 8186.HK's current price justified?

Honor Matrix Holdings Limited

HKD 1.1 -$0.47 (-29.94%)

HKSE · 15 Sep 2026 05:00 UTC

Previous Close

HKD 1.11

Day Range

HKD 1.1HKD 1.18

Year Range

HKD 0.28HKD 2

Market Cap

125.26M

AVG Volume

193.24K

Trailing/Forward PE

45.83/-

PEG ratio

0.44

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8186.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	45.01M
2024	29.16M
2023	26.91M
2022	22.31M
2021	27.09M
2020	21.16M
2019	30.63M
2018	28.39M
2017	37.18M
2016	45.48M

Net Income (HKD)

8186.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	2.19M
2024	189K
2023	-1.64M
2022	49.29M
2021	-7.29M
2020	-29.92M
2019	-20.82M
2018	-37.59M
2017	-101.36M
2016	-317.74M

Operating Income (HKD)

8186.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	1.05M
2024	354K
2023	-1.06M
2022	-5.94M
2021	-4.33M
2020	-13.1M
2019	-19.15M
2018	-37.97M
2017	-37.12M
2016	-49.3M

EBITDA (HKD)

8186.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	1.08M
2024	371.25K
2023	-1.03M
2022	-3.21M
2021	-3.46M
2020	-14.43M
2019	-11.71M
2018	-40.47M
2017	-112.74M
2016	-314.06M

Cash Flows (HKD)

8186.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	-2.19M
2024	-10.32M
2023	-3.47M
2022	-73K
2021	-4.59M
2020	2.78M
2019	-37.41M
2018	-22.31M
2017	-32.25M
2016	-36.89M

EPS (HKD)

8186.HK EPS (HKD) by year
Period	EPS (HKD)
2025	0.02
2024	0
2023	-0.03
2022	3.23
2021	-0.47
2020	-1.92
2019	-1.38
2018	-2.9
2017	-7.87
2016	-52.95

Expenses (HKD)

8186.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	6.54M
2024	5.3M
2023	7.75M
2022	6.15M
2021	6.83M
2020	16.45M
2019	26.43M
2018	42.38M
2017	47.16M
2016	65.56M

Cash & Debt (HKD)

8186.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	5.14M
2024	7.02M
2023	18.17M
2022	4.96M
2021	1.86M
2020	1.55M
2019	4.82M
2018	52.44M
2017	59.4M
2016	86.41M

Debt ratios

8186.HK Debt ratios by year
Period	Debt ratios
2025	1.83
2024	0.95
2023	0.79
2022	0.15
2021	-0.67
2020	-0.24
2019	-0.11
2018	-0.05

Margins

8186.HK Margins by year
Period	Margins
2025	16.87%
2024	19.39%
2023	23.06%
2022	11.77%
2021	12.12%
2020	13.69%
2019	14.47%
2018	19.66%
2017	19.54%
2016	13.13%

Return on Capital

8186.HK Return on Capital by year
Period	Return on Capital
2025	9.36%
2024	0.87%
2023	-7.74%
2022	949.89%
2021	15.2%
2020	71.16%
2019	-145.94%
2018	-178.98%
2017	-144.01%
2016	-235.32%

Shares Outstanding

8186.HK Shares Outstanding by year
Period	Shares Outstanding
2025	113.87M
2024	113.88M
2023	52.23M
2022	21.29M
2021	15.52M
2020	15.58M
2019	16.52M
2018	12.95M
2017	12.99M
2016	10.27M

Book Value Per Share (HKD)

8186.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	0.21
2024	0.19
2023	0.41
2022	0.24
2021	-3.09
2020	-2.7
2019	0.86
2018	1.62
2017	5.42
2016	13.14

Total Assets (HKD)

8186.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	27.4M
2024	26.46M
2023	27.05M
2022	22.19M
2021	22.3M
2020	19.53M
2019	74.54M
2018	105.51M
2017	147.91M
2016	188.42M

