Home / 8118.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8118.HK make money? Does 8118.HK have pricing power? What's the Earnings Whisper? Will 8118.HK profit more as the business scales? What is 8118.HK's management track record? Is 8118.HK's current price justified?

Zhongzi International Holdings Limited

HKD 0.12 -$0.01 (-6.45%)

HKSE · 16 Sep 2026 03:24 UTC

Previous Close

HKD 0.1

Day Range

HKD 0.1HKD 0.12

Year Range

HKD 0.05HKD 0.2

Market Cap

58M

AVG Volume

285.33K

Trailing/Forward PE

-13.33/-

PEG ratio

-0.15

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8118.HK Revenue (HKD) by quarter
Period	Revenue (HKD)
25 Q4	1.62M
25 Q2	22.85M
24 Q4	6.02M
24 Q2	20.42M
23 Q4	6.62M
23 Q2	16.57M
22 Q4	9.25M
22 Q2	8.04M
21 Q4	38.42M
21 Q2	111.5M

Net Income (HKD)

8118.HK Net Income (HKD) by quarter
Period	Net Income (HKD)
25 Q4	-4.47M
25 Q2	100K
24 Q4	-45.5M
24 Q2	608K
23 Q4	-16.07M
23 Q2	-16.07M
22 Q4	-69.67M
22 Q2	-2.66M
21 Q4	-7.94M
21 Q2	13.61M

Operating Income (HKD)

8118.HK Operating Income (HKD) by quarter
Period	Operating Income (HKD)
25 Q4	-4.43M
25 Q2	470K
24 Q4	-20.89M
24 Q2	980K
23 Q4	1.53M
23 Q2	906K
22 Q4	-70.05M
22 Q2	-2.86M
21 Q4	-9.64M
21 Q2	16.84M

EBITDA (HKD)

8118.HK EBITDA (HKD) by quarter
Period	EBITDA (HKD)
25 Q4	-4.12M
25 Q2	525K
24 Q4	-18.73M
24 Q2	2.14M
23 Q4	-14.4M
23 Q2	-14.4M
22 Q4	-70.07M
22 Q2	-2.33M
21 Q4	-11.74M
21 Q2	7.13M

Cash Flows (HKD)

8118.HK Cash Flows (HKD) by quarter
Period	Cash Flows (HKD)
25 Q2	8.27M
24 Q4	8.46M
24 Q2	9.95M
23 Q4	-1.54M
23 Q2	-19.49M
22 Q4	-2.17M
22 Q2	-17.36M
21 Q4	8.29M
21 Q2	-10.47M
20 Q4	10.79M

EPS (HKD)

8118.HK EPS (HKD) by quarter
Period	EPS (HKD)
25 Q4	-0.01
25 Q2	0
24 Q4	-0.09
24 Q2	0
23 Q4	-0.03
23 Q2	0
22 Q4	-0.13
22 Q2	-0.01
21 Q4	-0.02
21 Q2	0.03

Expenses (HKD)

8118.HK Expenses (HKD) by quarter
Period	Expenses (HKD)
20 Q4	3.4M
25 Q4	2.05M
25 Q2	5.41M
24 Q4	502K
24 Q2	4.13M
23 Q4	13.78M
23 Q2	5.44M
22 Q4	4.23M
22 Q2	4.14M
21 Q4	14.88M
21 Q2	12.46M

Cash & Debt (HKD)

8118.HK Cash & Debt (HKD) by quarter
Period	Cash & Debt (HKD)
25 Q4	888K
25 Q2	23.55M
24 Q4	16.11M
24 Q2	11.1M
23 Q4	3.82M
23 Q2	9.38M
22 Q4	18.03M
22 Q2	40.35M
21 Q4	56.97M
21 Q2	50.23M

Debt ratios

8118.HK Debt ratios by quarter
Period	Debt ratios
25 Q4	0.04
25 Q2	0.26
24 Q4	-0.01
24 Q2	-0.06
23 Q4	-0.16
23 Q2	-0.12
22 Q4	0.04
22 Q2	5.14
21 Q4	-1.48
21 Q2	-0.29

Margins

8118.HK Margins by quarter
Period	Margins
25 Q4	-147.74%
25 Q2	25.75%
24 Q4	-338.81%
24 Q2	23.93%
23 Q4	13.06%
23 Q2	24.01%
22 Q4	-0.24%
22 Q2	15.33%
21 Q4	10.33%
21 Q2	26.28%

