Home / 8028.TW : TAI

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8028.TW make money? Does 8028.TW have pricing power? What's the Earnings Whisper? Will 8028.TW profit more as the business scales? What is 8028.TW's management track record? Is 8028.TW's current price justified?

Phoenix Silicon International Corporation

TWD 226.5 +$40.00 (+21.45%)

TAI · 15 Sep 2026 05:30 UTC

Previous Close

TWD 221.5

Day Range

TWD 220.5TWD 231

Year Range

TWD 145TWD 365

Market Cap

41.18B

AVG Volume

10.76M

Trailing/Forward PE

39.19/24.4

PEG ratio

1.19

Dividend Yield

1.19%

Next Earnings Date

2026-11-05

Primary Exchange

Taiwan Stock Exchange

Revenue (TWD)

8028.TW Revenue (TWD) by year
Period	Revenue (TWD)
2025	4.51B
2024	3.55B
2023	3.33B
2022	3.14B
2021	2.65B
2020	2.44B
2019	2.65B
2018	2.12B
2017	1.86B
2016	1.71B

Net Income (TWD)

8028.TW Net Income (TWD) by year
Period	Net Income (TWD)
2025	756.58M
2024	491.9M
2023	311.99M
2022	325.25M
2021	235.65M
2020	134.55M
2019	332.1M
2018	232.63M
2017	167.11M
2016	190.69M

Operating Income (TWD)

8028.TW Operating Income (TWD) by year
Period	Operating Income (TWD)
2025	969.82M
2024	534.24M
2023	423.39M
2022	403.29M
2021	242.2M
2020	76.15M
2019	430.92M
2018	299.53M
2017	254.46M
2016	252.71M

EBITDA (TWD)

8028.TW EBITDA (TWD) by year
Period	EBITDA (TWD)
2025	1.9B
2024	1.42B
2023	1.24B
2022	1.03B
2021	887.39M
2020	622.32M
2019	822.77M
2018	639.69M
2017	544.99M
2016	520.86M

Cash Flows (TWD)

8028.TW Cash Flows (TWD) by year
Period	Cash Flows (TWD)
2025	-1.75B
2024	134.88M
2023	-211.15M
2022	-1.84B
2021	-972.9M
2020	-371.71M
2019	-430.21M
2018	158.69M
2017	72.2M
2016	210.45M

EPS (TWD)

8028.TW EPS (TWD) by year
Period	EPS (TWD)
2025	4.17
2024	2.85
2023	2.02
2022	1.99
2021	1.69
2020	0.9
2019	2.21
2018	1.65
2017	1.28
2016	1.43

Expenses (TWD)

8028.TW Expenses (TWD) by year
Period	Expenses (TWD)
2025	3.71B
2024	1.84B
2023	1.43B
2022	3.14B
2021	2.09B
2020	1.38B
2019	1.57B
2018	801.47M
2017	768.54M
2016	613.69M

Cash & Debt (TWD)

8028.TW Cash & Debt (TWD) by year
Period	Cash & Debt (TWD)
2025	1.01B
2024	1.29B
2023	1.55B
2022	1.07B
2021	1.1B
2020	1.14B
2019	1.81B
2018	864.3M
2017	523.59M
2016	460.24M

Debt ratios

8028.TW Debt ratios by year
Period	Debt ratios
2025	0.91
2024	0.71
2023	0.82
2022	1.12
2021	0.71
2020	-0.04
2019	0.17
2018	-0.15

Margins

8028.TW Margins by year
Period	Margins
2025	34.03%
2024	28.8%
2023	22.7%
2022	26.51%
2021	25.14%
2020	21.6%
2019	33.58%
2018	33.98%
2017	32.73%
2016	33.96%

Return on Capital

8028.TW Return on Capital by year
Period	Return on Capital
2025	14.81%
2024	11.95%
2023	7.93%
2022	10.87%
2021	9.36%
2020	5.79%
2019	13.43%
2018	10.39%
2017	10.44%
2016	11.84%

Shares Outstanding

8028.TW Shares Outstanding by year
Period	Shares Outstanding
2025	174.6M
2024	172.63M
2023	172.63M
2022	154.85M
2021	148.77M
2020	144.59M
2019	148.07M
2018	148.06M
2017	129.79M
2016	135.95M

Dividends (TWD)

8028.TW Dividends (TWD) by year
Period	Dividends (TWD)
2026	2.7
2025	2.2
2024	1.8
2023	1.77
2022	0.79
2021	0.56
2020	1.75
2019	1.4
2018	1.4
2017	1.32

