Home / 8103.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8103.TW make money? Does 8103.TW have pricing power? What's the Earnings Whisper? Will 8103.TW profit more as the business scales? What is 8103.TW's management track record? Is 8103.TW's current price justified?

CviLux Corporation

TWD 114 +$26.40 (+30.14%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 113

Day Range

TWD 111TWD 116.5

Year Range

TWD 57.94TWD 136.5

Market Cap

8.8B

AVG Volume

2.46M

Trailing/Forward PE

19.72/10.91

PEG ratio

0.38

Dividend Yield

5.32%

Next Earnings Date

2026-11-05

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

8103.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	3.36B
2024	3.19B
2023	2.96B
2022	3.73B
2021	4.16B
2020	3.13B
2019	3.13B
2018	3.11B
2017	2.71B
2016	2.59B

Net Income (TWD)

8103.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	338.5M
2024	338.51M
2023	217.91M
2022	331.51M
2021	338.62M
2020	215.88M
2019	175.68M
2018	204.53M
2017	168.16M
2016	243.83M

Operating Income (TWD)

8103.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	455.5M
2024	364.9M
2023	359.32M
2022	523.19M
2021	530.71M
2020	386.78M
2019	286.66M
2018	271.93M
2017	313.58M
2016	356.93M

EBITDA (TWD)

8103.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	669.55M
2024	753.75M
2023	597.16M
2022	758.53M
2021	748.23M
2020	566.21M
2019	483.16M
2018	478.36M
2017	401.11M
2016	522.37M

Cash Flows (TWD)

8103.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	394.87M
2024	525.6M
2023	611.86M
2022	894M
2021	73.84M
2020	105.66M
2019	284.22M
2018	-122.91M
2017	33.17M
2016	109.57M

EPS (TWD)

8103.TW EPS (TWD) by year
Period	EPS (TWD)
2025	4.18
2024	3.72
2023	2.43
2022	3.66
2021	4.22
2020	2.67
2019	2.14
2018	2.5
2017	2.05
2016	2.99

Expenses (TWD)

8103.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	1.03B
2024	873.61M
2023	812.11M
2022	902.52M
2021	931.85M
2020	848.45M
2019	844.2M
2018	840.96M
2017	724.55M
2016	745.12M

Cash & Debt (TWD)

8103.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	2.97B
2024	2.87B
2023	2.41B
2022	2.15B
2021	1.37B
2020	1.18B
2019	1.29B
2018	1.07B
2017	1.15B
2016	1.12B

Debt ratios

8103.TW Debt ratios by year
Period	Debt ratios
2025	-0.86
2024	-0.9
2023	-0.6
2022	-0.47
2021	-0.2
2020	-0.22
2019	-0.28
2018	-0.27

Margins

8103.TW Margins by year
Period	Margins
2025	36.6%
2024	34.77%
2023	34.08%
2022	29.69%
2021	29.99%
2020	32.87%
2019	28.87%
2018	27.45%
2017	30.28%
2016	32.08%

Return on Capital

8103.TW Return on Capital by year
Period	Return on Capital
2025	8.91%
2024	8.65%
2023	7.09%
2022	10.81%
2021	11.83%
2020	8.22%
2019	6.96%
2018	8.16%
2017	6.9%
2016	10.01%

Shares Outstanding

8103.TW Shares Outstanding by year
Period	Shares Outstanding
2025	80.72M
2024	92.28M
2023	78.96M
2022	78.95M
2021	78.95M
2020	78.95M
2019	81.23M
2018	81.02M
2017	81.4M
2016	81.4M

Dividends (TWD)

8103.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	2.8
2025	6.63
2024	1.45
2023	2.35
2022	2.35
2021	1.65
2020	1.21
2019	1.18
2018	1
2017	1.8

Book Value Per Share (TWD)

8103.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	47.08
2024	42.42
2023	38.92
2022	38.83
2021	36.25
2020	33.27
2019	31.08
2018	30.94
2017	29.93
2016	29.92