Return on Capital

8118.HK Return on Capital by quarter
Period	Return on Capital
25 Q4	-42.57%
25 Q2	0.6%
24 Q4	-285.14%
24 Q2	0.94%
23 Q4	-25.23%
23 Q2	-16.12%
22 Q4	-70.78%
22 Q2	-1.61%
21 Q4	-4.67%
21 Q2	7.52%

Shares Outstanding

8118.HK Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	502.02M
25 Q2	500M
24 Q4	500M
24 Q2	500M
23 Q4	500M
23 Q2	532.5M
22 Q4	516.25M
22 Q2	501.13M
21 Q4	500M
21 Q2	500M

Book Value Per Share (HKD)

8118.HK Book Value Per Share (HKD) by quarter
Period	Book Value Per Share (HKD)
25 Q4	0.02
25 Q2	0.03
24 Q4	0.03
24 Q2	0.13
23 Q4	0.13
23 Q2	0.19
22 Q4	0.19
22 Q2	0.33
21 Q4	0.34
21 Q2	0.36

Total Assets (HKD)

8118.HK Total Assets (HKD) by quarter
Period	Total Assets (HKD)
25 Q4	27.62M
25 Q2	51.59M
24 Q4	51.93M
24 Q2	96.44M
23 Q4	99.05M
23 Q2	137.06M
22 Q4	138.78M
22 Q2	218.29M
21 Q4	231.48M
21 Q2	249.34M

PE Ratio

8118.HK PE Ratio by quarter
Period	PE Ratio
Jul 23	11.32
Jul 23	11.96
Jul 23	12.39
Jul 23	15.38
Jun 23	15.38
Jun 23	15.17
Jun 23	15.17
Jun 23	16.66
Jun 23	17.94
May 23	19.23
May 23	20.51
May 23	19.44
May 23	20.29
Apr 23	20.72
Apr 23	20.72
Apr 23	21.36
Apr 23	22.64
Mar 23	22.22
Mar 23	20.93
Mar 23	20.51
Mar 23	19.87
Mar 23	15.38
Feb 23	15.59
Feb 23	15.38
Feb 23	15.38
Feb 23	16.23
Jan 23	5.96
Jan 23	6.96
Jan 23	7.8
Jan 23	9.4
Dec 22	8.73
Dec 22	9.57
Dec 22	9.73
Dec 22	8.73
Dec 22	7.72
Nov 22	7.05
Nov 22	6.96
Nov 22	6.88
Nov 22	6.29
Oct 22	6.71
Oct 22	5.45
Oct 22	6.21
Oct 22	7.13
Sep 22	6.88
Sep 22	7.05
Sep 22	6.55
Sep 22	6.46
Sep 22	7.13
Aug 22	6.88
Aug 22	9.06
Aug 22	9.73
Aug 22	7.22
Jul 22	7.3
Jul 22	5.26
Jul 22	5.37
Jul 22	5.31
Jun 22	5.76
Jun 22	6.2
Jun 22	4.65
Jun 22	5.09
Jun 22	5.04
May 22	4.1
May 22	5.15
May 22	5.2
May 22	5.37
Apr 22	5.37
Apr 22	5.48
Apr 22	5.2
Apr 22	5.2
Apr 22	5.2
Mar 22	5.54
Mar 22	5.65
Mar 22	6.09
Mar 22	5.37
Feb 22	5.54
Feb 22	5.76
Feb 22	5.87
Feb 22	6.53
Jan 22	6.69
Jan 22	6.92
Jan 22	5.86
Jan 22	3.87
Dec 21	3.17
Dec 21	2.92
Dec 21	3.05
Dec 21	2.37
Dec 21	2.32
Nov 21	2.33
Nov 21	2.47
Nov 21	2.99
Nov 21	2.64
Oct 21	2.7
Oct 21	2.99
Oct 21	2.99
Oct 21	2.93
Sep 21	3.05
Sep 21	3.05
Sep 21	3.05
Sep 21	2.93
Sep 21	3.05