Book Value Per Share (TWD)

8028.TW Book Value Per Share (TWD) by year
Period	Book Value Per Share (TWD)
2025	29.25
2024	23.85
2023	22.8
2022	19.32
2021	16.92
2020	16.07
2019	16.7
2018	15.12
2017	12.34
2016	11.85

Total Assets (TWD)

8028.TW Total Assets (TWD) by year
Period	Total Assets (TWD)
2025	12.17B
2024	9.56B
2023	9.18B
2022	8.6B
2021	6.33B
2020	5.12B
2019	5.41B
2018	3.31B
2017	2.83B
2016	2.67B

PE Ratio

8028.TW PE Ratio by year
Period	PE Ratio
Sep 26	48.56
Sep 26	49.44
Sep 26	52.4
Aug 26	54.59
Aug 26	53.17
Aug 26	57.66
Aug 26	55.69
Jul 26	53.72
Jul 26	65.88
Jul 26	69.06
Jul 26	68.52
Jul 26	73.34
Jun 26	65.89
Jun 26	71.89
Jun 26	72.7
Jun 26	77.89
May 26	75.46
May 26	67.85
May 26	66.35
May 26	52.16
Apr 26	56.54
Apr 26	55.85
Apr 26	43.16
Apr 26	45.92
Apr 26	39.23
Mar 26	44.96
Mar 26	43.55
Mar 26	44.49
Mar 26	41.43
Feb 26	44.26
Feb 26	39.31
Feb 26	38.37
Jan 26	39.9
Jan 26	41.19
Jan 26	44.14
Jan 26	44.61
Jan 26	43.9
Dec 25	45.12
Dec 25	42.9
Dec 25	45.38
Dec 25	41.59
Nov 25	42.5
Nov 25	38.45
Nov 25	40.54
Nov 25	42.63
Oct 25	45.38
Oct 25	44.6
Oct 25	46.82
Oct 25	44.99
Oct 25	47.21
Sep 25	45.79
Sep 25	45.4
Sep 25	45.4
Sep 25	46.05
Aug 25	42.26
Aug 25	36.24
Aug 25	37.94
Aug 25	38.99
Aug 25	36.76
Jul 25	34.67
Jul 25	35.98
Jul 25	34.93
Jul 25	34.67
Jun 25	48.61
Jun 25	48.43
Jun 25	51.06
Jun 25	47.2
May 25	49.13
May 25	49.48
May 25	48.25
May 25	46.5
May 25	46.68
Apr 25	42.99
Apr 25	37.2
Apr 25	36.5
Apr 25	43.52
Mar 25	74.45
Mar 25	80.89
Mar 25	81.19
Mar 25	85.29
Feb 25	98.48
Feb 25	102
Feb 25	82.36
Feb 25	71.81
Jan 25	72.39
Jan 25	71.22
Jan 25	75.32
Jan 25	82.94
Dec 24	83.37
Dec 24	80.95
Dec 24	77.01
Dec 24	81.25
Nov 24	80.34
Nov 24	80.04
Nov 24	81.86
Nov 24	86.4
Nov 24	79.13
Oct 24	77.92
Oct 24	81.55
Oct 24	80.95

