Home / 8081.HK : HKSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8081.HK make money? Does 8081.HK have pricing power? What's the Earnings Whisper? Will 8081.HK profit more as the business scales? What is 8081.HK's management track record? Is 8081.HK's current price justified?

Baijuyi Holdings Group Limited

HKD 0.01 -$0.00 (-27.78%)

HKSE · 15 Sep 2026 08:08 UTC

Previous Close

HKD 0.01

Day Range

HKD 0.01HKD 0.01

Year Range

HKD 0.01HKD 0.03

Market Cap

67.03M

AVG Volume

2.43M

Trailing/Forward PE

-0.78/-

PEG ratio

0.01

Dividend Yield

Next Earnings Date

Primary Exchange

Hong Kong Stock Exchange

Revenue (HKD)

8081.HK Revenue (HKD) by year
Period	Revenue (HKD)
2025	87.7M
2024	38.07M
2023	64.59M
2022	134.37M
2021	1.8B
2020	1.05B
2019	640.78M
2018	471.48M
2017	462.68M
2016	510.14M

Net Income (HKD)

8081.HK Net Income (HKD) by year
Period	Net Income (HKD)
2025	-80.09M
2024	-23.67M
2023	10.22M
2022	66.07M
2021	55.7M
2020	-72.7M
2019	-127.58M
2018	-144.94M
2017	-260.67M
2016	-344.62M

Operating Income (HKD)

8081.HK Operating Income (HKD) by year
Period	Operating Income (HKD)
2025	-30.94M
2024	-8.92M
2023	-42.77M
2022	-36.75M
2021	-111.84M
2020	-75.9M
2019	-122.91M
2018	-132.88M
2017	-8.49M
2016	-1.66M

EBITDA (HKD)

8081.HK EBITDA (HKD) by year
Period	EBITDA (HKD)
2025	371.63M
2024	-4.58M
2023	-38.34M
2022	7.63M
2021	110.27M
2020	-38.37M
2019	-103.31M
2018	-141.33M
2017	-230.2M
2016	-396.07M

Cash Flows (HKD)

8081.HK Cash Flows (HKD) by year
Period	Cash Flows (HKD)
2025	-11.54M
2024	6.36M
2023	-8.76M
2022	36.34M
2021	-143M
2020	-74.25M
2019	-29.16M
2018	-48.16M
2017	126.55M
2016	-116.17M

EPS (HKD)

8081.HK EPS (HKD) by year
Period	EPS (HKD)
2025	-0.02
2024	-0
2023	-0
2022	0.01
2021	0.01
2020	-0.01
2019	-0.02
2018	-0.03
2017	-0.05
2016	-0.16

Expenses (HKD)

8081.HK Expenses (HKD) by year
Period	Expenses (HKD)
2025	89.74M
2024	41.42M
2023	84.66M
2022	104.22M
2021	294.47M
2020	189.77M
2019	337.67M
2018	299.06M
2017	19.75M
2016	41.41M

Cash & Debt (HKD)

8081.HK Cash & Debt (HKD) by year
Period	Cash & Debt (HKD)
2025	31.35M
2024	48.58M
2023	39.08M
2022	169.18M
2021	158.41M
2020	309.48M
2019	221.81M
2018	218.93M
2017	217.56M
2016	516.46M

Debt ratios

8081.HK Debt ratios by year
Period	Debt ratios
2025	0.21
2024	0.74
2023	0.99
2022	1.6
2021	0.03
2020	-0.09
2019	-0.05
2018	0.07

Margins

8081.HK Margins by year
Period	Margins
2025	77%
2024	85.35%
2023	94.59%
2022	43.6%
2021	10.05%
2020	10.46%
2019	19.59%
2018	26.8%
2017	41.52%
2016	57.69%

Return on Capital

8081.HK Return on Capital by year
Period	Return on Capital
2025	-47.99%
2024	-10.6%
2023	3.22%
2022	22.33%
2021	17.53%
2020	-27.96%
2019	-34.66%
2018	-34.66%
2017	-39.98%
2016	-32.72%

