Home / 8163.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8163.HK make money? Does 8163.HK have pricing power? What's the Earnings Whisper? Will 8163.HK profit more as the business scales? What is 8163.HK's management track record? Is 8163.HK's current price justified?

NOIZ Group Limited

HKD 0.04 -$0.06 (-62.75%)

HKSE · 15 Sep 2026 07:38 UTC

Previous Close

HKD 0.04

Day Range

HKD 0.04 - HKD 0.04

Year Range

HKD 0.03HKD 0.12

Market Cap

38.96M

AVG Volume

2.01M

Trailing/Forward PE

-2.5/-

PEG ratio

-0.13

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8163.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	20.52M
2024	23.36M
2023	18.94M
2022	20.68M
2021	24.54M
2020	39.86M
2019	482.7M
2018	559.78M
2017	430.18M
2016	256.23M

Net Income (HKD)

8163.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	-12.08M
2024	-27.27M
2023	-25.67M
2022	-30.62M
2021	-31.12M
2020	-71.71M
2019	-84.11M
2018	-92.05M
2017	-3.33M
2016	-42.62M

Operating Income (HKD)

8163.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	-7.7M
2024	-17.86M
2023	-12.15M
2022	-16.95M
2021	-10.33M
2020	-7.66M
2019	-100.05M
2018	-37.9M
2017	21.09M
2016	-15.06M

EBITDA (HKD)

8163.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	-7M
2024	-14.88M
2023	-8.28M
2022	-11.9M
2021	-15.5M
2020	-80.83M
2019	-97.94M
2018	-35.62M
2017	-33.74M
2016	-5.5M

Cash Flows (HKD)

8163.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	1.8M
2024	-11.8M
2023	9.67M
2022	6.47M
2021	0
2020	0
2019	207.2M
2018	774.81M
2017	308.43M
2016	-502.63M

EPS (HKD)

8163.HK EPS (HKD) by year
Period	EPS (HKD)
2025	-0.02
2024	-0.05
2023	-0.04
2022	-0.06
2021	-0.12
2020	-1.63
2019	-2.56
2018	-3.43
2017	-0.53
2016	-2.2

Expenses (HKD)

8163.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	28.7M
2024	13.66M
2023	26.94M
2022	35.4M
2021	34.15M
2020	41.22M
2019	13.72M
2018	49.57M
2017	15.95M
2016	36.29M

Cash & Debt (HKD)

8163.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	7.59M
2024	6.77M
2023	18.43M
2022	23.34M
2021	36.66M
2020	28.62M
2019	15.45M
2018	12.68M
2017	37.02M
2016	63.35M

Debt ratios

8163.HK Debt ratios by year
Period	Debt ratios
2025	0.14
2024	0.07
2023	-0.54
2022	-0.33
2021	-0.26
2020	-0.2
2019	-0.71
2018	-3.16

Margins

8163.HK Margins by year
Period	Margins
2025	100.57%
2024	-72.23%
2023	99.87%
2022	-6.47%
2021	87.99%
2020	76.18%
2019	3.51%
2018	2.71%
2017	7.27%
2016	10.47%

Return on Capital

8163.HK Return on Capital by year
Period	Return on Capital
2025	-42.84%
2024	-130.1%
2023	73.76%
2022	105.81%
2021	113.2%
2020	131.1%
2019	76.91%
2018	-855.57%
2017	-2.36%
2016	-46.66%

Shares Outstanding

8163.HK Shares Outstanding by year
Period	Shares Outstanding
2025	872.67M
2024	604.4M
2023	605.09M
2022	566.73M
2021	472.97M
2020	131.1M
2019	36.13M
2018	27.1M
2017	23.15M
2016	19.97M

Book Value Per Share (HKD)

8163.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	0.03
2024	0.03
2023	-0.06
2022	-0.05
2021	-0.06
2020	-0.42
2019	-3.03
2018	0.4
2017	6.1
2016	4.57