PE Ratio

8186.HK PE Ratio by year
Period	PE Ratio
Sep 26	56.57
Sep 26	53.54
Sep 26	57.07
Aug 26	55.56
Aug 26	52.02
Aug 26	52.02
Aug 26	52.53
Jul 26	55.56
Jul 26	50.51
Jul 26	40.91
Jul 26	36.87
Jul 26	39.9
Jun 26	44.71
Jun 26	45.75
Jun 26	46.78
Jun 26	48.86
May 26	54.06
May 26	49.9
May 26	50.94
May 26	47.82
Apr 26	44.71
Apr 26	51.46
Apr 26	52.5
Apr 26	53.02
Apr 26	62.38
Mar 26	90.35
Mar 26	95.57
Mar 26	93.33
Mar 26	113.5
Feb 26	124.7
Feb 26	134.4
Feb 26	126.19
Feb 26	119.47
Jan 26	130.67
Jan 26	125.44
Jan 26	123.2
Jan 26	102.29
Jan 26	117.23
Dec 25	56.1
Dec 25	47.72
Dec 25	56.93
Dec 25	28.89
Nov 25	30.56
Nov 25	38.1
Nov 25	41.86
Nov 25	29.72
Oct 25	25.54
Oct 25	25.96
Oct 25	26.37
Oct 25	25.96
Oct 25	30.14
Sep 25	52.93
Sep 25	51.46
Sep 25	42.64
Sep 25	45.58
Aug 25	54.4
Aug 25	55.13
Aug 25	52.19
Aug 25	52.93
Aug 25	58.07
Jul 25	58.81
Jul 25	29.11
Jul 25	28.67
Jul 25	29.11
Jun 25	110.27
Jun 25	121.11
Jun 25	137.38
Jun 25	116.9
May 25	118.1
May 25	120.51
May 25	131.36
May 25	126.54
May 25	156.66
Apr 25	156.66
Apr 25	132.56
Apr 25	138.59
Apr 25	174.74
Dec 23	2.33
Dec 23	0.97
Dec 23	0.94
Dec 23	0.88
Nov 23	0.89
Nov 23	0.97
Nov 23	0.76
Nov 23	0.56
Oct 23	0.24
Oct 23	0.23
Oct 23	0.16
Oct 23	0.14
Sep 23	0.15
Sep 23	0.14
Sep 23	0.15
Sep 23	0.15
Aug 23	0.15
Aug 23	0.16
Aug 23	0.17
Aug 23	0.17
Aug 23	0.17
Jul 23	0.17
Jun 23	0.21

Free Cash Flow Yield

8186.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-2.7%
Sep 26	-2.86%
Sep 26	-2.68%
Aug 26	-2.75%
Aug 26	-2.94%
Aug 26	-2.94%
Aug 26	-2.91%
Jul 26	-2.75%
Jul 26	-3.03%
Jul 26	-3.74%
Jul 26	-4.15%
Jul 26	-3.83%
Jun 26	-2.24%
Jun 26	-2.19%
Jun 26	-2.14%
Jun 26	-2.05%
May 26	-1.85%
May 26	-2.01%
May 26	-1.97%
May 26	-2.09%
Apr 26	-2.24%
Apr 26	-1.95%
Apr 26	-1.91%
Apr 26	-1.89%
Apr 26	-1.6%
Mar 26	-0.94%
Mar 26	-0.89%
Mar 26	-0.91%
Mar 26	-0.75%
Feb 26	-0.68%
Feb 26	-0.63%
Feb 26	-0.67%
Feb 26	-0.71%
Jan 26	-0.65%
Jan 26	-0.68%
Jan 26	-0.69%
Jan 26	-0.83%
Jan 26	-0.73%
Dec 25	-0.52%
Dec 25	-0.62%
Dec 25	-0.52%
Dec 25	-1.02%
Nov 25	-0.96%
Nov 25	-0.77%
Nov 25	-0.7%
Nov 25	-0.99%
Oct 25	-1.15%
Oct 25	-1.13%
Oct 25	-1.12%
Oct 25	-1.13%
Oct 25	-0.98%
Sep 25	-13.08%
Sep 25	-13.45%
Sep 25	-16.23%
Sep 25	-15.19%
Aug 25	-12.72%
Aug 25	-12.55%
Aug 25	-13.26%
Aug 25	-13.08%
Aug 25	-11.92%
Jul 25	-11.77%
Jul 25	-23.78%
Jul 25	-24.14%
Jul 25	-23.78%
Jun 25	-49.53%
Jun 25	-45.09%
Jun 25	-39.75%
Jun 25	-46.72%
May 25	-46.24%
May 25	-45.32%
May 25	-41.58%
May 25	-43.16%
May 25	-34.86%
Apr 25	-34.86%
Apr 25	-41.2%
Apr 25	-39.41%
Apr 25	-31.25%
Mar 25	-31.04%
Mar 25	-36.03%
Mar 25	-26.55%
Mar 25	-23.46%
Feb 25	-19.4%
Feb 25	-21.02%
Feb 25	-14.41%
Feb 25	-13.63%
Jan 25	-13.45%
Jan 25	-13.45%
Jan 25	-13.45%
Jan 25	-13.45%
Jan 25	-13.45%
Dec 24	-11.44%
Dec 24	-9.9%
Dec 24	-8.23%
Dec 24	-7.53%
Nov 24	-6.53%
Nov 24	-6.78%
Nov 24	-5.87%
Nov 24	-5.09%
Nov 24	-4.89%
Oct 24	-5.01%