Shares Outstanding

8081.HK Shares Outstanding by year
Period	Shares Outstanding
2025	5.14B
2024	5.16B
2023	5.16B
2022	5.34B
2021	5.34B
2020	5.34B
2019	5.34B
2018	5.33B
2017	5.34B
2016	5.34B

Book Value Per Share (HKD)

8081.HK Book Value Per Share (HKD) by year
Period	Book Value Per Share (HKD)
2025	0.03
2024	0.04
2023	0.06
2022	0.06
2021	0.06
2020	0.05
2019	0.07
2018	0.08
2017	0.12
2016	0.2

Total Assets (HKD)

8081.HK Total Assets (HKD) by year
Period	Total Assets (HKD)
2025	310.7M
2024	369.41M
2023	441.5M
2022	594.83M
2021	657.89M
2020	1.13B
2019	957.32M
2018	844.35M
2017	1.03B
2016	1.51B

PE Ratio

8081.HK PE Ratio by year
Period	PE Ratio
Sep 24	14.79
Sep 24	18.71
Sep 24	19.14
Sep 24	20.45
Aug 24	20.01
Aug 24	16.97
Aug 24	19.58
Aug 24	20.89
Aug 24	22.19
Jul 24	22.19
Jul 24	21.76
Jul 24	21.76
Jul 24	20.45
Jun 24	27.75
Jun 24	24.72
Jun 24	34.81
Jun 24	30.27
May 24	30.27
May 24	29.77
May 24	29.77
May 24	30.27
May 24	30.27
Apr 24	29.77
Apr 24	29.77
Apr 24	27.75
Apr 24	25.73
Mar 24	12.99
Mar 24	12.27
Mar 24	18.76
Mar 24	21.89
Mar 24	22.85
Feb 24	20.21
Feb 24	22.61
Feb 24	23.09
Feb 24	19.24
Jan 24	17.08
Jan 24	18.04
Jan 24	20.45
Jan 24	21.65
Dec 23	21.65
Dec 23	9.01
Dec 23	9.29
Dec 23	9.76
Dec 23	9.11
Nov 23	9.67
Nov 23	9.67
Nov 23	9.29
Nov 23	8.92
Oct 23	9.2
Oct 23	8.83
Oct 23	9.67
Oct 23	9.29
Sep 23	10.22
Sep 23	14.98
Sep 23	16.59
Sep 23	15.62
Aug 23	16.11
Aug 23	15.78
Aug 23	16.59
Aug 23	17.72
Aug 23	16.11
Jul 23	15.78
Jul 23	16.27
Jul 23	16.59
Jul 23	16.43
Jun 23	16.91
Jun 23	8.24
Jun 23	8.08
Jun 23	8.16
Jun 23	8.08
May 23	7.27
May 23	6.95
May 23	7.51
May 23	6.95
Apr 23	7.11
Apr 23	7.27
Apr 23	7.35
Apr 23	7.83
Mar 23	7.91
Mar 23	2.54
Mar 23	2.48
Mar 23	2.46
Mar 23	2.51
Feb 23	2.48
Feb 23	2.57
Feb 23	2.57
Feb 23	2.66
Jan 23	2.51
Jan 23	2.6
Jan 23	2.74
Jan 23	2.83
Dec 22	2.83
Dec 22	3.25
Dec 22	3.21
Dec 22	3.42
Dec 22	3.11
Nov 22	3.01
Nov 22	3.11
Nov 22	3.14
Nov 22	3.45