Free Cash Flow Yield

8028.TW Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-4.19%
Sep 26	-4.12%
Sep 26	-3.89%
Aug 26	-3.73%
Aug 26	-3.83%
Aug 26	-3.53%
Aug 26	-3.66%
Jul 26	-3.79%
Jul 26	-3.09%
Jul 26	-2.95%
Jul 26	-2.97%
Jul 26	-2.78%
Jun 26	-3.51%
Jun 26	-3.21%
Jun 26	-3.18%
Jun 26	-2.97%
May 26	-3.06%
May 26	-3.4%
May 26	-3.48%
May 26	-4.43%
Apr 26	-4.09%
Apr 26	-4.14%
Apr 26	-5.35%
Apr 26	-5.03%
Apr 26	-5.89%
Mar 26	-3.43%
Mar 26	-3.54%
Mar 26	-3.47%
Mar 26	-3.73%
Feb 26	-3.49%
Feb 26	-3.93%
Feb 26	-4.02%
Jan 26	-3.87%
Jan 26	-3.75%
Jan 26	-3.5%
Jan 26	-3.46%
Jan 26	-3.52%
Dec 25	-3.71%
Dec 25	-3.9%
Dec 25	-3.69%
Dec 25	-4.03%
Nov 25	-3.94%
Nov 25	-4.36%
Nov 25	-4.13%
Nov 25	-3.93%
Oct 25	-3.69%
Oct 25	-3.76%
Oct 25	-3.58%
Oct 25	-3.72%
Oct 25	-3.55%
Sep 25	-1.89%
Sep 25	-1.91%
Sep 25	-1.91%
Sep 25	-1.88%
Aug 25	-2.05%
Aug 25	-2.39%
Aug 25	-2.29%
Aug 25	-2.22%
Aug 25	-2.36%
Jul 25	-2.5%
Jul 25	-2.41%
Jul 25	-2.48%
Jul 25	-2.5%
Jun 25	0.56%
Jun 25	0.57%
Jun 25	0.54%
Jun 25	0.58%
May 25	0.56%
May 25	0.55%
May 25	0.57%
May 25	0.59%
May 25	0.59%
Apr 25	0.64%
Apr 25	0.74%
Apr 25	0.75%
Apr 25	0.63%
Mar 25	0.81%
Mar 25	0.74%
Mar 25	0.74%
Mar 25	0.71%
Feb 25	0.61%
Feb 25	0.59%
Feb 25	0.73%
Feb 25	0.84%
Jan 25	0.83%
Jan 25	0.85%
Jan 25	0.8%
Jan 25	0.73%
Dec 24	1.3%
Dec 24	1.34%
Dec 24	1.41%
Dec 24	1.33%
Nov 24	1.35%
Nov 24	1.35%
Nov 24	1.32%
Nov 24	1.25%
Nov 24	1.37%
Oct 24	1.39%
Oct 24	1.33%
Oct 24	1.34%

Price to Sales

8028.TW Price to Sales by year
Period	Price to Sales
Sep 26	8.34
Sep 26	8.49
Sep 26	9
Aug 26	9.37
Aug 26	9.13
Aug 26	9.9
Aug 26	9.56
Jul 26	9.22
Jul 26	11.31
Jul 26	11.86
Jul 26	11.76
Jul 26	12.59
Jun 26	11.05
Jun 26	12.06
Jun 26	12.2
Jun 26	13.07
May 26	12.66
May 26	11.38
May 26	11.13
May 26	8.75
Apr 26	9.49
Apr 26	9.37
Apr 26	7.24
Apr 26	7.7
Apr 26	6.58
Mar 26	7.58
Mar 26	7.34
Mar 26	7.5
Mar 26	6.99
Feb 26	7.46
Feb 26	6.63
Feb 26	6.47
Jan 26	6.73
Jan 26	6.95
Jan 26	7.44
Jan 26	7.52
Jan 26	7.4
Dec 25	7.19
Dec 25	6.84
Dec 25	7.23
Dec 25	6.63
Nov 25	6.78
Nov 25	6.13
Nov 25	6.46
Nov 25	6.8
Oct 25	7.23
Oct 25	7.11
Oct 25	7.46
Oct 25	7.17
Oct 25	7.53
Sep 25	7.75
Sep 25	7.68
Sep 25	7.68
Sep 25	7.79
Aug 25	7.15
Aug 25	6.13
Aug 25	6.42
Aug 25	6.6
Aug 25	6.22
Jul 25	5.87
Jul 25	6.09
Jul 25	5.91
Jul 25	5.87
Jun 25	6.73
Jun 25	6.71
Jun 25	7.07
Jun 25	6.54
May 25	6.8
May 25	6.85
May 25	6.68
May 25	6.44
May 25	6.46
Apr 25	5.95
Apr 25	5.15
Apr 25	5.05
Apr 25	6.03
Mar 25	6.72
Mar 25	7.3
Mar 25	7.33
Mar 25	7.7
Feb 25	8.89
Feb 25	9.21
Feb 25	7.43
Feb 25	6.48
Jan 25	6.53
Jan 25	6.43
Jan 25	6.8
Jan 25	7.49
Dec 24	7.63
Dec 24	7.41
Dec 24	7.04
Dec 24	7.43
Nov 24	7.35
Nov 24	7.32
Nov 24	7.49
Nov 24	7.9
Nov 24	7.24
Oct 24	7.13
Oct 24	7.46
Oct 24	7.41

