Home / 8118.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8118.T make money? Does 8118.T have pricing power? What's the Earnings Whisper? Will 8118.T profit more as the business scales? What is 8118.T's management track record? Is 8118.T's current price justified?

KING Co., Ltd.

¥1173 +$254.00 (+27.64%)

JPX · 16 Sep 2026 00:00 UTC

Previous Close

¥1180

Day Range

¥1173 - ¥1173

Year Range

¥845¥1270

Market Cap

18.7B

AVG Volume

2.65K

Trailing/Forward PE

30.5/-

PEG ratio

-1.64

Dividend Yield

1.53%

Next Earnings Date

2026-10-30

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

8118.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	7.83B
2024	8.16B
2023	8.55B
2022	8.42B
2021	8.05B
2020	8.1B
2019	10.63B
2018	11.25B
2017	11.73B
2016	11.68B

Net Income (JPY)

8118.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	625M
2024	733M
2023	533M
2022	755M
2021	422M
2020	-129M
2019	700M
2018	996M
2017	998M
2016	635M

Operating Income (JPY)

8118.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	791M
2024	766M
2023	993M
2022	1.07B
2021	673M
2020	-5M
2019	1.03B
2018	1.41B
2017	1.43B
2016	798M

EBITDA (JPY)

8118.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.22B
2024	1.33B
2023	1.37B
2022	1.5B
2021	1.05B
2020	303M
2019	1.48B
2018	1.48B
2017	1.5B
2016	1.09B

EPS (JPY)

8118.T EPS (JPY) by year
Period	EPS (JPY)
2025	39.17
2024	45.85
2023	33.02
2022	45.42
2021	23.59
2020	-7.15
2019	38.59
2018	54.03
2017	53.01
2016	33.44

Expenses (JPY)

8118.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	3.75B
2024	3.82B
2023	3.89B
2022	3.63B
2021	3.51B
2020	4.13B
2019	4.4B
2018	4.54B
2017	4.87B
2016	5.64B

Cash & Debt (JPY)

8118.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	9.83B
2024	10.72B
2023	10.8B
2022	10.67B
2021	10.48B
2020	10.47B
2019	10.51B
2018	9.93B
2017	9.59B
2016	8.58B

Debt ratios

8118.T Debt ratios by year
Period	Debt ratios
2025	-1.74
2024	-1.96
2023	-2.44
2022	-2.34
2021	-2.3
2020	-2.11
2019	-1.82
2018	-1.87

Margins

8118.T Margins by year
Period	Margins
2025	57.93%
2024	56.26%
2023	57.17%
2022	55.85%
2021	56.22%
2020	50.94%
2019	54.62%
2018	56%
2017	56.38%
2016	55.17%

Return on Capital

8118.T Return on Capital by year
Period	Return on Capital
2025	2.7%
2024	3.26%
2023	2.43%
2022	3.58%
2021	2%
2020	-0.61%
2019	3.31%
2018	4.73%
2017	4.78%
2016	3.14%

Shares Outstanding

8118.T Shares Outstanding by year
Period	Shares Outstanding
2025	15.94M
2024	15.99M
2023	15.99M
2022	16.33M
2021	17.64M
2020	18.05M
2019	18.05M
2018	18.23M
2017	18.67M
2016	19M

Dividends (JPY)

8118.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	18
2026	18
2025	18
2024	18
2023	17
2022	9
2021	7
2020	14
2019	20
2018	16

Book Value Per Share (JPY)

8118.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1450.2
2024	1405.16
2023	1370.14
2022	1291.27
2021	1194.74
2020	1163.45
2019	1172.2
2018	1154.54
2017	1118.9
2016	1064.46

Total Assets (JPY)

8118.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	26.75B
2024	25.72B
2023	25.6B
2022	24.61B
2021	24.26B
2020	24.17B
2019	24.46B
2018	24.72B
2017	24.67B
2016	23.69B