Price to Sales

8186.HK Price to Sales by year
Period	Price to Sales
Sep 26	3.2
Sep 26	3.03
Sep 26	3.23
Aug 26	3.14
Aug 26	2.94
Aug 26	2.94
Aug 26	2.97
Jul 26	3.14
Jul 26	2.86
Jul 26	2.32
Jul 26	2.09
Jul 26	2.26
Jun 26	2.18
Jun 26	2.23
Jun 26	2.28
Jun 26	2.38
May 26	2.63
May 26	2.43
May 26	2.48
May 26	2.33
Apr 26	2.18
Apr 26	2.5
Apr 26	2.55
Apr 26	2.58
Apr 26	3.04
Mar 26	4.1
Mar 26	4.33
Mar 26	4.23
Mar 26	5.15
Feb 26	5.65
Feb 26	6.09
Feb 26	5.72
Feb 26	5.42
Jan 26	5.92
Jan 26	5.69
Jan 26	5.59
Jan 26	4.64
Jan 26	5.32
Dec 25	2.4
Dec 25	2.04
Dec 25	2.44
Dec 25	1.24
Nov 25	1.31
Nov 25	1.63
Nov 25	1.79
Nov 25	1.27
Oct 25	1.09
Oct 25	1.11
Oct 25	1.13
Oct 25	1.11
Oct 25	1.29
Sep 25	1.35
Sep 25	1.31
Sep 25	1.08
Sep 25	1.16
Aug 25	1.38
Aug 25	1.4
Aug 25	1.33
Aug 25	1.35
Aug 25	1.48
Jul 25	1.5
Jul 25	0.74
Jul 25	0.73
Jul 25	0.74
Jun 25	0.71
Jun 25	0.79
Jun 25	0.89
Jun 25	0.76
May 25	0.77
May 25	0.78
May 25	0.85
May 25	0.82
May 25	1.02
Apr 25	1.02
Apr 25	0.86
Apr 25	0.9
Apr 25	1.13
Mar 25	1.55
Mar 25	1.34
Mar 25	1.81
Mar 25	2.05
Feb 25	2.48
Feb 25	2.29
Feb 25	3.34
Feb 25	3.53
Jan 25	3.58
Jan 25	3.58
Jan 25	3.58
Jan 25	3.58
Jan 25	3.58
Dec 24	3.11
Dec 24	3.59
Dec 24	4.32
Dec 24	4.73
Nov 24	5.45
Nov 24	5.25
Nov 24	6.06
Nov 24	6.99
Nov 24	7.27
Oct 24	7.11

EV/EBITDA

8186.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	99.8
Sep 26	93.85
Sep 26	100.79
Aug 26	97.82
Aug 26	90.88
Aug 26	90.88
Aug 26	91.87
Jul 26	97.82
Jul 26	87.91
Jul 26	69.08
Jul 26	61.16
Jul 26	67.1
Jun 26	86.02
Jun 26	88.13
Jun 26	90.24
Jun 26	94.46
May 26	105.02
May 26	96.57
May 26	98.68
May 26	92.35
Apr 26	86.02
Apr 26	99.74
Apr 26	101.85
Apr 26	102.9
Apr 26	121.9
Mar 26	104.52
Mar 26	111.06
Mar 26	108.26
Mar 26	133.5
Feb 26	147.53
Feb 26	159.69
Feb 26	149.4
Feb 26	140.98
Jan 26	155.01
Jan 26	148.46
Jan 26	145.66
Jan 26	119.48
Jan 26	138.18
Dec 25	46.51
Dec 25	38.59
Dec 25	47.31
Dec 25	20.77
Nov 25	22.35
Nov 25	29.48
Nov 25	33.05
Nov 25	21.56
Oct 25	17.6
Oct 25	17.99
Oct 25	18.39
Oct 25	17.99
Oct 25	21.95
Sep 25	34.89
Sep 25	33.63
Sep 25	26.08
Sep 25	28.6
Aug 25	36.15
Aug 25	36.78
Aug 25	34.26
Aug 25	34.89
Aug 25	39.3
Jul 25	39.93
Jul 25	14.49
Jul 25	14.12
Jul 25	14.49
Jun 25	37.47
Jun 25	42.99
Jun 25	51.28
Jun 25	40.85
May 25	41.46
May 25	42.69
May 25	48.21
May 25	45.75
May 25	61.09
Apr 25	61.09
Apr 25	48.82
Apr 25	51.89
Apr 25	70.3

