Home / 8181.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8181.HK make money? Does 8181.HK have pricing power? What's the Earnings Whisper? Will 8181.HK profit more as the business scales? What is 8181.HK's management track record? Is 8181.HK's current price justified?

Kong Shum Smart Management Group (Holdings) Limited

HKD 0.06 +$0.00 (+1.67%)

HKSE · 11 Sep 2026 07:53 UTC

Previous Close

HKD 0.05

Day Range

HKD 0.06 - HKD 0.06

Year Range

HKD 0.04HKD 0.08

Market Cap

68.87M

AVG Volume

53.87K

Trailing/Forward PE

-0.84/-

PEG ratio

0.22

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8181.HK Revenue (HKD) by year
Period	Revenue (HKD)
2024	703.5M
2023	588.74M
2022	547.38M
2021	524.95M
2020	511.12M
2019	487.39M
2018	425.66M
2017	412.27M
2016	395.51M
2015	374.02M

Net Income (HKD)

8181.HK Net Income (HKD) by year
Period	Net Income (HKD)
2024	-41.84M
2023	-46.44M
2022	-28.8M
2021	-25.95M
2020	15.86M
2019	14.17M
2018	53.73M
2017	28.69M
2016	10.19M
2015	2.81M

Operating Income (HKD)

8181.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2024	-15.05M
2023	-1.44M
2022	-24.74M
2021	-5.4M
2020	59.35M
2019	26.14M
2018	30.42M
2017	26.27M
2016	13.4M
2015	5.45M

EBITDA (HKD)

8181.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2024	-14.07M
2023	4.99M
2022	-13.3M
2021	-12.8M
2020	28.14M
2019	25.21M
2018	39.85M
2017	39.66M
2016	13.98M
2015	6.93M

Cash Flows (HKD)

8181.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2024	-34.87M
2023	-25.53M
2022	35.93M
2021	-8.37M
2020	36.17M
2019	2.22M
2018	9.11M
2017	3.93M
2016	466.01K
2015	6.97M

EPS (HKD)

8181.HK EPS (HKD) by year
Period	EPS (HKD)
2024	-0.04
2023	-0.04
2022	-0.03
2021	-0.02
2020	0.02
2019	0.02
2018	0.05
2017	0.03
2016	0.02
2015	0.01

Expenses (HKD)

8181.HK Expenses (HKD) by year
Period	Expenses (HKD)
2024	97.64M
2023	95.46M
2022	86.68M
2021	79.14M
2020	75.81M
2019	72.72M
2018	52.43M
2017	53M
2016	57.68M
2015	55.42M

Cash & Debt (HKD)

8181.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2024	34.67M
2023	59.19M
2022	79.14M
2021	67.7M
2020	105.33M
2019	141.42M
2018	152.87M
2017	91.96M
2016	45.16M
2015	64.77M

Debt ratios

8181.HK Debt ratios by year
Period	Debt ratios
2024	0.82
2023	-7.12
2022	-2.24
2021	-0.6
2020	-0.65
2019	-1.04
2018	-1.4
2017	-1.08

Margins

8181.HK Margins by year
Period	Margins
2024	15%
2023	17.61%
2022	17.27%
2021	19.1%
2020	21.26%
2019	22.75%
2018	24.35%
2017	22.9%
2016	21.06%
2015	20.93%

Return on Capital

8181.HK Return on Capital by year
Period	Return on Capital
2024	-21.23%
2023	-20.38%
2022	-10.35%
2021	-8.7%
2020	4.97%
2019	4.74%
2018	18.58%
2017	14.63%
2016	8.76%
2015	3.19%

Shares Outstanding

8181.HK Shares Outstanding by year
Period	Shares Outstanding
2024	1.13B
2023	1.13B
2022	1.13B
2021	1.11B
2020	1.03B
2019	1.03B
2018	1.02B
2017	1.03B
2016	572.72M
2015	468.33M

Dividends (HKD)

8181.HK Dividends (HKD) by year
Period	Dividends (HKD)
2014	0.05

Book Value Per Share (HKD)