PE Ratio

8118.T PE Ratio by year
Period	PE Ratio
Sep 26	30.1
Sep 26	30.1
Sep 26	29.85
Aug 26	30.61
Aug 26	30.74
Aug 26	30.77
Aug 26	31.66
Jul 26	31.61
Jul 26	31.28
Jul 26	31.73
Jul 26	32.35
Jul 26	32.17
Jun 26	31.47
Jun 26	31.45
Jun 26	30.9
Jun 26	27.91
May 26	29.07
May 26	29.12
May 26	29.1
May 26	28.76
May 26	27.96
Apr 26	28.99
Apr 26	28.35
Apr 26	29.22
Apr 26	28.97
Mar 26	28.52
Mar 26	27.88
Mar 26	27.63
Mar 26	27.9
Feb 26	27.95
Feb 26	27.95
Feb 26	24.85
Feb 26	23.96
Jan 26	23.45
Jan 26	23.2
Jan 26	22.78
Jan 26	22.76
Dec 25	22.81
Dec 25	19.44
Dec 25	19.04
Dec 25	19.23
Dec 25	18.94
Nov 25	18.81
Nov 25	18.81
Nov 25	18.68
Nov 25	18.11
Oct 25	18.3
Oct 25	18.41
Oct 25	18.49
Oct 25	18.24
Oct 25	18.28
Sep 25	18.85
Sep 25	19.2
Sep 25	19.03
Sep 25	18.96
Aug 25	18.96
Aug 25	18.77
Aug 25	18.57
Aug 25	18.59
Aug 25	18.26
Jul 25	17.98
Jul 25	17.76
Jul 25	17.7
Jul 25	17.83
Jun 25	18.89
Jun 25	19.1
Jun 25	18.68
Jun 25	18.47
May 25	18.05
May 25	17.96
May 25	17.65
May 25	17.72
May 25	18.07
Apr 25	17.65
Apr 25	17.51
Apr 25	17.42
Apr 25	17.05
Mar 25	21.12
Mar 25	21.32
Mar 25	21.4
Mar 25	21.12
Feb 25	21.18
Feb 25	21.06
Feb 25	21.18
Feb 25	20.98
Jan 25	19.69
Jan 25	19.26
Jan 25	19.72
Jan 25	20.09
Dec 24	20.98
Dec 24	25.42
Dec 24	25.28
Dec 24	25.98
Dec 24	24.83
Nov 24	25.04
Nov 24	25.42
Nov 24	25.28
Nov 24	25.42
Nov 24	25.6
Oct 24	25.46

Price to Sales

8118.T Price to Sales by year
Period	Price to Sales
Sep 26	2.4
Sep 26	2.4
Sep 26	2.38
Aug 26	2.44
Aug 26	2.45
Aug 26	2.45
Aug 26	2.53
Jul 26	2.52
Jul 26	2.49
Jul 26	2.53
Jul 26	2.58
Jul 26	2.57
Jun 26	2.48
Jun 26	2.48
Jun 26	2.44
Jun 26	2.2
May 26	2.29
May 26	2.3
May 26	2.29
May 26	2.27
May 26	2.2
Apr 26	2.29
Apr 26	2.24
Apr 26	2.3
Apr 26	2.28
Mar 26	2.29
Mar 26	2.24
Mar 26	2.22
Mar 26	2.25
Feb 26	2.25
Feb 26	2.25
Feb 26	2
Feb 26	1.93
Jan 26	1.89
Jan 26	1.87
Jan 26	1.83
Jan 26	1.83
Dec 25	1.84
Dec 25	1.81
Dec 25	1.77
Dec 25	1.79
Dec 25	1.76
Nov 25	1.75
Nov 25	1.75
Nov 25	1.74
Nov 25	1.68
Oct 25	1.7
Oct 25	1.71
Oct 25	1.72
Oct 25	1.7
Oct 25	1.7
Sep 25	1.69
Sep 25	1.73
Sep 25	1.71
Sep 25	1.7
Aug 25	1.7
Aug 25	1.69
Aug 25	1.67
Aug 25	1.67
Aug 25	1.64
Jul 25	1.62
Jul 25	1.6
Jul 25	1.59
Jul 25	1.6
Jun 25	1.53
Jun 25	1.55
Jun 25	1.52
Jun 25	1.5
May 25	1.47
May 25	1.46
May 25	1.43
May 25	1.44
May 25	1.47
Apr 25	1.43
Apr 25	1.42
Apr 25	1.42
Apr 25	1.38
Mar 25	1.42
Mar 25	1.43
Mar 25	1.43
Mar 25	1.42
Feb 25	1.42
Feb 25	1.41
Feb 25	1.42
Feb 25	1.41
Jan 25	1.32
Jan 25	1.29
Jan 25	1.32
Jan 25	1.35
Dec 24	1.41
Dec 24	1.38
Dec 24	1.37
Dec 24	1.41
Dec 24	1.35
Nov 24	1.36
Nov 24	1.38
Nov 24	1.37
Nov 24	1.38
Nov 24	1.39
Oct 24	1.38