Total Assets (HKD)

8163.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	34.81M
2024	36.4M
2023	56.71M
2022	79.1M
2021	88.89M
2020	108.2M
2019	197.09M
2018	697.55M
2017	2.22B
2016	2.06B

Free Cash Flow Yield

8163.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.89%
Sep 26	5.73%
Sep 26	5.29%
Aug 26	5.73%
Aug 26	5.16%
Aug 26	5.29%
Aug 26	5.16%
Jul 26	5.43%
Jul 26	5.89%
Jul 26	5.43%
Jul 26	5.43%
Jul 26	5.57%
Jun 26	5.43%
Jun 26	5.57%
Jun 26	5.73%
Jun 26	5.89%
May 26	6.88%
May 26	6.45%
May 26	5.89%
May 26	5.73%
Apr 26	6.25%
Apr 26	5.73%
Apr 26	5.43%
Apr 26	7.11%
Apr 26	6.88%
Mar 26	9.49%
Mar 26	8.68%
Mar 26	8.68%
Mar 26	8.93%
Feb 26	8.93%
Feb 26	8.93%
Feb 26	8.93%
Feb 26	9.2%
Jan 26	2.98%
Jan 26	2.92%
Jan 26	2.92%
Jan 26	3.04%
Jan 26	2.98%
Dec 25	2.13%
Dec 25	2.17%
Dec 25	2.17%
Dec 25	2.17%
Nov 25	2%
Nov 25	2.3%
Nov 25	2.3%
Nov 25	2.3%
Oct 25	2.3%
Oct 25	2.3%
Oct 25	2.3%
Oct 25	2.28%
Oct 25	2.17%
Sep 25	-2.73%
Sep 25	-2.73%
Sep 25	-2.73%
Sep 25	-2.73%
Aug 25	-2.7%
Aug 25	-2.65%
Aug 25	-2.65%
Aug 25	-2.6%
Aug 25	-2.58%
Jul 25	-2.55%
Jul 25	-2.53%
Jul 25	-2.5%
Jul 25	-2.5%
Jun 25	-18.25%
Jun 25	-18.08%
Jun 25	-18.78%
Jun 25	-18.25%
May 25	-18.6%
May 25	-17.75%
May 25	-18.08%
May 25	-17.92%
May 25	-17.92%
Apr 25	-21.94%
Apr 25	-26.39%
Apr 25	-26.04%
Apr 25	-28.72%
Mar 25	-30.28%
Mar 25	-36.34%
Mar 25	-51.35%
Mar 25	-67.48%
Feb 25	-81.45%
Feb 25	-69.47%
Feb 25	-62.16%
Feb 25	-54.93%
Jan 25	-47.24%
Jan 25	-53.68%
Jan 25	-12.63%
Jan 25	-13.81%
Jan 25	-18.17%
Dec 24	-16.45%
Dec 24	-15.43%
Dec 24	-15.12%
Dec 24	-14.53%
Nov 24	-18.64%
Nov 24	-27.96%
Nov 24	-28.68%
Nov 24	-29.83%
Nov 24	-28.32%
Oct 24	-28.32%