8181.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2024	0.17
2023	0.2
2022	0.25
2021	0.27
2020	0.31
2019	0.29
2018	0.28
2017	0.19
2016	0.2
2015	0.19

Total Assets (HKD)

8181.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2024	270.73M
2023	305.06M
2022	365.99M
2021	397.79M
2020	422.64M
2019	393.59M
2018	378.72M
2017	272.46M
2016	203.4M
2015	144.87M

PE Ratio

8181.HK PE Ratio by year
Period	PE Ratio
Dec 21	13.03
Dec 21	14.78
Dec 21	15.12
Dec 21	16.05
Nov 21	17.45
Nov 21	17.45
Nov 21	17.45
Nov 21	14.66
Oct 21	16.17
Oct 21	16.87
Oct 21	16.87
Oct 21	18.03
Sep 21	18.03
Sep 21	10.68
Sep 21	10.36
Sep 21	11
Sep 21	12.17
Aug 21	13.2
Aug 21	13.53
Aug 21	12.36
Aug 21	16.05
Jul 21	11.39
Jul 21	11.46
Jul 21	10.1
Jul 21	11.07
Jul 21	12.17
Jun 21	5.78
Jun 21	5.88
Jun 21	6.74
Jun 21	5.88
May 21	5.94
May 21	6.23
May 21	6.26
May 21	6.1
Apr 21	6.26
Apr 21	6.42
Apr 21	6.1
Apr 21	6.1
Apr 21	6.1
Mar 21	6.21
Mar 21	6.21
Mar 21	6.21
Mar 21	6.25
Feb 21	6.21
Feb 21	6.56
Feb 21	7.7
Feb 21	5.97
Jan 21	5.97
Jan 21	6.21
Jan 21	6.14
Jan 21	6.21
Dec 20	6.46
Dec 20	15.46
Dec 20	15.38
Dec 20	15.23
Dec 20	16.23
Nov 20	15.46
Nov 20	14.84
Nov 20	15.46
Nov 20	15.77
Oct 20	14.53
Oct 20	17.39
Oct 20	17.93
Oct 20	17.93
Sep 20	17.31
Sep 20	17.23
Sep 20	17.16
Sep 20	16.65
Sep 20	18.03
Aug 20	15.93
Aug 20	16.65
Aug 20	16.65
Aug 20	16.15
Jul 20	16.15
Jul 20	17.74
Jul 20	18.1
Jul 20	15.93
Jul 20	18.46
Jun 20	7.24
Jun 20	7.36
Jun 20	6.72
Jun 20	7.24
May 20	7.49
May 20	7.24
May 20	7.62
May 20	8.53
Apr 20	8.14
Apr 20	8.14
Apr 20	7.75
Apr 20	8.14
Apr 20	7.24
Mar 20	5.93
Mar 20	5.93
Mar 20	6.71
Mar 20	6.6
Feb 20	6.71
Feb 20	6.71
Feb 20	6.71
Feb 20	7.05
Jan 20	6.82