EV/EBITDA

8118.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.69
Sep 26	7.69
Sep 26	7.56
Aug 26	7.95
Aug 26	8.02
Aug 26	8.03
Aug 26	8.49
Jul 26	8.46
Jul 26	8.29
Jul 26	8.53
Jul 26	8.84
Jul 26	8.75
Jun 26	7.88
Jun 26	7.86
Jun 26	7.58
Jun 26	6.04
May 26	6.64
May 26	6.67
May 26	6.65
May 26	6.48
May 26	6.07
Apr 26	6.6
Apr 26	6.27
Apr 26	6.72
Apr 26	6.59
Mar 26	6.03
Mar 26	5.74
Mar 26	5.63
Mar 26	5.75
Feb 26	5.77
Feb 26	5.77
Feb 26	4.37
Feb 26	3.97
Jan 26	3.74
Jan 26	3.63
Jan 26	3.44
Jan 26	3.43
Dec 25	3.45
Dec 25	3.45
Dec 25	3.22
Dec 25	3.33
Dec 25	3.16
Nov 25	3.08
Nov 25	3.08
Nov 25	3.01
Nov 25	2.68
Oct 25	2.79
Oct 25	2.85
Oct 25	2.9
Oct 25	2.75
Oct 25	2.77
Sep 25	2.61
Sep 25	2.8
Sep 25	2.7
Sep 25	2.67
Aug 25	2.67
Aug 25	2.56
Aug 25	2.45
Aug 25	2.46
Aug 25	2.28
Jul 25	2.13
Jul 25	2.01
Jul 25	1.97
Jul 25	2.04
Jun 25	2.39
Jun 25	2.5
Jun 25	2.28
Jun 25	2.17
May 25	1.95
May 25	1.9
May 25	1.74
May 25	1.78
May 25	1.96
Apr 25	1.74
Apr 25	1.67
Apr 25	1.62
Apr 25	1.43
Mar 25	1.88
Mar 25	1.98
Mar 25	2.02
Mar 25	1.88
Feb 25	1.91
Feb 25	1.85
Feb 25	1.91
Feb 25	1.81
Jan 25	1.16
Jan 25	0.94
Jan 25	1.17
Jan 25	1.36
Dec 24	1.81
Dec 24	1.48
Dec 24	1.42
Dec 24	1.68
Dec 24	1.26
Nov 24	1.33
Nov 24	1.48
Nov 24	1.42
Nov 24	1.48
Nov 24	1.54
Oct 24	1.49

Price to Book

8118.T Price to Book by year
Period	Price to Book
Sep 26	0.81
Sep 26	0.81
Sep 26	0.81
Aug 26	0.83
Aug 26	0.83
Aug 26	0.83
Aug 26	0.86
Jul 26	0.85
Jul 26	0.85
Jul 26	0.86
Jul 26	0.87
Jul 26	0.87
Jun 26	0.85
Jun 26	0.85
Jun 26	0.83
Jun 26	0.75
May 26	0.78
May 26	0.79
May 26	0.78
May 26	0.78
May 26	0.75
Apr 26	0.78
Apr 26	0.76
Apr 26	0.79
Apr 26	0.78
Mar 26	0.81
Mar 26	0.8
Mar 26	0.79
Mar 26	0.8
Feb 26	0.8
Feb 26	0.8
Feb 26	0.71
Feb 26	0.68
Jan 26	0.67
Jan 26	0.66
Jan 26	0.65
Jan 26	0.65
Dec 25	0.65
Dec 25	0.66
Dec 25	0.64
Dec 25	0.65
Dec 25	0.64
Nov 25	0.63
Nov 25	0.63
Nov 25	0.63
Nov 25	0.61
Oct 25	0.62
Oct 25	0.62
Oct 25	0.62
Oct 25	0.62
Oct 25	0.62
Sep 25	0.61
Sep 25	0.63
Sep 25	0.62
Sep 25	0.62
Aug 25	0.62
Aug 25	0.61
Aug 25	0.61
Aug 25	0.61
Aug 25	0.6
Jul 25	0.59
Jul 25	0.58
Jul 25	0.58
Jul 25	0.58
Jun 25	0.58
Jun 25	0.59
Jun 25	0.57
Jun 25	0.57
May 25	0.55
May 25	0.55
May 25	0.54
May 25	0.54
May 25	0.56
Apr 25	0.54
Apr 25	0.54
Apr 25	0.54
Apr 25	0.52
Mar 25	0.54
Mar 25	0.55
Mar 25	0.55
Mar 25	0.54
Feb 25	0.54
Feb 25	0.54
Feb 25	0.54
Feb 25	0.54
Jan 25	0.51
Jan 25	0.49
Jan 25	0.51
Jan 25	0.52
Dec 24	0.54
Dec 24	0.54
Dec 24	0.53
Dec 24	0.55
Dec 24	0.52
Nov 24	0.53
Nov 24	0.54
Nov 24	0.53
Nov 24	0.54
Nov 24	0.54
Oct 24	0.54

No video analysis for this stock yet. Request one from our team.

AI Analysis

KING Co., Ltd.

Video analysis: 8118.T

Similar companies