Price to Sales

8163.HK Price to Sales by year
Period	Price to Sales
Sep 26	1.49
Sep 26	1.53
Sep 26	1.66
Aug 26	1.53
Aug 26	1.7
Aug 26	1.66
Aug 26	1.7
Jul 26	1.62
Jul 26	1.49
Jul 26	1.62
Jul 26	1.62
Jul 26	1.57
Jun 26	1.62
Jun 26	1.57
Jun 26	1.53
Jun 26	1.49
May 26	1.28
May 26	1.36
May 26	1.49
May 26	1.53
Apr 26	1.4
Apr 26	1.53
Apr 26	1.62
Apr 26	1.23
Apr 26	1.28
Mar 26	1.23
Mar 26	1.35
Mar 26	1.35
Mar 26	1.31
Feb 26	1.31
Feb 26	1.31
Feb 26	1.31
Feb 26	1.27
Jan 26	3.93
Jan 26	4.01
Jan 26	4.01
Jan 26	3.85
Jan 26	3.93
Dec 25	6.63
Dec 25	6.51
Dec 25	6.51
Dec 25	6.51
Nov 25	7.06
Nov 25	6.14
Nov 25	6.14
Nov 25	6.14
Oct 25	6.14
Oct 25	6.14
Oct 25	6.14
Oct 25	6.2
Oct 25	6.51
Sep 25	6.32
Sep 25	6.32
Sep 25	6.32
Sep 25	6.32
Aug 25	6.38
Aug 25	6.51
Aug 25	6.51
Aug 25	6.64
Aug 25	6.7
Jul 25	6.76
Jul 25	6.83
Jul 25	6.89
Jul 25	6.89
Jun 25	2.77
Jun 25	2.79
Jun 25	2.69
Jun 25	2.77
May 25	2.72
May 25	2.85
May 25	2.79
May 25	2.82
May 25	2.82
Apr 25	2.3
Apr 25	1.91
Apr 25	1.94
Apr 25	1.76
Mar 25	1.72
Mar 25	1.44
Mar 25	1.02
Mar 25	0.77
Feb 25	0.64
Feb 25	0.75
Feb 25	0.84
Feb 25	0.95
Jan 25	1.1
Jan 25	0.97
Jan 25	4.13
Jan 25	3.78
Jan 25	2.87
Dec 24	3.73
Dec 24	3.98
Dec 24	4.06
Dec 24	4.23
Nov 24	3.29
Nov 24	2.2
Nov 24	2.14
Nov 24	2.06
Nov 24	2.17
Oct 24	2.17

EV/EBITDA

8163.HK EV/EBITDA by year
Period	EV/EBITDA
Mar 18	57.17
Mar 18	57.35
Mar 18	57.05
Mar 18	57.29
Mar 18	57.11
Feb 18	56.93
Feb 18	56.93
Feb 18	56.93
Feb 18	56.99
Jan 18	56.87
Jan 18	56.99
Jan 18	56.93
Jan 18	57.05
Dec 17	57.11
Dec 17	567.84
Dec 17	568.36
Dec 17	568.36
Dec 17	568.87
Nov 17	570.92
Nov 17	570.92
Nov 17	570.41
Nov 17	568.36
Oct 17	567.84
Oct 17	567.33
Oct 17	568.36
Oct 17	568.87
Sep 17	568.36

Price/Operating Cashflow

8163.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.69
Sep 26	13.06
Sep 26	14.15
Aug 26	13.06
Aug 26	14.51
Aug 26	14.15
Aug 26	14.51
Jul 26	13.78
Jul 26	12.69
Jul 26	13.78
Jul 26	13.78
Jul 26	13.42
Jun 26	13.78
Jun 26	13.42
Jun 26	13.06
Jun 26	12.69
May 26	10.88
May 26	11.61
May 26	12.69
May 26	13.06
Apr 26	11.97
Apr 26	13.06
Apr 26	13.78
Apr 26	10.52
Apr 26	10.88
Mar 26	9.24
Mar 26	10.11
Mar 26	10.11
Mar 26	9.82
Feb 26	9.82
Feb 26	9.82
Feb 26	9.82
Feb 26	9.53
Jan 26	29.46
Jan 26	30.04
Jan 26	30.04
Jan 26	28.89
Jan 26	29.46
Dec 25	149.79
Dec 25	147.01
Dec 25	147.01
Dec 25	147.01
Nov 25	159.5
Nov 25	138.69
Nov 25	138.69
Nov 25	138.69
Oct 25	138.69
Oct 25	138.69
Oct 25	138.69
Oct 25	140.08
Oct 25	147.01
Jun 24	4.44
Jun 24	3.94
Jun 24	4.38
May 24	3.57
May 24	3
May 24	3
May 24	3.06
May 24	2.94
Apr 24	2.69
Apr 24	2.81
Apr 24	2.75
Apr 24	2.5
Mar 24	1.79
Mar 24	2.02
Mar 24	2.02
Mar 24	2.15
Mar 24	2.29
Feb 24	2.24
Feb 24	2.42
Feb 24	2.73
Feb 24	5.24
Jan 24	9.19
Jan 24	9.5
Jan 24	9.28
Jan 24	9.41
Dec 23	9.77
Dec 23	9.57
Dec 23	9.7
Dec 23	9.57
Dec 23	9.43
Nov 23	7.02
Nov 23	5.7
Nov 23	4.91
Nov 23	4.91
Oct 23	4.91
Oct 23	5.66
Oct 23	5.62
Oct 23	6.01
Sep 23	6.01
Sep 23	5.96
Sep 23	11.05
Sep 23	8.77
Sep 23	10.06
Aug 23	9.3
Aug 23	7.37
Aug 23	6.08
Aug 23	6.08
Jul 23	6.2
Jul 23	5.5