Free Cash Flow Yield

8081.HK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-17.29%
Sep 26	-14.99%
Sep 26	-14.99%
Aug 26	-17.29%
Aug 26	-18.73%
Aug 26	-17.29%
Aug 26	-17.29%
Jul 26	-17.29%
Jul 26	-17.29%
Jul 26	-18.73%
Jul 26	-18.73%
Jul 26	-18.73%
Jun 26	-18.73%
Jun 26	-16.06%
Jun 26	-16.06%
Jun 26	-16.06%
May 26	-14.99%
May 26	-14.05%
May 26	-13.22%
May 26	-13.22%
Apr 26	-13.22%
Apr 26	-13.22%
Apr 26	-11.24%
Apr 26	-11.24%
Apr 26	-11.83%
Dec 24	10.2%
Dec 24	9.73%
Dec 24	9.5%
Dec 24	9.96%
Nov 24	9.5%
Nov 24	9.5%
Nov 24	10.2%
Nov 24	9.73%
Nov 24	9.73%
Oct 24	8.71%
Oct 24	8.2%
Oct 24	7.89%
Oct 24	8.53%
Sep 24	-3.18%
Sep 24	-2.51%
Sep 24	-2.46%
Sep 24	-2.3%
Aug 24	-2.35%
Aug 24	-2.77%
Aug 24	-2.4%
Aug 24	-2.25%
Aug 24	-2.12%
Jul 24	-2.12%
Jul 24	-2.16%
Jul 24	-2.16%
Jul 24	-2.3%
Jun 24	-3.09%
Jun 24	-3.47%
Jun 24	-2.46%
Jun 24	-2.83%
May 24	-2.83%
May 24	-2.88%
May 24	-2.88%
May 24	-2.83%
May 24	-2.83%
Apr 24	-2.88%
Apr 24	-2.88%
Apr 24	-3.09%
Apr 24	-3.33%
Mar 24	-2.65%
Mar 24	-2.81%
Mar 24	-1.84%
Mar 24	-1.57%
Mar 24	-1.51%
Feb 24	-1.71%
Feb 24	-1.52%
Feb 24	-1.49%
Feb 24	-1.79%
Jan 24	-2.02%
Jan 24	-1.91%
Jan 24	-1.69%
Jan 24	-1.59%
Dec 23	-1.59%
Dec 23	-1.49%
Dec 23	-1.45%
Dec 23	-1.38%
Dec 23	-1.48%
Nov 23	-1.39%
Nov 23	-1.39%
Nov 23	-1.45%
Nov 23	-1.51%
Oct 23	-1.46%
Oct 23	-1.53%
Oct 23	-1.39%
Oct 23	-1.45%
Sep 23	-1.32%
Sep 23	7.32%
Sep 23	6.61%
Sep 23	7.02%
Aug 23	6.81%
Aug 23	6.95%
Aug 23	6.61%
Aug 23	6.19%
Aug 23	6.81%
Jul 23	6.95%

Price to Sales

8081.HK Price to Sales by year
Period	Price to Sales
Sep 26	0.76
Sep 26	0.88
Sep 26	0.88
Aug 26	0.76
Aug 26	0.7
Aug 26	0.76
Aug 26	0.76
Jul 26	0.76
Jul 26	0.76
Jul 26	0.7
Jul 26	0.7
Jul 26	0.7
Jun 26	0.7
Jun 26	0.82
Jun 26	0.82
Jun 26	0.82
May 26	0.88
May 26	0.94
May 26	1
May 26	1
Apr 26	1
Apr 26	1
Apr 26	1.17
Apr 26	1.17
Apr 26	1.11
Dec 24	3.09
Dec 24	3.24
Dec 24	3.32
Dec 24	3.17
Nov 24	3.32
Nov 24	3.32
Nov 24	3.09
Nov 24	3.24
Nov 24	3.24
Oct 24	3.62
Oct 24	3.85
Oct 24	4
Oct 24	3.7
Sep 24	2.76
Sep 24	3.49
Sep 24	3.57
Sep 24	3.81
Aug 24	3.73
Aug 24	3.16
Aug 24	3.65
Aug 24	3.89
Aug 24	4.14
Jul 24	4.14
Jul 24	4.06
Jul 24	4.06
Jul 24	3.81
Jun 24	4.39
Jun 24	3.91
Jun 24	5.51
Jun 24	4.79
May 24	4.79
May 24	4.71
May 24	4.71
May 24	4.79
May 24	4.79
Apr 24	4.71
Apr 24	4.71
Apr 24	4.39
Apr 24	4.07
Mar 24	4.39
Mar 24	4.14
Mar 24	6.34
Mar 24	7.39
Mar 24	7.72
Feb 24	6.82
Feb 24	7.64
Feb 24	7.8
Feb 24	6.5
Jan 24	5.77
Jan 24	6.09
Jan 24	6.91
Jan 24	7.31
Dec 23	7.31
Dec 23	7.29
Dec 23	7.52
Dec 23	7.89
Dec 23	7.37
Nov 23	7.82
Nov 23	7.82
Nov 23	7.52
Nov 23	7.22
Oct 23	7.44
Oct 23	7.14
Oct 23	7.82
Oct 23	7.52
Sep 23	8.27
Sep 23	5.18
Sep 23	5.73
Sep 23	5.4
Aug 23	5.57
Aug 23	5.45
Aug 23	5.73
Aug 23	6.12
Aug 23	5.57
Jul 23	5.45