Price/Operating Cashflow

8186.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 24	90.84
Mar 24	91.63
Mar 24	68.13
Mar 24	77.53
Mar 24	107.68
Feb 24	110.81
Feb 24	102.98
Feb 24	116.3
Feb 24	107.68
Jan 24	103.37
Jan 24	99.46
Jan 24	117.47
Jan 24	127.65
Dec 23	151.93
Dec 23	164.46
Dec 23	68.52
Dec 23	66.57
Dec 23	61.87
Nov 23	62.65
Nov 23	68.52
Nov 23	53.64
Nov 23	39.16
Oct 23	17.03
Oct 23	16.25
Oct 23	11.55
Oct 23	9.79
Sep 23	10.57
Sep 21	4.97
Sep 21	4.97
Sep 21	4.97
Sep 21	4.97
Aug 21	4.97
Aug 21	4.97
Aug 21	4.97
Aug 21	4.97
Jul 21	4.97
Jul 21	4.97
Jul 21	4.97
Jul 21	4.97
Jul 21	4.97
Jun 21	4.97
Jun 21	4.97
Jun 21	4.97
Jun 21	4.97
May 21	4.97
May 21	4.97
May 21	4.97
May 21	4.97
Apr 21	4.97
Apr 21	4.97
Apr 21	4.97
Apr 21	4.97
Apr 21	4.97
Mar 21	1.81
Mar 21	1.81
Mar 21	1.77
Mar 21	1.97
Feb 21	1.51
Feb 21	1.51
Feb 21	1.41
Feb 21	1.77
Jan 21	1.7
Jan 21	1.38
Jan 21	1.32
Jan 21	1.64
Dec 20	1.43
Dec 20	1.25
Dec 20	1.3
Dec 20	1.35
Dec 20	1.35
Nov 20	1.38
Nov 20	1.27
Nov 20	1.27
Nov 20	1.27
Oct 20	1.4
Oct 20	1.41
Oct 20	1.41
Oct 20	1.33
Sep 20	1.46

Price to Book

8186.HK Price to Book by year
Period	Price to Book
Sep 26	5.11
Sep 26	4.84
Sep 26	5.16
Aug 26	5.02
Aug 26	4.7
Aug 26	4.7
Aug 26	4.75
Jul 26	5.02
Jul 26	4.57
Jul 26	3.7
Jul 26	3.33
Jul 26	3.61
Jun 26	4.18
Jun 26	4.28
Jun 26	4.38
Jun 26	4.57
May 26	5.06
May 26	4.67
May 26	4.77
May 26	4.48
Apr 26	4.18
Apr 26	4.82
Apr 26	4.91
Apr 26	4.96
Apr 26	5.84
Mar 26	5.89
Mar 26	6.23
Mar 26	6.08
Mar 26	7.39
Feb 26	8.12
Feb 26	8.76
Feb 26	8.22
Feb 26	7.78
Jan 26	8.51
Jan 26	8.17
Jan 26	8.03
Jan 26	6.66
Jan 26	7.64
Dec 25	3.4
Dec 25	2.9
Dec 25	3.46
Dec 25	1.75
Nov 25	1.85
Nov 25	2.31
Nov 25	2.54
Nov 25	1.8
Oct 25	1.55
Oct 25	1.58
Oct 25	1.6
Oct 25	1.58
Oct 25	1.83
Sep 25	1.83
Sep 25	1.78
Sep 25	1.47
Sep 25	1.58
Aug 25	1.88
Aug 25	1.91
Aug 25	1.8
Aug 25	1.83
Aug 25	2.01
Jul 25	2.03
Jul 25	1.01
Jul 25	0.99
Jul 25	1.01
Jun 25	0.96
Jun 25	1.05
Jun 25	1.2
Jun 25	1.02
May 25	1.03
May 25	1.05
May 25	1.14
May 25	1.1
May 25	1.36
Apr 25	1.36
Apr 25	1.15
Apr 25	1.21
Apr 25	1.52
Mar 25	1.7
Mar 25	1.47
Mar 25	1.99
Mar 25	2.25
Feb 25	2.73
Feb 25	2.52
Feb 25	3.67
Feb 25	3.88
Jan 25	3.93
Jan 25	3.93
Jan 25	3.93
Jan 25	3.93
Jan 25	3.93
Dec 24	4.23
Dec 24	4.89
Dec 24	5.87
Dec 24	6.42
Nov 24	7.41
Nov 24	7.14
Nov 24	8.23
Nov 24	9.5
Nov 24	9.88
Oct 24	9.66

No video analysis for this stock yet. Request one from our team.

AI Analysis

Honor Matrix Holdings Limited

Video analysis: 8186.HK

Similar companies