Home / 8131.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8131.HK make money? Does 8131.HK have pricing power? What's the Earnings Whisper? Will 8131.HK profit more as the business scales? What is 8131.HK's management track record? Is 8131.HK's current price justified?

Novatech Intelligence Limited

HKD 0.25 +$0.17 (+212.50%)

HKSE · 16 Sep 2026 06:27 UTC

Previous Close

HKD 0.25

Day Range

HKD 0.25HKD 0.25

Year Range

HKD 0.04HKD 0.33

Market Cap

179.8M

AVG Volume

4.92M

Trailing/Forward PE

-178.57/-

PEG ratio

0.43

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8131.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	42.8M
2024	41.07M
2023	26.2M
2022	60.24M
2021	62.36M
2020	16.63M
2019	17.36M
2018	15.16M
2017	14.7M
2016	18.4M

Net Income (HKD)

8131.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	6.13M
2024	-7.53M
2023	-13.4M
2022	9.11M
2021	15.64M
2020	-2.99M
2019	-4.96M
2018	-6.9M
2017	-5.83M
2016	-4.29M

Operating Income (HKD)

8131.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	7.31M
2024	-6.4M
2023	-11.47M
2022	10.8M
2021	19.3M
2020	631K
2019	-2.99M
2018	-2.28M
2017	-2.8M
2016	-1.78M

EBITDA (HKD)

8131.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	-264K
2024	-4.6M
2023	-10.02M
2022	11.56M
2021	20.04M
2020	1.91M
2019	-2.86M
2018	-2.07M
2017	-2.74M
2016	-1.73M

Cash Flows (HKD)

8131.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	5.45M
2024	6.24M
2023	-2.75M
2022	6.36M
2021	34M
2020	565K
2019	-3.08M
2018	-1.54M
2017	-1.04M
2016	-1.21M

EPS (HKD)

8131.HK EPS (HKD) by year
Period	EPS (HKD)
2025	0.01
2024	-0.02
2023	-0.03
2022	0.01
2021	0.05
2020	-0.01
2019	-0.02
2018	-0.02
2017	-0.02
2016	-0.02

Expenses (HKD)

8131.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	11.8M
2024	17.28M
2023	17.51M
2022	25.35M
2021	19.84M
2020	12.72M
2019	13.64M
2018	14.78M
2017	14.72M
2016	16.22M

Cash & Debt (HKD)

8131.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	24.82M
2024	15.98M
2023	11.03M
2022	16.14M
2021	35.52M
2020	4.43M
2019	4.68M
2018	2.84M
2017	1.66M
2016	2.1M

Debt ratios

8131.HK Debt ratios by year
Period	Debt ratios
2025	3.59
2024	-0.03
2023	0.1
2022	-0.1
2021	-1.55
2020	-4.43
2019	-1.81
2018	-0.54

Margins

8131.HK Margins by year
Period	Margins
2025	20.78%
2024	30.04%
2023	74.16%
2022	59.15%
2021	60.34%
2020	55.24%
2019	53.77%
2018	82.32%
2017	76.46%
2016	74.76%

Return on Capital

8131.HK Return on Capital by year
Period	Return on Capital
2025	100.41%
2024	-1313.96%
2023	-163.94%
2022	43.47%
2021	132.02%
2020	11.85%
2019	22.35%
2018	42.78%
2017	11.97%
2016	7.9%

Shares Outstanding

8131.HK Shares Outstanding by year
Period	Shares Outstanding
2025	722.87M
2024	475.85M
2023	475.81M
2022	475.81M
2021	327.69M
2020	301.11M
2019	301.11M
2018	301.11M
2017	301.11M
2016	301.11M

Book Value Per Share (HKD)

8131.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	0.01
2024	0
2023	0.02
2022	0.04
2021	0.04
2020	-0.08
2019	-0.07
2018	-0.05
2017	-0.16
2016	-0.18

Total Assets (HKD)