Free Cash Flow Yield

8118.HK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Jul 26	50.29%
Jul 26	48.36%
Jul 26	48.36%
Jul 26	47%
Jun 26	40.23%
Jun 26	34.68%
Jun 26	40.23%
Jun 26	67.06%
May 26	69.85%
May 26	45.72%
May 26	44.9%
May 26	48.36%
Apr 26	41.91%
Apr 26	37.25%
Apr 26	36.18%
Apr 26	35.42%
Apr 26	30.48%
Mar 26	30.48%
Mar 26	28.25%
Mar 26	35.92%
Mar 26	40.23%
Feb 26	36.71%
Feb 26	44.9%
Feb 26	44.9%
Feb 26	41.91%
Jan 26	42.98%
Jan 26	-4.35%
Jan 26	-4.18%
Jan 26	-4.5%
Jan 26	-4.21%
Dec 25	-4.28%
Dec 25	-4.39%
Dec 25	-4.35%
Dec 25	-4.43%
Nov 25	-4.25%
Nov 25	-4.08%
Nov 25	-4.15%
Nov 25	-4.75%
Oct 25	-4.98%
Oct 25	-5.39%
Oct 25	-4.54%
Oct 25	-4.25%
Oct 25	-4.08%
Sep 25	-4.05%
Sep 25	-4.66%
Sep 25	-4.35%
Sep 25	-3.96%
Aug 25	-4.08%
Aug 25	-4.66%
Aug 25	-5.39%
Aug 25	-4.58%
Aug 25	-5.44%
Jul 25	-27.6%
Jul 25	-27.6%
Jul 25	-27.89%
Jul 25	-37.85%
Jun 25	-42.73%
Jun 25	-42.73%
Jun 25	-41.4%
Jun 25	-40.76%
May 25	-37.32%
May 25	-37.32%
May 25	-35.8%
May 25	-34.41%
May 25	-34.86%
Apr 25	-30.81%
Apr 25	-32.31%
Apr 25	-39.54%
Apr 25	-35.33%
Mar 25	-30.11%
Mar 25	-21.54%
Mar 25	-23.45%
Mar 25	-43.43%
Feb 25	-42.05%
Feb 25	-40.14%
Feb 25	-38.4%
Feb 25	-37.85%
Jan 25	-119.29%
Jan 25	-104%
Jan 25	-95.43%
Jan 25	-97.73%
Jan 25	-96.57%
Dec 24	-91.14%
Dec 24	-126.75%
Dec 24	-135.2%
Dec 24	-128.76%
Nov 24	-139.86%
Nov 24	-142.31%
Nov 24	-132.98%
Nov 24	-153.05%
Nov 24	-98.92%
Oct 24	-132.98%
Oct 24	-132.98%
Oct 24	-132.98%
Oct 24	-132.98%
Sep 24	-132.98%
Sep 24	-132.98%
Sep 24	-132.98%
Sep 24	-132.98%
Aug 24	-132.98%

Price to Sales

8118.HK Price to Sales by quarter
Period	Price to Sales
Sep 26	0.95
Sep 26	0.56
Sep 26	0.58
Aug 26	1.27
Aug 26	1.27
Aug 26	1.27
Aug 26	1.27
Jul 26	1.27
Jul 26	0.89
Jul 26	0.93
Jul 26	0.93
Jul 26	0.96
Jun 26	1.12
Jun 26	1.3
Jun 26	1.12
Jun 26	0.67
May 26	0.64
May 26	0.98
May 26	1
May 26	0.93
Apr 26	1.07
Apr 26	1.21
Apr 26	1.24
Apr 26	1.27
Apr 26	1.48
Mar 26	1.48
Mar 26	1.59
Mar 26	1.25
Mar 26	1.12
Feb 26	1.23
Feb 26	1
Feb 26	1
Feb 26	1.07
Jan 26	1.05
Jan 26	1.21
Jan 26	1.26
Jan 26	1.17
Jan 26	1.25
Dec 25	1.23
Dec 25	1.2
Dec 25	1.21
Dec 25	1.19
Nov 25	1.24
Nov 25	1.29
Nov 25	1.27
Nov 25	1.11
Oct 25	1.06
Oct 25	0.98
Oct 25	1.16
Oct 25	1.24
Oct 25	1.29
Sep 25	1.3
Sep 25	1.13
Sep 25	1.21
Sep 25	1.33
Aug 25	1.29
Aug 25	1.13
Aug 25	0.98
Aug 25	1.15
Aug 25	0.97
Jul 25	0.91
Jul 25	0.91
Jul 25	0.9
Jul 25	0.66
Jun 25	0.59
Jun 25	0.59
Jun 25	0.61
Jun 25	0.61
May 25	0.67
May 25	0.67
May 25	0.7
May 25	0.73
May 25	0.72
Apr 25	0.81
Apr 25	0.78
Apr 25	0.63
Apr 25	0.71
Mar 25	0.83
Mar 25	1.16
Mar 25	1.07
Mar 25	0.58
Feb 25	0.6
Feb 25	0.62
Feb 25	0.65
Feb 25	0.66
Jan 25	0.84
Jan 25	0.96
Jan 25	1.05
Jan 25	1.02
Jan 25	1.04
Dec 24	1.1
Dec 24	0.79
Dec 24	0.74
Dec 24	0.78
Nov 24	0.72
Nov 24	0.7
Nov 24	0.75
Nov 24	0.65
Nov 24	1.01
Oct 24	0.75