Price to Book

8163.HK Price to Book by year
Period	Price to Book
Sep 26	1.08
Sep 26	1.11
Sep 26	1.21
Aug 26	1.11
Aug 26	1.24
Aug 26	1.21
Aug 26	1.24
Jul 26	1.18
Jul 26	1.08
Jul 26	1.18
Jul 26	1.18
Jul 26	1.15
Jun 26	1.18
Jun 26	1.15
Jun 26	1.11
Jun 26	1.08
May 26	0.93
May 26	0.99
May 26	1.08
May 26	1.11
Apr 26	1.02
Apr 26	1.11
Apr 26	1.18
Apr 26	0.9
Apr 26	0.93
Mar 26	0.99
Mar 26	1.08
Mar 26	1.08
Mar 26	1.05
Feb 26	1.05
Feb 26	1.05
Feb 26	1.05
Feb 26	1.02
Jan 26	3.16
Jan 26	3.22
Jan 26	3.22
Jan 26	3.09
Jan 26	3.16
Dec 25	4.14
Dec 25	4.07
Dec 25	4.07
Dec 25	4.07
Nov 25	4.41
Nov 25	3.84
Nov 25	3.84
Nov 25	3.84
Oct 25	3.84
Oct 25	3.84
Oct 25	3.84
Oct 25	3.87
Oct 25	4.07
Sep 25	3.84
Sep 25	3.84
Sep 25	3.84
Sep 25	3.84
Aug 25	3.87
Aug 25	3.95
Aug 25	3.95
Aug 25	4.03
Aug 25	4.07
Jul 25	4.1
Jul 25	4.14
Jul 25	4.18
Jul 25	4.18
Jun 25	3.09
Jun 25	3.11
Jun 25	3
Jun 25	3.09
May 25	3.03
May 25	3.17
May 25	3.11
May 25	3.14
May 25	3.14
Apr 25	2.57
Apr 25	2.13
Apr 25	2.16
Apr 25	1.96
Mar 25	2.25
Mar 25	1.87
Mar 25	1.33
Mar 25	1.01
Feb 25	0.84
Feb 25	0.98
Feb 25	1.1
Feb 25	1.24
Jan 25	1.44
Jan 25	1.27
Jan 25	5.39
Jan 25	4.93
Jan 25	3.75
Sep 19	4.89
Sep 19	5.39
Sep 19	6.57
Sep 19	5.35
Aug 19	6.32
Aug 19	6.19
Aug 19	6.32
Aug 19	7.58
Aug 19	6.74
Jul 19	7.58

No video analysis for this stock yet. Request one from our team.

AI Analysis

NOIZ Group Limited

Video analysis: 8163.HK

Similar companies