8131.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	37.19M
2024	27.15M
2023	41.72M
2022	65.02M
2021	51.61M
2020	12.12M
2019	7.75M
2018	5.53M
2017	3.78M
2016	5.07M

PE Ratio

8131.HK PE Ratio by year
Period	PE Ratio
Sep 26	66.85
Sep 26	66.85
Sep 26	68.19
Aug 26	24.73
Aug 26	24.63
Aug 26	24.73
Aug 26	24.73
Jul 26	23.65
Jul 26	25.23
Jul 26	27.7
Jul 26	21.17
Jul 26	17.31
Jun 26	17.51
Jun 26	12.56
Jun 26	12.86
Jun 26	8.51
May 26	8.21
May 26	9.55
May 26	10.02
May 26	9.55
Apr 26	10.26
Apr 26	7.78
Apr 26	7.9
Apr 26	5.42
Apr 26	6.01
Mar 26	7.9
Mar 26	9.67
Mar 26	10.37
Mar 26	9.55
Feb 26	71.68
Feb 26	69.23
Feb 26	65.97
Feb 26	65.97
Jan 26	57.83
Jan 26	113.22
Jan 26	74.12
Jan 26	63.53
Jan 26	65.16
Dec 25	63.53
Dec 25	63.53
Dec 25	65.16
Dec 25	61.09
Aug 23	8.75
Aug 23	8.54
Aug 23	8.34
Aug 23	8.95
Jul 23	8.95
Jul 23	9.76
Jul 23	9.76
Jul 23	9.76
Jun 23	9.15
Jun 23	8.34
Jun 23	8.34
Jun 23	8.34
Jun 23	8.34
May 23	2.14
May 23	2.14
May 23	2.4
May 23	2.4
Apr 23	2.4
Apr 23	2.4
Apr 23	2.45
Apr 23	2.77
Mar 23	2.61
Mar 23	2.61
Mar 23	2.72
Mar 23	2.77
Mar 23	2.87
Feb 23	1.62
Feb 23	1.62
Feb 23	1.54
Feb 23	1.48
Jan 23	1.62
Jan 23	1.67
Jan 23	1.65
Jan 23	1.59
Dec 22	1.51
Dec 22	1.4
Dec 22	1.7
Dec 22	2.04
Dec 22	2.46
Nov 22	2.01
Nov 22	1.94
Nov 22	2.53
Nov 22	2.58
Oct 22	2.74
Oct 22	2.65
Oct 22	2.55
Oct 22	1.87
Sep 22	2.01
Sep 22	2.34
Sep 22	2.01
Sep 22	2.13
Sep 22	2.22
Aug 22	3.07
Aug 22	2.79
Aug 22	2.94
Aug 22	3.26
Jul 22	3.73
Jul 22	3.86