EV/EBITDA

8118.HK EV/EBITDA by quarter
Period	EV/EBITDA
Jan 23	10.21
Jan 23	12.18
Jan 23	13.83
Jan 23	16.96
Dec 22	15.64
Dec 22	17.28
Dec 22	17.61
Dec 22	15.64
Dec 22	13.66
Nov 22	12.35
Nov 22	12.18
Nov 22	12.02
Nov 22	10.87
Oct 22	11.69
Oct 22	9.22
Oct 22	10.7
Oct 22	12.51
Sep 22	12.02
Sep 22	12.35
Sep 22	11.36
Sep 22	11.2
Sep 22	12.51
Aug 22	12.02
Aug 22	16.3
Aug 22	17.61
Aug 22	12.68
Jul 22	12.84
Jul 22	6.19
Jul 22	6.32
Jul 22	6.25
Jun 22	6.8
Jun 22	7.35
Jun 22	5.44
Jun 22	5.98
Jun 22	5.91
May 22	4.75
May 22	6.05
May 22	6.12
May 22	6.32
Apr 22	6.32
Apr 22	6.46
Apr 22	6.12
Apr 22	6.12
Apr 22	6.12
Mar 22	6.53
Mar 22	6.66
Mar 22	7.21
Mar 22	6.32
Feb 22	6.53
Feb 22	6.8
Feb 22	6.94
Feb 22	7.75
Jan 22	6.01
Jan 22	6.24
Jan 22	5.22
Jan 22	3.29
Dec 21	2.6
Dec 21	2.36
Dec 21	2.49
Dec 21	1.83
Dec 21	1.78
Nov 21	1.8
Nov 21	1.93
Nov 21	2.43
Nov 21	2.09
Oct 21	2.15
Oct 21	2.43
Oct 21	2.43
Oct 21	2.38
Sep 21	2.49
Sep 21	2.49
Sep 21	2.49
Sep 21	2.38
Sep 21	2.49
Aug 21	2.49
Aug 21	2.55
Aug 21	2.94
Aug 21	3.06
Jul 21	3.17
Jul 21	2.47
Jul 21	2.69
Jul 21	2.86
Jul 21	2.91
Jun 21	2.73
Jun 21	3.3
Jun 21	3.34
Jun 21	3.3
May 21	3.34
May 21	3.3
May 21	3.43
May 21	3.56
Apr 21	3.43
Apr 21	3.47
Apr 21	3.51
Apr 21	3.64
Apr 21	3.6
Mar 21	3.47
Mar 21	3.6
Mar 21	3.56
Mar 21	3.77