Total Assets (TWD)

8103.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	5.92B
2024	5.6B
2023	5.02B
2022	5.12B
2021	5.16B
2020	4.53B
2019	4.31B
2018	3.98B
2017	3.82B
2016	3.65B

PE Ratio

8103.TW PE Ratio by year
Period	PE Ratio
Sep 26	24.29
Sep 26	24.29
Sep 26	26.33
Aug 26	23.32
Aug 26	20.21
Aug 26	16.96
Aug 26	16.92
Jul 26	15.71
Jul 26	16.9
Jul 26	16.92
Jul 26	19.78
Jul 26	22.35
Jun 26	22.7
Jun 26	23.16
Jun 26	23.13
Jun 26	24.09
May 26	26.59
May 26	25.16
May 26	24.56
May 26	27.66
Apr 26	29.81
Apr 26	25.28
Apr 26	22.2
Apr 26	21.13
Apr 26	18.91
Mar 26	19.98
Mar 26	20.22
Mar 26	20.24
Mar 26	21.69
Feb 26	23.68
Feb 26	25.96
Feb 26	22.52
Jan 26	20.27
Jan 26	22.76
Jan 26	22.26
Jan 26	22.54
Jan 26	20.77
Dec 25	31.73
Dec 25	33.19
Dec 25	34.51
Dec 25	32.16
Nov 25	32.16
Nov 25	31.13
Nov 25	32.29
Nov 25	30.61
Oct 25	35.31
Oct 25	29.39
Oct 25	25.44
Oct 25	19.14
Oct 25	20.09
Sep 25	14.54
Sep 25	14.74
Sep 25	14.77
Sep 25	15.43
Aug 25	16.14
Aug 25	15.17
Aug 25	16.2
Aug 25	15.46
Aug 25	12.52
Jul 25	12.26
Jul 25	12.47
Jul 25	12.4
Jul 25	13.38
Jun 25	12.93
Jun 25	12.54
Jun 25	12.58
Jun 25	12.84
May 25	13.25
May 25	13.1
May 25	12.89
May 25	12.73
May 25	12.91
Apr 25	12.05
Apr 25	11.04
Apr 25	10.67
Apr 25	12.84
Mar 25	16.66
Mar 25	17.41
Mar 25	17.28
Mar 25	16.47
Feb 25	16.76
Feb 25	17.24
Feb 25	16.87
Feb 25	17.24
Jan 25	16.64
Jan 25	16.3
Jan 25	15.95
Jan 25	16.09
Dec 24	12.6
Dec 24	12.08
Dec 24	12.48
Dec 24	12.82
Nov 24	12.61
Nov 24	12.69
Nov 24	12.58
Nov 24	13.73
Nov 24	13.86
Oct 24	14.01
Oct 24	14.32
Oct 24	14.42