Free Cash Flow Yield

8181.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-23.33%
Sep 26	-31.63%
Aug 26	-32.34%
Aug 26	-30.28%
Aug 26	-30.28%
Aug 26	-30.28%
Jul 26	-28.46%
Jul 26	-30.94%
Jul 26	-29.04%
Jul 26	-30.94%
Jul 26	-29.65%
Jun 26	-44.19%
Jun 26	-38.56%
Jun 26	-40.79%
Jun 26	-48.2%
May 26	-49.32%
May 26	-42.42%
May 26	-42.42%
May 26	-42.42%
Apr 26	-45.13%
Apr 26	-45.13%
Apr 26	-45.13%
Apr 26	-40.79%
Apr 26	-40.79%
Mar 26	-56.98%
Mar 26	-56.98%
Mar 26	-51.08%
Mar 26	-51.08%
Feb 26	-51.08%
Feb 26	-51.08%
Feb 26	-51.08%
Feb 26	-51.08%
Jan 26	-51.98%
Jan 26	-47.79%
Jan 26	-51.08%
Jan 26	-56.98%
Jan 26	-49.38%
Dec 25	-48.25%
Dec 25	-48.25%
Dec 25	-48.25%
Dec 25	-44.12%
Nov 25	-44.12%
Nov 25	-44.76%
Nov 25	-45.42%
Nov 25	-46.79%
Oct 25	-53.25%
Oct 25	-47.51%
Oct 25	-47.51%
Oct 25	-58.27%
Oct 25	-50.63%
Sep 25	-49.81%
Sep 25	-49.02%
Sep 25	-49.02%
Sep 25	-51.47%
Aug 25	-51.47%
Aug 25	-49.02%
Aug 25	-45.42%
Aug 25	-46.79%
Aug 25	-42.89%
Jul 25	-47.51%
Jul 25	-52.34%
Jul 25	-52.34%
Jul 25	-52.34%
Jun 25	-54.67%
Jun 25	-49.29%
Jun 25	-55.68%
Jun 25	-54.67%
May 25	-50.96%
May 25	-50.96%
May 25	-48.5%
May 25	-44.22%
May 25	-44.88%
Apr 25	-43.58%
Apr 25	-38.55%
Apr 25	-41.19%
Apr 25	-42.35%
Mar 25	-43.03%
Mar 25	-35.25%
Mar 25	-34.83%
Mar 25	-36.57%
Feb 25	-33.25%
Feb 25	-33.25%
Feb 25	-32.15%
Feb 25	-35.25%
Jan 25	-34.02%
Jan 25	-34.02%
Jan 25	-33.25%
Jan 25	-36.57%
Jan 25	-30.16%
Dec 24	-35.76%
Dec 24	-29.41%
Dec 24	-27.61%
Dec 24	-27.61%
Nov 24	-27.85%
Nov 24	-32.12%
Nov 24	-22.48%
Nov 24	-24.21%
Nov 24	-21.71%
Oct 24	-24.03%
Oct 24	-26.01%

Price to Sales

8181.HK Price to Sales by year
Period	Price to Sales
Sep 26	0.07
Sep 26	0.05
Aug 26	0.05
Aug 26	0.06
Aug 26	0.06
Aug 26	0.06
Jul 26	0.06
Jul 26	0.05
Jul 26	0.06
Jul 26	0.05
Jul 26	0.06
Jun 26	0.06
Jun 26	0.07
Jun 26	0.07
Jun 26	0.06
May 26	0.06
May 26	0.07
May 26	0.07
May 26	0.07
Apr 26	0.06
Apr 26	0.06
Apr 26	0.06
Apr 26	0.07
Apr 26	0.07
Mar 26	0.07
Mar 26	0.07
Mar 26	0.08
Mar 26	0.08
Feb 26	0.08
Feb 26	0.08
Feb 26	0.08
Feb 26	0.08
Jan 26	0.08
Jan 26	0.08
Jan 26	0.08
Jan 26	0.07
Jan 26	0.08
Dec 25	0.1
Dec 25	0.1
Dec 25	0.1
Dec 25	0.11
Nov 25	0.11
Nov 25	0.11
Nov 25	0.11
Nov 25	0.11
Oct 25	0.09
Oct 25	0.1
Oct 25	0.1
Oct 25	0.09
Oct 25	0.1
Sep 25	0.1
Sep 25	0.1
Sep 25	0.1
Sep 25	0.1
Aug 25	0.1
Aug 25	0.1
Aug 25	0.11
Aug 25	0.11
Aug 25	0.12
Jul 25	0.1
Jul 25	0.09
Jul 25	0.09
Jul 25	0.09
Jun 25	0.11
Jun 25	0.12
Jun 25	0.11
Jun 25	0.11
May 25	0.12
May 25	0.12
May 25	0.12
May 25	0.13
May 25	0.13
Apr 25	0.14
Apr 25	0.15
Apr 25	0.14
Apr 25	0.14
Mar 25	0.13
Mar 25	0.16
Mar 25	0.16
Mar 25	0.16
Feb 25	0.17
Feb 25	0.17
Feb 25	0.18
Feb 25	0.16
Jan 25	0.17
Jan 25	0.17
Jan 25	0.17
Jan 25	0.16
Jan 25	0.19
Dec 24	0.17
Dec 24	0.21
Dec 24	0.22
Dec 24	0.22
Nov 24	0.22
Nov 24	0.19
Nov 24	0.27
Nov 24	0.25
Nov 24	0.28
Oct 24	0.25
Oct 24	0.23