Price/Operating Cashflow

8118.HK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Jul 26	1.99
Jul 26	2.07
Jul 26	2.07
Jul 26	2.13
Jun 26	2.49
Jun 26	2.88
Jun 26	2.49
Jun 26	1.49
May 26	1.43
May 26	2.19
May 26	2.23
May 26	2.07
Apr 26	2.39
Apr 26	2.68
Apr 26	2.76
Apr 26	2.82
Apr 26	3.28
Mar 26	3.28
Mar 26	3.54
Mar 26	2.78
Mar 26	2.49
Feb 26	2.72
Feb 26	2.23
Feb 26	2.23
Feb 26	2.39
Jan 26	2.33
Jan 23	6.64
Jan 23	7.77
Jan 23	8.7
Jan 23	10.48
Dec 22	9.73
Dec 22	10.67
Dec 22	10.86
Dec 22	9.73
Dec 22	8.61
Nov 22	7.86
Nov 22	7.77
Nov 22	7.67
Nov 22	7.02
Oct 22	7.49
Oct 22	6.08
Oct 22	6.93
Oct 22	7.95
Sep 22	7.67
Sep 22	7.86
Sep 22	7.3
Sep 22	7.21
Sep 22	7.95
Aug 22	7.67
Aug 22	10.11
Aug 22	10.86
Aug 22	8.05
Jul 22	8.14
Jul 22	9.47
Jul 22	9.67
Jul 22	9.57
Jun 22	10.37
Jun 22	11.17
Jun 22	8.38
Jun 22	9.17
Jun 22	9.07
May 22	7.38
May 22	9.27
May 22	9.37
May 22	9.67
Apr 22	9.67
Apr 22	9.87
Apr 22	9.37
Apr 22	9.37
Apr 22	9.37
Mar 22	9.97
Mar 22	10.17
Mar 22	10.97
Mar 22	9.67
Feb 22	9.97
Feb 22	10.37
Feb 22	10.57
Feb 22	11.77
Jan 22	7.22
Jan 22	7.47
Jan 22	6.33
Jan 22	4.18
Dec 21	3.42
Dec 21	3.15
Dec 21	3.29
Dec 21	2.56
Dec 21	2.51
Nov 21	2.52
Nov 21	2.67
Nov 21	3.23
Nov 21	2.85
Oct 21	2.91
Oct 21	3.23
Oct 21	3.23
Oct 21	3.16
Sep 21	3.29
Sep 21	3.29
Sep 21	3.29
Sep 21	3.16
Sep 21	3.29

Price to Book

8118.HK Price to Book by quarter
Period	Price to Book
Sep 26	4.59
Sep 26	2.73
Sep 26	2.82
Aug 26	6.17
Aug 26	6.17
Aug 26	6.17
Aug 26	6.17
Jul 26	6.17
Jul 26	2.98
Jul 26	3.1
Jul 26	3.1
Jul 26	3.19
Jun 26	3.73
Jun 26	4.32
Jun 26	3.73
Jun 26	2.24
May 26	2.15
May 26	3.28
May 26	3.34
May 26	3.1
Apr 26	3.58
Apr 26	4.03
Apr 26	4.15
Apr 26	4.24
Apr 26	4.92
Mar 26	4.92
Mar 26	5.31
Mar 26	4.18
Mar 26	3.73
Feb 26	4.09
Feb 26	3.34
Feb 26	3.34
Feb 26	3.58
Jan 26	3.49
Jan 26	3.76
Jan 26	3.92
Jan 26	3.63
Jan 26	3.89
Dec 25	3.82
Dec 25	3.73
Dec 25	3.76
Dec 25	3.7
Nov 25	3.85
Nov 25	4.01
Nov 25	3.95
Nov 25	3.45
Oct 25	3.29
Oct 25	3.04
Oct 25	3.6
Oct 25	3.85
Oct 25	4.01
Sep 25	4.04
Sep 25	3.51
Sep 25	3.76
Sep 25	4.14
Aug 25	4.01
Aug 25	3.51
Aug 25	3.04
Aug 25	3.57
Aug 25	3.01
Jul 25	0.74
Jul 25	0.74
Jul 25	0.73
Jul 25	0.54
Jun 25	0.48
Jun 25	0.48
Jun 25	0.49
Jun 25	0.5
May 25	0.55
May 25	0.55
May 25	0.57
May 25	0.59
May 25	0.59
Apr 25	0.66
Apr 25	0.63
Apr 25	0.52
Apr 25	0.58
Mar 25	0.68
Mar 25	0.95
Mar 25	0.87
Mar 25	0.47
Feb 25	0.49
Feb 25	0.51
Feb 25	0.53
Feb 25	0.54
Jan 25	0.53
Jan 25	0.61
Jan 25	0.67
Jan 25	0.65
Jan 25	0.66
Dec 24	0.7
Dec 24	0.5
Dec 24	0.47
Dec 24	0.49
Nov 24	0.46
Nov 24	0.45
Nov 24	0.48
Nov 24	0.42
Nov 24	0.64
Oct 24	0.48

No video analysis for this stock yet. Request one from our team.

AI Analysis

Zhongzi International Holdings Limited

Video analysis: 8118.HK

Similar companies