Free Cash Flow Yield

8103.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.91%
Sep 26	3.91%
Sep 26	3.6%
Aug 26	4.07%
Aug 26	4.7%
Aug 26	5.6%
Aug 26	5.61%
Jul 26	6.04%
Jul 26	5.62%
Jul 26	5.61%
Jul 26	4.8%
Jul 26	4.25%
Jun 26	5.14%
Jun 26	5.04%
Jun 26	5.04%
Jun 26	4.84%
May 26	4.39%
May 26	4.64%
May 26	4.75%
May 26	4.22%
Apr 26	3.91%
Apr 26	4.61%
Apr 26	5.25%
Apr 26	5.52%
Apr 26	6.17%
Mar 26	7.25%
Mar 26	7.17%
Mar 26	7.16%
Mar 26	6.68%
Feb 26	6.12%
Feb 26	5.58%
Feb 26	6.43%
Jan 26	7.15%
Jan 26	6.37%
Jan 26	6.51%
Jan 26	6.43%
Jan 26	6.98%
Dec 25	4.94%
Dec 25	4.73%
Dec 25	4.55%
Dec 25	4.88%
Nov 25	4.88%
Nov 25	5.04%
Nov 25	4.86%
Nov 25	5.12%
Oct 25	4.44%
Oct 25	5.34%
Oct 25	6.17%
Oct 25	8.2%
Oct 25	7.81%
Sep 25	8.96%
Sep 25	8.84%
Sep 25	8.82%
Sep 25	8.44%
Aug 25	8.07%
Aug 25	8.59%
Aug 25	8.04%
Aug 25	8.43%
Aug 25	10.4%
Jul 25	10.62%
Jul 25	10.44%
Jul 25	10.5%
Jul 25	9.74%
Jun 25	12%
Jun 25	12.38%
Jun 25	12.34%
Jun 25	12.09%
May 25	11.72%
May 25	11.85%
May 25	12.04%
May 25	12.2%
May 25	12.03%
Apr 25	12.89%
Apr 25	14.06%
Apr 25	14.55%
Apr 25	12.09%
Mar 25	11.87%
Mar 25	11.36%
Mar 25	11.45%
Mar 25	12.01%
Feb 25	11.8%
Feb 25	11.47%
Feb 25	11.72%
Feb 25	11.47%
Jan 25	11.89%
Jan 25	12.13%
Jan 25	12.4%
Jan 25	12.3%
Dec 24	16.49%
Dec 24	17.21%
Dec 24	16.66%
Dec 24	16.22%
Nov 24	16.48%
Nov 24	16.38%
Nov 24	16.53%
Nov 24	15.14%
Nov 24	15%
Oct 24	14.84%
Oct 24	14.52%
Oct 24	14.42%

Price to Sales

8103.TW Price to Sales by year
Period	Price to Sales
Sep 26	2.49
Sep 26	2.49
Sep 26	2.7
Aug 26	2.39
Aug 26	2.07
Aug 26	1.74
Aug 26	1.73
Jul 26	1.61
Jul 26	1.73
Jul 26	1.73
Jul 26	2.03
Jul 26	2.29
Jun 26	2.29
Jun 26	2.34
Jun 26	2.33
Jun 26	2.43
May 26	2.68
May 26	2.54
May 26	2.48
May 26	2.79
Apr 26	3.01
Apr 26	2.55
Apr 26	2.24
Apr 26	2.13
Apr 26	1.91
Mar 26	1.87
Mar 26	1.89
Mar 26	1.89
Mar 26	2.03
Feb 26	2.21
Feb 26	2.42
Feb 26	2.1
Jan 26	1.89
Jan 26	2.13
Jan 26	2.08
Jan 26	2.11
Jan 26	1.94
Dec 25	2.38
Dec 25	2.49
Dec 25	2.59
Dec 25	2.41
Nov 25	2.41
Nov 25	2.33
Nov 25	2.42
Nov 25	2.29
Oct 25	2.64
Oct 25	2.2
Oct 25	1.91
Oct 25	1.43
Oct 25	1.51
Sep 25	1.44
Sep 25	1.46
Sep 25	1.46
Sep 25	1.53
Aug 25	1.6
Aug 25	1.5
Aug 25	1.61
Aug 25	1.53
Aug 25	1.24
Jul 25	1.21
Jul 25	1.24
Jul 25	1.23
Jul 25	1.33
Jun 25	1.37
Jun 25	1.33
Jun 25	1.34
Jun 25	1.36
May 25	1.41
May 25	1.39
May 25	1.37
May 25	1.35
May 25	1.37
Apr 25	1.28
Apr 25	1.17
Apr 25	1.13
Apr 25	1.36
Mar 25	1.44
Mar 25	1.5
Mar 25	1.49
Mar 25	1.42
Feb 25	1.45
Feb 25	1.49
Feb 25	1.46
Feb 25	1.49
Jan 25	1.44
Jan 25	1.41
Jan 25	1.38
Jan 25	1.39
Dec 24	1.34
Dec 24	1.29
Dec 24	1.33
Dec 24	1.37
Nov 24	1.35
Nov 24	1.35
Nov 24	1.34
Nov 24	1.46
Nov 24	1.48
Oct 24	1.49
Oct 24	1.53
Oct 24	1.54