EV/EBITDA

8081.HK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	0.37
Sep 26	0.4
Sep 26	0.4
Aug 26	0.37
Aug 26	0.36
Aug 26	0.37
Aug 26	0.37
Jul 26	0.37
Jul 26	0.37
Jul 26	0.36
Jul 26	0.36
Jul 26	0.36
Jun 26	0.36
Jun 26	0.39
Jun 26	0.39
Jun 26	0.39
May 26	0.4
May 26	0.41
May 26	0.43
May 26	0.43
Apr 26	0.43
Apr 26	0.43
Apr 26	0.47
Apr 26	0.47
Apr 26	0.46
Sep 23	109.8
Sep 23	125.25
Sep 23	115.98
Aug 23	120.61
Aug 23	117.53
Aug 23	125.25
Aug 23	136.06
Aug 23	120.61
Jul 23	117.53
Jul 23	122.16
Jul 23	125.25
Jul 23	123.7
Jun 23	128.34
Jun 23	66.32
Jun 23	64.92
Jun 23	65.62
Jun 23	64.92
May 23	57.93
May 23	55.14
May 23	60.03
May 23	55.14
Apr 23	56.54
Apr 23	57.93
Apr 23	58.63
Apr 23	62.83
Mar 23	63.53
Dec 22	3.5
Dec 22	3.46
Dec 22	3.7
Dec 22	3.34
Nov 22	3.22
Nov 22	3.34
Nov 22	3.38
Nov 22	3.74
Oct 22	3.7
Oct 22	3.89
Oct 22	3.3
Oct 22	3.11
Sep 22	3.38
Sep 22	3.37
Sep 22	3.26
Sep 22	3.34
Sep 22	3.41
Aug 22	3.1
Aug 22	3.34
Aug 22	3.26
Aug 22	3.57
Jul 22	3.61
Jul 22	3.72
Jul 22	3.84
Jul 22	3.8
Jun 22	3.72
Jun 22	4.98
Jun 22	4.94
Jun 22	4.89
Jun 22	5.03
May 22	5.03
May 22	5.18
May 22	4.94
May 22	5.08
Apr 22	5.56
Apr 22	6.15
Apr 22	5.37
Apr 22	6.24
Apr 22	5.13
Dec 16	6.33
Dec 16	6.88
Dec 16	5.39
Dec 16	4.83
Nov 16	5.39
Nov 16	4.28
Nov 16	3.9
Nov 16	4.09
Oct 16	3.53
Oct 16	1.67

