Home / 8087.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8087.HK make money? Does 8087.HK have pricing power? What's the Earnings Whisper? Will 8087.HK profit more as the business scales? What is 8087.HK's management track record? Is 8087.HK's current price justified?

China 33 Media Group Limited

HKD 2.06 +$0.84 (+69.26%)

HKSE · 16 Sep 2026 05:26 UTC

Previous Close

HKD 2.06

Day Range

HKD 2.06HKD 2.06

Year Range

HKD 1HKD 11.48

Market Cap

1.34B

AVG Volume

225.63K

Trailing/Forward PE

-32.9/-

PEG ratio

-0.38

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (CNY)

8087.HK Revenue (CNY) by year
Period	Revenue (CNY)
2025	36.15M
2024	35.45M
2023	34.61M
2022	71.05M
2021	97.94M
2020	95.22M
2019	79.57M
2018	68.64M
2017	107.55M
2016	57.49M

Net Income (CNY)

8087.HK Net Income (CNY) by year
Period	Net Income (CNY)
2025	-20.68M
2024	-23.09M
2023	-57.42M
2022	-94.31M
2021	-113.14M
2020	-123.68M
2019	-78.78M
2018	-28.77M
2017	-36.03M
2016	-59.58M

Operating Income (CNY)

8087.HK Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	-17.88M
2024	-34.88M
2023	-15.28M
2022	-54.97M
2021	-58.05M
2020	-101.44M
2019	-59.98M
2018	-25.71M
2017	-31.43M
2016	-44.24M

EBITDA (CNY)

8087.HK EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	-16.02M
2024	-33.02M
2023	-38.48M
2022	-21.2M
2021	-55.5M
2020	-117.45M
2019	-55.48M
2018	-26.75M
2017	-36.47M
2016	-42.04M

Cash Flows (CNY)

8087.HK Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	-7.71M
2024	-1.33M
2023	-13.87M
2022	-27.84M
2021	0
2020	0
2019	-12.51M
2018	-8.2M
2017	-64.13M
2016	-182.28M

EPS (CNY)

8087.HK EPS (CNY) by year
Period	EPS (CNY)
2025	-0.04
2024	-0.09
2023	-0.07
2022	-0.11
2021	-0.13
2020	-0.17
2019	-0.11
2018	-0.04
2017	-0.05
2016	-0.08

Expenses (CNY)

8087.HK Expenses (CNY) by year
Period	Expenses (CNY)
2025	43.28M
2024	60.96M
2023	31.07M
2022	37.98M
2021	32.85M
2020	32.25M
2019	34.28M
2018	29.98M
2017	51.09M
2016	65.05M

Cash & Debt (CNY)

8087.HK Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	436.31M
2024	42.84M
2023	32.37M
2022	15.67M
2021	32.16M
2020	33.91M
2019	20.92M
2018	34.77M
2017	29.58M
2016	166.55M

Debt ratios

8087.HK Debt ratios by year
Period	Debt ratios
2025	3.99
2024	0.16
2023	0.08
2022	0.01
2021	0.08
2020	0.1
2019	0.12
2018	0.25

Margins

8087.HK Margins by year
Period	Margins
2025	64.12%
2024	66.3%
2023	18.4%
2022	19.98%
2021	12.95%
2020	7.18%
2019	9.11%
2018	4.22%
2017	17.55%
2016	36.06%

Return on Capital

8087.HK Return on Capital by year
Period	Return on Capital
2025	-93.85%
2024	-76.01%
2023	-166.96%
2022	-112.25%
2021	-89.74%
2020	-52.23%
2019	-21.72%
2018	-6.66%
2017	-8%
2016	-11.53%

Shares Outstanding

8087.HK Shares Outstanding by year
Period	Shares Outstanding
2025	580.67M
2024	216M
2023	864M
2022	864M
2021	864M
2020	746.61M
2019	720M
2018	720M
2017	720M
2016	720M

Book Value Per Share (CNY)

8087.HK Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	0.04
2024	0.14
2023	0.04
2022	0.1
2021	0.15
2020	0.32
2019	0.5
2018	0.6
2017	0.63
2016	0.72

Total Assets (CNY)

8087.HK Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	461.31M
2024	361.6M
2023	273.41M
2022	364.88M
2021	343.93M
2020	410.06M
2019	504.4M
2018	523.74M
2017	521.13M
2016	555.34M