Free Cash Flow Yield

8131.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.24%
Sep 26	3.24%
Sep 26	3.17%
Aug 26	3.8%
Aug 26	3.82%
Aug 26	3.8%
Aug 26	3.8%
Jul 26	3.98%
Jul 26	3.73%
Jul 26	3.39%
Jul 26	4.44%
Jul 26	5.43%
Jun 26	5.37%
Jun 26	7.48%
Jun 26	7.31%
Jun 26	11.05%
May 26	11.45%
May 26	9.3%
May 26	8.86%
May 26	9.3%
Apr 26	8.66%
Apr 26	11.41%
Apr 26	11.24%
Apr 26	16.38%
Apr 26	14.77%
Mar 26	11.24%
Mar 26	9.19%
Mar 26	8.56%
Mar 26	9.3%
Feb 26	-0.33%
Feb 26	-0.34%
Feb 26	-0.36%
Feb 26	-0.36%
Jan 26	-0.41%
Jan 26	-0.21%
Jan 26	-0.32%
Jan 26	-0.38%
Jan 26	-0.37%
Dec 25	-0.38%
Dec 25	-0.38%
Dec 25	-0.37%
Dec 25	-0.39%
Nov 25	-16.23%
Nov 25	-9.27%
Nov 25	-9.87%
Nov 25	-10.63%
Oct 25	-10.45%
Oct 25	-10.73%
Oct 25	-10.54%
Oct 25	-8.94%
Oct 25	-8.75%
Sep 25	-8.01%
Sep 25	-9.49%
Sep 25	-12.21%
Sep 25	-12.46%
Aug 25	-12.46%
Aug 25	0.4%
Aug 25	0.41%
Aug 25	0.48%
Aug 25	0.46%
Jul 25	0.43%
Jul 25	0.4%
Jul 25	0.41%
Jul 25	0.41%
Jun 25	0.4%
Jun 25	0.38%
Jun 25	0.48%
Jun 25	0.48%
May 25	0.48%
May 25	16%
May 25	14.58%
May 25	12.38%
May 25	14.91%
Apr 25	14.91%
Apr 25	15.08%
Apr 25	15.81%
Apr 25	14.11%
Mar 25	14.11%
Mar 25	14.11%
Mar 25	13.25%
Mar 25	11.93%
Feb 25	13.12%
Feb 25	5.82%
Feb 25	5.82%
Feb 25	5.47%
Jan 25	5.47%
Jan 25	6.22%
Jan 25	9.42%
Jan 25	9.42%
Jan 25	10.01%
Dec 24	9.42%
Dec 24	9.42%
Dec 24	8.32%
Dec 24	8.32%
Nov 24	7.91%
Nov 24	9.12%
Nov 24	9.35%
Nov 24	9.47%
Nov 24	9.02%
Oct 24	8.71%

Price to Sales

8131.HK Price to Sales by year
Period	Price to Sales
Sep 26	2.19
Sep 26	2.19
Sep 26	2.24
Aug 26	2.8
Aug 26	2.79
Aug 26	2.8
Aug 26	2.8
Jul 26	2.68
Jul 26	2.86
Jul 26	3.14
Jul 26	2.4
Jul 26	1.96
Jun 26	1.98
Jun 26	1.42
Jun 26	1.46
Jun 26	0.96
May 26	0.93
May 26	1.37
May 26	1.44
May 26	1.37
Apr 26	1.47
Apr 26	1.11
Apr 26	1.13
Apr 26	0.78
Apr 26	0.86
Mar 26	1.13
Mar 26	1.38
Mar 26	1.49
Mar 26	1.37
Feb 26	1.44
Feb 26	1.39
Feb 26	1.32
Feb 26	1.32
Jan 26	1.16
Jan 26	2.27
Jan 26	1.48
Jan 26	1.27
Jan 26	1.3
Dec 25	1.27
Dec 25	1.27
Dec 25	1.3
Dec 25	1.22
Nov 25	0.79
Nov 25	1.38
Nov 25	1.3
Nov 25	1.2
Oct 25	1.23
Oct 25	1.19
Oct 25	1.21
Oct 25	1.43
Oct 25	1.46
Sep 25	1.6
Sep 25	1.35
Sep 25	1.05
Sep 25	1.03
Aug 25	1.03
Aug 25	1.08
Aug 25	1.04
Aug 25	0.9
Aug 25	0.94
Jul 25	1.01
Jul 25	1.07
Jul 25	1.06
Jul 25	1.06
Jun 25	1.07
Jun 25	1.13
Jun 25	0.9
Jun 25	0.9
May 25	0.9
May 25	0.95
May 25	1.04
May 25	1.23
May 25	1.02
Apr 25	1.02
Apr 25	1.01
Apr 25	0.96
Apr 25	1.08
Mar 25	1.08
Mar 25	1.08
Mar 25	1.15
Mar 25	1.27
Feb 25	1.16
Feb 25	1.55
Feb 25	1.55
Feb 25	1.65
Jan 25	1.65
Jan 25	1.45
Jan 25	0.96
Jan 25	0.96
Jan 25	0.9
Dec 24	0.96
Dec 24	0.96
Dec 24	1.08
Dec 24	1.08
Nov 24	1.14
Nov 24	1.54
Nov 24	1.5
Nov 24	1.48
Nov 24	1.56
Oct 24	1.61