EV/EBITDA

8181.HK EV/EBITDA by year
Period	EV/EBITDA
Mar 25	10
Mar 25	14.01
Mar 25	14.28
Mar 25	13.21
Feb 25	15.35
Feb 25	15.35
Feb 25	16.16
Feb 25	14.01
Jan 25	14.82
Jan 25	14.82
Jan 25	15.35
Jan 25	13.21
Jan 25	17.76
Dec 24	9.98
Dec 24	13.29
Dec 24	14.51
Dec 24	14.51
Nov 24	14.34
Nov 24	11.73
Nov 24	19.04
Nov 24	17.3
Nov 24	19.91
Oct 24	17.47
Oct 24	15.73
Oct 24	10.51
Oct 24	7.89
Sep 24	7.62
Sep 24	5.81
Sep 24	5.13
Sep 24	5.36
Aug 24	6.94
Aug 24	6.94
Aug 24	7.85
Aug 24	7.85
Aug 24	7.85
Jul 24	7.39
Jul 24	7.39
Jul 24	6.49
Jun 24	63.47
Jun 24	31.47
Jun 24	39.47
Jun 24	53.87
May 24	44.27
May 24	36.27
May 24	34.67
Apr 24	33.07
Apr 24	28.27
Apr 24	26.67
Apr 24	44.27
Mar 22	8.16
Mar 22	6.91
Mar 22	7.8
Mar 22	6.55
Feb 22	9.05
Feb 22	9.05
Feb 22	9.05
Feb 22	7.62
Jan 22	7.62
Jan 22	10.48
Jan 22	10.48
Jan 22	10.3
Dec 21	10.3
Dec 21	0.33
Dec 21	1.02
Dec 21	1.16
Dec 21	1.53
Nov 21	2.09
Nov 21	2.09
Nov 21	2.09
Nov 21	0.98
Oct 21	1.58
Oct 21	1.85
Oct 21	1.85
Oct 21	2.32
Sep 21	2.32
Sep 21	2.94
Sep 21	2.76
Sep 21	3.12
Sep 21	3.78
Aug 21	4.36
Aug 21	4.54
Aug 21	3.89
Aug 21	5.97
Jul 21	3.34
Jul 21	3.38
Jul 21	2.61
Jul 21	3.16
Jul 21	3.78
Mar 21	1.36
Mar 21	1.36
Mar 21	1.36
Mar 21	1.38
Feb 21	1.36
Feb 21	1.62
Feb 21	2.5
Feb 21	1.17
Jan 21	1.17
Jan 21	1.36
Jan 21	1.31
Jan 21	1.36