Free Cash Flow Yield

8087.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.75%
Sep 26	-0.76%
Sep 26	-0.71%
Aug 26	-0.72%
Aug 26	-0.71%
Aug 26	-0.67%
Aug 26	-0.65%
Jul 26	-0.64%
Jul 26	-0.63%
Jul 26	-0.63%
Jul 26	-0.82%
Jul 26	-0.85%
Jun 26	-0.97%
Jun 26	-0.9%
Jun 26	-0.85%
Jun 26	-0.8%
May 26	-0.81%
May 26	-0.77%
May 26	-0.8%
May 26	-0.99%
Apr 26	-0.92%
Apr 26	-0.96%
Apr 26	-0.9%
Apr 26	-0.85%
Apr 26	-0.85%
Mar 26	1.96%
Mar 26	1.97%
Mar 26	1.97%
Mar 26	2.59%
Feb 26	2.79%
Feb 26	2.81%
Feb 26	2.93%
Feb 26	2.89%
Jan 26	2.79%
Jan 26	2.09%
Jan 26	1.79%
Jan 26	2.15%
Jan 26	2.81%
Dec 25	8.5%
Dec 25	8.47%
Dec 25	8.46%
Dec 25	8.69%
Nov 25	7.91%
Nov 25	8.64%
Nov 25	8.81%
Nov 25	7.99%
Oct 25	7.64%
Oct 25	7.44%
Oct 25	7.31%
Oct 25	7.38%
Oct 25	7.33%
Sep 25	3.46%
Sep 25	3.49%
Sep 25	3.74%
Sep 25	4.14%
Aug 25	5.5%
Aug 25	4.84%
Aug 25	3.83%
Aug 25	3.91%
Aug 25	3.72%
Jul 25	3.68%
Jul 25	3.64%
Jul 25	6.91%
Jul 25	13.11%
Jun 25	-4.07%
Jun 25	-3.49%
Jun 25	-2.91%
Jun 25	-4.5%
May 25	-4.37%
May 25	-4.27%
May 25	-4.24%
May 25	-4.55%
May 25	-4.57%
Apr 25	-4.63%
Apr 25	-5.39%
Apr 25	-5.3%
Apr 25	-4.58%
Mar 25	8.87%
Mar 25	9.17%
Mar 25	10.35%
Mar 25	17.79%
Feb 25	18.87%
Feb 25	15.14%
Feb 25	17.77%
Feb 25	17.98%
Jan 25	17.25%
Jan 25	17.26%
Jan 25	17.07%
Jan 25	18.16%
Jan 25	19.09%
Dec 24	11.74%
Dec 24	13.03%
Dec 24	13.06%
Dec 24	12.13%
Nov 24	10.33%
Nov 24	12.17%
Nov 24	11.51%
Nov 24	10.53%
Nov 24	8.49%
Oct 24	10.37%

Price to Sales

8087.HK Price to Sales by year
Period	Price to Sales
Sep 26	28.3
Sep 26	28.17
Sep 26	30.25
Aug 26	29.76
Aug 26	30.16
Aug 26	31.87
Aug 26	32.88
Jul 26	33.19
Jul 26	33.98
Jul 26	34.01
Jul 26	26.1
Jul 26	24.99
Jun 26	22
Jun 26	23.58
Jun 26	24.95
Jun 26	26.63
May 26	26.21
May 26	27.58
May 26	26.82
May 26	21.63
Apr 26	23.24
Apr 26	22.28
Apr 26	23.77
Apr 26	25.07
Apr 26	25.12
Mar 26	25.56
Mar 26	25.47
Mar 26	25.38
Mar 26	19.37
Feb 26	17.98
Feb 26	17.84
Feb 26	17.12
Feb 26	17.35
Jan 26	17.96
Jan 26	23.98
Jan 26	27.92
Jan 26	23.31
Jan 26	17.82
Dec 25	14.53
Dec 25	14.57
Dec 25	14.6
Dec 25	14.21
Nov 25	15.61
Nov 25	14.29
Nov 25	14.01
Nov 25	15.45
Oct 25	16.16
Oct 25	16.59
Oct 25	16.89
Oct 25	16.73
Oct 25	16.84
Sep 25	17.24
Sep 25	17.07
Sep 25	15.96
Sep 25	14.4
Aug 25	10.85
Aug 25	12.31
Aug 25	15.57
Aug 25	15.25
Aug 25	16.01
Jul 25	16.19
Jul 25	16.36
Jul 25	8.63
Jul 25	4.55
Jun 25	0.92
Jun 25	1.08
Jun 25	1.29
Jun 25	0.84
May 25	0.86
May 25	0.88
May 25	0.89
May 25	0.83
May 25	0.82
Apr 25	0.81
Apr 25	0.7
Apr 25	0.71
Apr 25	0.82
Mar 25	0.73
Mar 25	0.71
Mar 25	0.62
Mar 25	0.36
Feb 25	0.34
Feb 25	0.43
Feb 25	0.36
Feb 25	0.36
Jan 25	0.37
Jan 25	0.37
Jan 25	0.38
Jan 25	0.36
Jan 25	0.34
Dec 24	1.5
Dec 24	1.36
Dec 24	1.35
Dec 24	1.46
Nov 24	1.71
Nov 24	1.45
Nov 24	1.53
Nov 24	1.68
Nov 24	2.08
Oct 24	1.7