EV/EBITDA

8131.HK EV/EBITDA by year
Period	EV/EBITDA
Aug 23	0.86
Aug 23	0.77
Aug 23	0.67
Aug 23	0.96
Jul 23	0.96
Jul 23	1.34
Jul 23	1.34
Jul 23	1.34
Jun 23	1.05
Jun 23	0.67
Jun 23	0.67
Jun 23	0.67
Jun 23	0.67
May 23	1.42
May 23	1.42
May 23	1.63
May 23	1.63
Apr 23	1.63
Apr 23	1.63
Apr 23	1.67
Apr 23	1.92
Mar 23	1.79
Mar 23	1.79
Mar 23	1.87
Mar 23	1.92
Mar 23	2
Nov 22	1.97
Nov 22	1.91
Nov 22	2.43
Nov 22	2.48
Oct 22	2.63
Oct 22	2.54
Oct 22	2.46
Oct 22	1.84
Sep 22	1.97
Sep 22	2.27
Sep 22	1.97
Sep 22	2.07
Sep 22	2.16
Aug 22	0.99
Aug 22	0.75
Aug 22	0.88
Aug 22	1.15
Jul 22	1.55
Jul 22	1.65
Jul 22	1.84
Jul 22	1.57
Jun 22	1.57
Jun 22	1.84
Jun 22	2.02
Jun 22	2.26
Jun 22	2.42
May 22	0.91
May 22	0.81
May 22	0.68
May 22	0.94
Apr 22	1.07
Apr 22	-0.37
Apr 22	-0.37
Apr 22	-0.37
Apr 22	-0.37
Mar 22	-0.37
Mar 22	-0.37
Mar 22	-0.37
Mar 22	-0.37
Nov 21	5.5
Nov 21	5.5
Nov 21	5.5
Nov 21	5.5
Oct 21	5.5
Oct 21	5.5
Oct 21	5.76
Oct 21	5.76
Sep 21	5.46
Sep 21	5.46
Sep 21	5.72
Sep 21	5.83
Sep 21	5.08
Aug 21	2.77
Aug 21	2.64
Aug 21	1.77
Aug 21	1.64
Jul 21	1.96
Jul 21	1.64
Jul 21	2.08
Jul 21	1.08
Jul 21	0.77
Jun 21	1.21
Jun 21	1.21
Jun 21	1.08
Jun 21	1.08
May 21	17.77
May 21	17.77
May 21	17.77
May 21	17.77
Apr 21	18.4
Apr 21	17.77
Apr 21	18.24
Apr 21	17.46
Apr 21	17.62