EV/EBITDA

8103.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.49
Sep 26	9.49
Sep 26	10.54
Aug 26	8.99
Aug 26	7.39
Aug 26	5.72
Aug 26	5.7
Jul 26	5.08
Jul 26	5.69
Jul 26	5.7
Jul 26	7.17
Jul 26	8.5
Jun 26	7.91
Jun 26	8.14
Jun 26	8.13
Jun 26	8.61
May 26	9.87
May 26	9.15
May 26	8.85
May 26	10.42
Apr 26	11.5
Apr 26	9.21
Apr 26	7.66
Apr 26	7.11
Apr 26	5.99
Mar 26	5.43
Mar 26	5.54
Mar 26	5.55
Mar 26	6.17
Feb 26	7.03
Feb 26	8.02
Feb 26	6.53
Jan 26	5.56
Jan 26	6.63
Jan 26	6.42
Jan 26	6.54
Jan 26	5.77
Dec 25	8.61
Dec 25	9.18
Dec 25	9.69
Dec 25	8.78
Nov 25	8.78
Nov 25	8.37
Nov 25	8.83
Nov 25	8.17
Oct 25	10
Oct 25	7.7
Oct 25	6.15
Oct 25	3.7
Oct 25	4.07
Sep 25	2.74
Sep 25	2.83
Sep 25	2.84
Sep 25	3.14
Aug 25	3.46
Aug 25	3.02
Aug 25	3.48
Aug 25	3.15
Aug 25	1.84
Jul 25	1.72
Jul 25	1.82
Jul 25	1.78
Jul 25	2.22
Jun 25	2.4
Jun 25	2.22
Jun 25	2.24
Jun 25	2.36
May 25	2.54
May 25	2.47
May 25	2.38
May 25	2.31
May 25	2.39
Apr 25	2
Apr 25	1.55
Apr 25	1.38
Apr 25	2.36
Mar 25	3.06
Mar 25	3.37
Mar 25	3.31
Mar 25	2.99
Feb 25	3.1
Feb 25	3.3
Feb 25	3.15
Feb 25	3.3
Jan 25	3.05
Jan 25	2.92
Jan 25	2.77
Jan 25	2.83
Dec 24	2.39
Dec 24	2.16
Dec 24	2.33
Dec 24	2.48
Nov 24	2.39
Nov 24	2.43
Nov 24	2.38
Nov 24	2.89
Nov 24	2.94
Oct 24	3.01
Oct 24	3.15
Oct 24	3.19