Price/Operating Cashflow

8087.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 26	44.98
Mar 26	44.82
Mar 26	44.66
Mar 26	34.09
Feb 26	31.64
Feb 26	31.39
Feb 26	30.12
Feb 26	30.52
Jan 26	31.6
Jan 26	42.2
Jan 26	49.14
Jan 26	41.02
Jan 26	31.36
Dec 25	11.11
Dec 25	11.14
Dec 25	11.16
Dec 25	10.87
Nov 25	11.94
Nov 25	10.93
Nov 25	10.72
Nov 25	11.82
Oct 25	12.36
Oct 25	12.69
Oct 25	12.92
Oct 25	12.8
Oct 25	12.88
Sep 25	25.76
Sep 25	25.51
Sep 25	23.85
Sep 25	21.52
Aug 25	16.21
Aug 25	18.39
Aug 25	23.27
Aug 25	22.79
Aug 25	23.93
Jul 25	24.2
Jul 25	24.44
Jul 25	12.89
Jul 25	6.8
Jun 25	26.29
Jun 25	30.67
Jun 25	36.8
Jun 25	23.82
May 25	24.51
May 25	25.11
May 25	25.27
May 25	23.55
May 25	23.42
Apr 25	23.12
Apr 25	19.89
Apr 25	20.22
Apr 25	23.37
Mar 25	7.21
Mar 25	6.98
Mar 25	6.18
Mar 25	3.6
Feb 25	3.39
Feb 25	4.22
Feb 25	3.6
Feb 25	3.56
Jan 25	3.71
Jan 25	3.7
Jan 25	3.75
Jan 25	3.52
Jan 25	3.35
Dec 24	8.52
Dec 24	7.68
Dec 24	7.66
Dec 24	8.25
Nov 24	9.68
Nov 24	8.21
Nov 24	8.69
Nov 24	9.5
Nov 24	11.77
Oct 24	9.64
Oct 24	8.65
Oct 24	8.84
Oct 24	9.72

Price to Book

8087.HK Price to Book by year
Period	Price to Book
Sep 26	46.43
Sep 26	46.21
Sep 26	49.63
Aug 26	48.83
Aug 26	49.48
Aug 26	52.29
Aug 26	53.95
Jul 26	54.45
Jul 26	55.75
Jul 26	55.8
Jul 26	42.83
Jul 26	41.01
Jun 26	36.1
Jun 26	38.69
Jun 26	40.94
Jun 26	43.7
May 26	43.01
May 26	45.25
May 26	44
May 26	35.48
Apr 26	38.13
Apr 26	36.56
Apr 26	39
Apr 26	41.13
Apr 26	41.21
Mar 26	41.41
Mar 26	41.25
Mar 26	41.11
Mar 26	31.38
Feb 26	29.12
Feb 26	28.9
Feb 26	27.73
Feb 26	28.1
Jan 26	29.09
Jan 26	38.85
Jan 26	45.23
Jan 26	37.76
Jan 26	28.87
Dec 25	720.33
Dec 25	722.52
Dec 25	723.78
Dec 25	704.58
Nov 25	774.05
Nov 25	708.4
Nov 25	694.72
Nov 25	766.16
Oct 25	801.06
Oct 25	822.59
Oct 25	837.42
Oct 25	829.7
Oct 25	834.96
Sep 25	857.77
Sep 25	849.2
Sep 25	793.95
Sep 25	716.62
Aug 25	539.75
Aug 25	612.32
Aug 25	774.79
Aug 25	758.7
Aug 25	796.62
Jul 25	805.68
Jul 25	813.88
Jul 25	429.21
Jul 25	226.32
Jun 25	1.08
Jun 25	1.26
Jun 25	1.51
Jun 25	0.98
May 25	1.01
May 25	1.03
May 25	1.04
May 25	0.97
May 25	0.96
Apr 25	0.95
Apr 25	0.82
Apr 25	0.83
Apr 25	0.96
Mar 25	0.85
Mar 25	0.82
Mar 25	0.73
Mar 25	0.42
Feb 25	0.4
Feb 25	0.5
Feb 25	0.42
Feb 25	0.42
Jan 25	0.44
Jan 25	0.44
Jan 25	0.44
Jan 25	0.42
Jan 25	0.39
Dec 24	1.9
Dec 24	1.71
Dec 24	1.7
Dec 24	1.84
Nov 24	2.16
Nov 24	1.83
Nov 24	1.93
Nov 24	2.11
Nov 24	2.62
Oct 24	2.15

No video analysis for this stock yet. Request one from our team.

AI Analysis

China 33 Media Group Limited

Video analysis: 8087.HK

Similar companies