Price/Operating Cashflow

8131.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	30.9
Sep 26	30.9
Sep 26	31.52
Aug 26	26.3
Aug 26	26.2
Aug 26	26.3
Aug 26	26.3
Jul 26	25.15
Jul 26	26.83
Jul 26	29.46
Jul 26	22.52
Jul 26	18.41
Jun 26	18.62
Jun 26	13.36
Jun 26	13.68
Jun 26	9.05
May 26	8.73
May 26	10.75
May 26	11.28
May 26	10.75
Apr 26	11.55
Apr 26	8.76
Apr 26	8.89
Apr 26	6.11
Apr 26	6.77
Mar 26	8.89
Mar 26	10.88
Mar 26	11.68
Mar 26	10.75
Aug 25	251.23
Aug 25	241.08
Aug 25	208.09
Aug 25	218.24
Jul 25	233.47
Jul 25	248.69
Jul 25	246.15
Jul 25	246.15
Jun 25	248.69
Jun 25	261.38
Jun 25	208.09
Jun 25	208.09
May 25	208.09
May 25	6.25
May 25	6.86
May 25	8.08
May 25	6.71
Apr 25	6.71
Apr 25	6.63
Apr 25	6.33
Apr 25	7.09
Mar 25	7.09
Mar 25	7.09
Mar 25	7.54
Mar 25	8.38
Feb 25	7.62
Feb 25	16.64
Feb 25	16.64
Feb 25	17.7
Jan 25	17.7
Jan 25	15.58
Jan 25	10.29
Jan 25	10.29
Jan 25	9.68
Dec 24	10.29
Dec 24	10.29
Dec 24	11.65
Dec 24	11.65
Nov 24	12.25
Nov 24	10.67
Nov 24	10.41
Nov 24	10.28
Nov 24	10.79
Oct 24	11.18
Oct 24	11.82
Oct 24	12.72
Oct 24	13.36
Sep 24	11.31
Sep 24	11.57
Sep 24	11.95
Sep 24	11.57
Aug 24	11.18
Aug 24	41.82
Aug 24	39.04
Aug 24	39.04
Aug 24	42.29
Jul 24	42.29
Jul 24	56.69
Jul 24	59.48
Jul 24	52.05
Jun 24	47.86
Jun 24	53.91
Jun 24	52.98
Jun 24	55.77
May 24	55.77
Feb 24	9.31
Feb 24	9.57
Feb 24	9.96
Feb 24	9.7
Jan 24	8.28
Jan 24	8.08

Price to Book

8131.HK Price to Book by year
Period	Price to Book
Sep 26	51.92
Sep 26	51.92
Sep 26	52.96
Aug 26	51.92
Aug 26	51.71
Aug 26	51.92
Aug 26	51.92
Jul 26	49.63
Jul 26	52.96
Jul 26	58.15
Jul 26	44.44
Jul 26	36.34
Jun 26	36.76
Jun 26	26.37
Jun 26	27
Jun 26	17.86
May 26	17.24
May 26	9.59
May 26	10.06
May 26	9.59
Apr 26	10.3
Apr 26	7.81
Apr 26	7.93
Apr 26	5.44
Apr 26	6.04
Mar 26	7.93
Mar 26	9.71
Mar 26	10.42
Mar 26	9.59
Feb 26	10.42
Feb 26	10.06
Feb 26	9.59
Feb 26	9.59
Jan 26	8.4
Jan 26	16.45
Jan 26	10.77
Jan 26	9.23
Jan 26	9.47
Dec 25	9.23
Dec 25	9.23
Dec 25	9.47
Dec 25	8.88
May 25	68.1
May 25	74.74
May 25	88.03
May 25	73.08
Apr 25	73.08
Apr 25	72.25
Apr 25	68.93
Apr 25	77.23
Mar 25	77.23
Mar 25	77.23
Mar 25	82.21
Mar 25	91.35
Feb 25	83.04
Feb 25	91.35
Feb 25	91.35
Feb 25	97.16
Jan 25	97.16
Jan 25	85.54
Jan 25	56.47
Jan 25	56.47
Jan 25	53.15
Dec 24	56.47
Dec 24	56.47
Dec 24	63.94
Dec 24	63.94
Nov 24	67.27
Nov 24	13.12
Nov 24	12.81
Nov 24	12.65
Nov 24	13.28
Oct 24	13.75
Oct 24	14.54
Oct 24	15.65
Oct 24	16.44
Sep 24	13.91
Sep 24	14.23
Sep 24	14.7
Sep 24	14.23
Aug 24	13.75
Aug 24	14.23
Aug 24	13.28
Aug 24	13.28
Aug 24	14.39
Jul 24	14.39
Jul 24	19.29
Jul 24	20.24
Jul 24	17.71
Jun 24	16.28
Jun 24	18.34
Jun 24	18.02
Jun 24	18.97
May 24	18.97
May 24	7.39
May 24	7.57
May 24	6.81
May 24	6.05
Apr 24	6.98
Apr 24	6.81

No video analysis for this stock yet. Request one from our team.

AI Analysis

Novatech Intelligence Limited

Video analysis: 8131.HK

Similar companies