Price/Operating Cashflow

8103.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	14.25
Sep 26	14.25
Sep 26	15.45
Aug 26	13.68
Aug 26	11.85
Aug 26	9.95
Aug 26	9.92
Jul 26	9.22
Jul 26	9.91
Jul 26	9.92
Jul 26	11.6
Jul 26	13.12
Jun 26	11.79
Jun 26	12.03
Jun 26	12.02
Jun 26	12.51
May 26	13.81
May 26	13.07
May 26	12.76
May 26	14.37
Apr 26	15.48
Apr 26	13.13
Apr 26	11.53
Apr 26	10.98
Apr 26	9.82
Mar 26	9.02
Mar 26	9.13
Mar 26	9.14
Mar 26	9.79
Feb 26	10.69
Feb 26	11.71
Feb 26	10.16
Jan 26	9.15
Jan 26	10.27
Jan 26	10.05
Jan 26	10.17
Jan 26	9.37
Dec 25	14.52
Dec 25	15.19
Dec 25	15.79
Dec 25	14.71
Nov 25	14.71
Nov 25	14.24
Nov 25	14.77
Nov 25	14
Oct 25	16.15
Oct 25	13.44
Oct 25	11.64
Oct 25	8.76
Oct 25	9.19
Sep 25	8.41
Sep 25	8.53
Sep 25	8.55
Sep 25	8.93
Aug 25	9.34
Aug 25	8.78
Aug 25	9.38
Aug 25	8.95
Aug 25	7.24
Jul 25	7.1
Jul 25	7.22
Jul 25	7.18
Jul 25	7.74
Jun 25	6.67
Jun 25	6.46
Jun 25	6.48
Jun 25	6.62
May 25	6.83
May 25	6.75
May 25	6.64
May 25	6.56
May 25	6.65
Apr 25	6.21
Apr 25	5.69
Apr 25	5.5
Apr 25	6.62
Mar 25	6.87
Mar 25	7.18
Mar 25	7.13
Mar 25	6.79
Feb 25	6.91
Feb 25	7.11
Feb 25	6.96
Feb 25	7.11
Jan 25	6.86
Jan 25	6.72
Jan 25	6.58
Jan 25	6.63
Dec 24	5.31
Dec 24	5.09
Dec 24	5.25
Dec 24	5.4
Nov 24	5.31
Nov 24	5.35
Nov 24	5.3
Nov 24	5.78
Nov 24	5.84
Oct 24	5.9
Oct 24	6.03
Oct 24	6.07

Price to Book

8103.TW Price to Book by year
Period	Price to Book
Sep 26	2.28
Sep 26	2.28
Sep 26	2.47
Aug 26	2.19
Aug 26	1.89
Aug 26	1.59
Aug 26	1.59
Jul 26	1.47
Jul 26	1.58
Jul 26	1.59
Jul 26	1.85
Jul 26	2.1
Jun 26	2.02
Jun 26	2.06
Jun 26	2.06
Jun 26	2.15
May 26	2.37
May 26	2.24
May 26	2.19
May 26	2.46
Apr 26	2.66
Apr 26	2.25
Apr 26	1.98
Apr 26	1.88
Apr 26	1.68
Mar 26	1.78
Mar 26	1.8
Mar 26	1.8
Mar 26	1.93
Feb 26	2.11
Feb 26	2.31
Feb 26	2
Jan 26	1.8
Jan 26	2.02
Jan 26	1.98
Jan 26	2
Jan 26	1.85
Dec 25	2.36
Dec 25	2.47
Dec 25	2.57
Dec 25	2.39
Nov 25	2.39
Nov 25	2.31
Nov 25	2.4
Nov 25	2.28
Oct 25	2.62
Oct 25	2.18
Oct 25	1.89
Oct 25	1.42
Oct 25	1.49
Sep 25	1.23
Sep 25	1.25
Sep 25	1.25
Sep 25	1.31
Aug 25	1.37
Aug 25	1.28
Aug 25	1.37
Aug 25	1.31
Aug 25	1.06
Jul 25	1.04
Jul 25	1.06
Jul 25	1.05
Jul 25	1.13
Jun 25	1.12
Jun 25	1.08
Jun 25	1.09
Jun 25	1.11
May 25	1.15
May 25	1.13
May 25	1.12
May 25	1.1
May 25	1.12
Apr 25	1.04
Apr 25	0.95
Apr 25	0.92
Apr 25	1.11
Mar 25	1.15
Mar 25	1.2
Mar 25	1.19
Mar 25	1.14
Feb 25	1.16
Feb 25	1.19
Feb 25	1.17
Feb 25	1.19
Jan 25	1.15
Jan 25	1.13
Jan 25	1.1
Jan 25	1.11
Dec 24	1.14
Dec 24	1.1
Dec 24	1.13
Dec 24	1.16
Nov 24	1.14
Nov 24	1.15
Nov 24	1.14
Nov 24	1.24
Nov 24	1.26
Oct 24	1.27
Oct 24	1.3
Oct 24	1.31

No video analysis for this stock yet. Request one from our team.

AI Analysis

CviLux Corporation

Video analysis: 8103.TW

Similar companies