Price/Operating Cashflow

8081.HK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 24	9.8
Dec 24	10.28
Dec 24	10.52
Dec 24	10.04
Nov 24	10.52
Nov 24	10.52
Nov 24	9.8
Nov 24	10.28
Nov 24	10.28
Oct 24	11.48
Oct 24	12.2
Oct 24	12.67
Oct 24	11.72
Sep 23	13.66
Sep 23	15.12
Sep 23	14.24
Aug 23	14.68
Aug 23	14.39
Aug 23	15.12
Aug 23	16.15
Aug 23	14.68
Jul 23	14.39
Jul 23	14.83
Jul 23	15.12
Jul 23	14.98
Jun 23	15.42
Jun 23	14.98
Jun 23	14.68
Jun 23	14.83
Jun 23	14.68
May 23	13.21
May 23	12.63
May 23	13.66
May 23	12.63
Apr 23	12.92
Apr 23	13.21
Apr 23	13.36
Apr 23	14.24
Mar 23	14.39
Sep 18	4.4
Sep 18	3.8
Sep 18	4
Aug 18	3.7
Aug 18	3.8
Aug 18	3.8
Aug 18	3.9
Aug 18	4.3
Jul 18	4.1
Jul 18	4.1
Jul 18	4.4
Jul 18	4.59
Jun 18	4.69
Jun 18	1.64
Jun 18	1.57
Jun 18	1.53
Jun 18	1.53
May 18	1.46
May 18	1.46
May 18	1.42
May 18	1.46
Apr 18	1.39
Apr 18	1.39
Apr 18	1.46
Apr 18	1.57
Mar 18	0.96
Mar 18	0.89
Mar 18	0.85
Mar 18	0.85
Mar 18	0.87
Feb 18	0.87
Feb 18	0.91
Feb 18	0.85
Feb 18	0.89
Jan 18	0.58
Jan 18	0.67
Jan 18	0.69
Jan 18	0.71
Dec 17	0.83
Dec 17	0.83
Dec 17	0.71
Dec 17	0.83
Dec 17	0.83
Nov 17	0.83
Nov 17	0.85
Nov 17	0.98
Nov 17	0.74
Oct 17	0.58
Oct 17	0.58
Oct 17	0.6
Oct 17	0.56
Sep 17	0.51
Sep 17	1.49
Sep 17	1.49
Sep 17	1.49
Sep 17	1.36
Aug 17	1.43
Aug 17	1.36
Aug 17	1.43
Aug 17	1.49
Jul 17	1.49

Price to Book

8081.HK Price to Book by year
Period	Price to Book
Sep 26	0.4
Sep 26	0.46
Sep 26	0.46
Aug 26	0.4
Aug 26	0.37
Aug 26	0.4
Aug 26	0.4
Jul 26	0.4
Jul 26	0.4
Jul 26	0.37
Jul 26	0.37
Jul 26	0.37
Jun 26	0.37
Jun 26	0.43
Jun 26	0.43
Jun 26	0.43
May 26	0.46
May 26	0.49
May 26	0.52
May 26	0.52
Apr 26	0.52
Apr 26	0.52
Apr 26	0.62
Apr 26	0.62
Apr 26	0.58
Mar 26	0.68
Mar 26	0.68
Mar 26	0.59
Mar 26	0.56
Feb 26	0.62
Feb 26	0.62
Feb 26	0.62
Feb 26	0.62
Jan 26	0.65
Jan 26	0.65
Jan 26	0.59
Jan 26	0.56
Jan 26	0.56
Dec 25	0.45
Dec 25	0.45
Dec 25	0.37
Dec 25	0.42
Nov 25	0.47
Nov 25	0.47
Nov 25	0.47
Nov 25	0.52
Oct 25	0.45
Oct 25	0.45
Oct 25	0.5
Oct 25	0.47
Oct 25	0.52
Sep 25	0.55
Sep 25	0.42
Sep 25	0.4
Sep 25	0.4
Aug 25	0.42
Aug 25	0.4
Aug 25	0.35
Aug 25	0.47
Aug 25	0.55
Jul 25	0.67
Jul 25	0.87
Jul 25	1.17
Jul 25	1.29
Dec 24	0.73
Dec 24	0.76
Dec 24	0.78
Dec 24	0.74
Nov 24	0.78
Nov 24	0.78
Nov 24	0.73
Nov 24	0.76
Nov 24	0.76
Oct 24	0.85
Oct 24	0.9
Oct 24	0.94
Oct 24	0.87
Sep 24	0.6
Sep 24	0.76
Sep 24	0.78
Sep 24	0.83
Aug 24	0.81
Aug 24	0.69
Aug 24	0.8
Aug 24	0.85
Aug 24	0.9
Jul 24	0.9
Jul 24	0.88
Jul 24	0.88
Jul 24	0.83
Jun 24	0.89
Jun 24	0.8
Jun 24	1.12
Jun 24	0.98
May 24	0.98
May 24	0.96
May 24	0.96
May 24	0.98
May 24	0.98
Apr 24	0.96

No video analysis for this stock yet. Request one from our team.

AI Analysis

Baijuyi Holdings Group Limited

Video analysis: 8081.HK

Similar companies