Price/Operating Cashflow

8181.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	72.53
Sep 26	53.51
Aug 26	52.32
Aug 26	55.89
Aug 26	55.89
Aug 26	55.89
Jul 26	59.45
Jul 26	54.7
Jul 26	58.26
Jul 26	54.7
Jul 26	57.08
Dec 23	2.56
Dec 23	2.56
Dec 23	2.42
Nov 23	2.42
Nov 23	2.42
Nov 23	2.32
Nov 23	2.32
Nov 23	2.42
Oct 23	2.32
Oct 23	2.32
Oct 23	2.15
Oct 23	1.64
Sep 23	1.88
Sep 23	1.41
Sep 23	1.57
Sep 23	1.41
Aug 23	1.57
Aug 23	1.45
Aug 23	1.6
Aug 23	1.6
Aug 23	1.63
Jul 23	1.67
Jul 23	1.7
Jul 23	1.7
Jun 23	1.37
Jun 23	1.37
Jun 23	1.28
Jun 23	1.51
Jun 23	1.48
May 23	1.74
May 23	1.74
May 23	1.6
May 23	1.89
Apr 23	1.92
Apr 23	2.15
Apr 23	2.03
Apr 23	2.03
Mar 23	1.89
Mar 23	2.11
Mar 23	2.3
Mar 23	2.7
Mar 23	2.95
Feb 23	2.95
Feb 23	2.95
Feb 23	3.04
Feb 23	3.04
Jan 23	2.76
Jan 23	2.48
Jan 23	2.48
Jan 23	2.39
Dec 22	2.39
Jun 22	15.06
Jun 22	17.21
Jun 22	15.56
Jun 22	18.04
May 22	18.2
May 22	18.2
May 22	18.04
May 22	15.39
Apr 22	15.39
Apr 22	16.22
Apr 22	16.55
Apr 22	16.55
Apr 22	16.05
Mar 22	16.55
Mar 22	15.39
Mar 22	16.22
Mar 22	15.06
Feb 22	17.38
Feb 22	17.38
Feb 22	17.38
Feb 22	16.05
Jan 22	16.05
Jan 22	18.7
Jan 22	18.7
Jan 22	18.53
Dec 21	18.53
Dec 21	2.86
Dec 21	3.24
Dec 21	3.32
Dec 21	3.52
Nov 21	3.83
Nov 21	3.83
Nov 21	3.83
Nov 21	3.22
Oct 21	3.55
Oct 21	3.7
Oct 21	3.7
Oct 21	3.96

Price to Book

8181.HK Price to Book by year
Period	Price to Book
Sep 26	0.46
Sep 26	0.34
Aug 26	0.33
Aug 26	0.35
Aug 26	0.35
Aug 26	0.35
Jul 26	0.37
Jul 26	0.34
Jul 26	0.37
Jul 26	0.34
Jul 26	0.36
Jun 26	0.35
Jun 26	0.4
Jun 26	0.38
Jun 26	0.32
May 26	0.32
May 26	0.37
May 26	0.37
May 26	0.37
Apr 26	0.35
Apr 26	0.35
Apr 26	0.35
Apr 26	0.38
Apr 26	0.38
Mar 26	0.35
Mar 26	0.35
Mar 26	0.39
Mar 26	0.39
Feb 26	0.39
Feb 26	0.39
Feb 26	0.39
Feb 26	0.39
Jan 26	0.38
Jan 26	0.42
Jan 26	0.39
Jan 26	0.35
Jan 26	0.4
Dec 25	0.37
Dec 25	0.37
Dec 25	0.37
Dec 25	0.4
Nov 25	0.4
Nov 25	0.4
Nov 25	0.39
Nov 25	0.38
Oct 25	0.33
Oct 25	0.37
Oct 25	0.37
Oct 25	0.3
Oct 25	0.35
Sep 25	0.36
Sep 25	0.36
Sep 25	0.36
Sep 25	0.34
Aug 25	0.34
Aug 25	0.36
Aug 25	0.39
Aug 25	0.38
Aug 25	0.41
Jul 25	0.37
Jul 25	0.34
Jul 25	0.34
Jul 25	0.34
Jun 25	0.32
Jun 25	0.35
Jun 25	0.31
Jun 25	0.32
May 25	0.34
May 25	0.34
May 25	0.36
May 25	0.39
May 25	0.38
Apr 25	0.4
Apr 25	0.45
Apr 25	0.42
Apr 25	0.41
Mar 25	0.34
Mar 25	0.42
Mar 25	0.42
Mar 25	0.4
Feb 25	0.44
Feb 25	0.44
Feb 25	0.46
Feb 25	0.42
Jan 25	0.43
Jan 25	0.43
Jan 25	0.44
Jan 25	0.4
Jan 25	0.49
Dec 24	0.44
Dec 24	0.54
Dec 24	0.57
Dec 24	0.57
Nov 24	0.57
Nov 24	0.49
Nov 24	0.71
Nov 24	0.65
Nov 24	0.73
Oct 24	0.66
Oct 24	0.61

No video analysis for this stock yet. Request one from our team.

AI Analysis

Kong Shum Smart Management Group (Holdings) Limited

Video analysis: 8181.HK

Similar companies