EV/EBITDA

8028.TW EV/EBITDA by year
Period	EV/EBITDA
Sep 26	22.17
Sep 26	22.53
Sep 26	23.73
Aug 26	24.63
Aug 26	24.05
Aug 26	25.88
Aug 26	25.07
Jul 26	24.27
Jul 26	29.23
Jul 26	30.53
Jul 26	30.3
Jul 26	32.27
Jun 26	28.99
Jun 26	31.38
Jun 26	31.71
Jun 26	33.78
May 26	32.81
May 26	29.77
May 26	29.17
May 26	23.51
Apr 26	25.26
Apr 26	24.98
Apr 26	19.91
Apr 26	21.02
Apr 26	18.35
Mar 26	20.38
Mar 26	19.81
Mar 26	20.19
Mar 26	18.96
Feb 26	20.1
Feb 26	18.11
Feb 26	17.73
Jan 26	18.35
Jan 26	18.87
Jan 26	20.05
Jan 26	20.24
Jan 26	19.95
Dec 25	19.81
Dec 25	18.95
Dec 25	19.91
Dec 25	18.44
Nov 25	18.8
Nov 25	17.23
Nov 25	18.04
Nov 25	18.85
Oct 25	19.91
Oct 25	19.61
Oct 25	20.47
Oct 25	19.76
Oct 25	20.62
Sep 25	20.14
Sep 25	19.99
Sep 25	19.99
Sep 25	20.25
Aug 25	18.75
Aug 25	16.38
Aug 25	17.05
Aug 25	17.46
Aug 25	16.58
Jul 25	15.76
Jul 25	16.27
Jul 25	15.86
Jul 25	15.76
Jun 25	19.07
Jun 25	19.01
Jun 25	19.92
Jun 25	18.58
May 25	19.25
May 25	19.37
May 25	18.95
May 25	18.34
May 25	18.4
Apr 25	17.13
Apr 25	15.13
Apr 25	14.89
Apr 25	17.31
Mar 25	20.43
Mar 25	21.98
Mar 25	22.05
Mar 25	23.03
Feb 25	26.2
Feb 25	27.04
Feb 25	22.33
Feb 25	19.8
Jan 25	19.94
Jan 25	19.66
Jan 25	20.64
Jan 25	22.47
Dec 24	21.95
Dec 24	21.38
Dec 24	20.46
Dec 24	21.46
Nov 24	21.24
Nov 24	21.17
Nov 24	21.6
Nov 24	22.67
Nov 24	20.96
Oct 24	20.67
Oct 24	21.53
Oct 24	21.38

Price/Operating Cashflow

8028.TW Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	32.14
Sep 26	32.72
Sep 26	34.68
Aug 26	36.13
Aug 26	35.18
Aug 26	38.16
Aug 26	36.85
Jul 26	35.55
Jul 26	43.6
Jul 26	45.7
Jul 26	45.34
Jul 26	48.53
Jun 26	35.58
Jun 26	38.82
Jun 26	39.25
Jun 26	42.06
May 26	40.75
May 26	36.64
May 26	35.83
May 26	28.16
Apr 26	30.53
Apr 26	30.16
Apr 26	23.3
Apr 26	24.8
Apr 26	21.18
Mar 26	22.84
Mar 26	22.13
Mar 26	22.6
Mar 26	21.05
Feb 26	22.48
Feb 26	19.97
Feb 26	19.49
Jan 26	20.27
Jan 26	20.93
Jan 26	22.42
Jan 26	22.66
Jan 26	22.3
Dec 25	18.19
Dec 25	17.29
Dec 25	18.3
Dec 25	16.77
Nov 25	17.14
Nov 25	15.5
Nov 25	16.35
Nov 25	17.19
Oct 25	18.3
Oct 25	17.98
Oct 25	18.88
Oct 25	18.14
Oct 25	19.03
Sep 25	18.82
Sep 25	18.66
Sep 25	18.66
Sep 25	18.93
Aug 25	17.37
Aug 25	14.89
Aug 25	15.59
Aug 25	16.02
Aug 25	15.11
Jul 25	14.25
Jul 25	14.79
Jul 25	14.36
Jul 25	14.25
Jun 25	16.03
Jun 25	15.97
Jun 25	16.84
Jun 25	15.57
May 25	16.21
May 25	16.32
May 25	15.92
May 25	15.34
May 25	15.4
Apr 25	14.18
Apr 25	12.27
Apr 25	12.04
Apr 25	14.35
Mar 25	17.84
Mar 25	19.38
Mar 25	19.45
Mar 25	20.44
Feb 25	23.6
Feb 25	24.44
Feb 25	19.73
Feb 25	17.21
Jan 25	17.35
Jan 25	17.07
Jan 25	18.05
Jan 25	19.87
Dec 24	23.14
Dec 24	22.46
Dec 24	21.37
Dec 24	22.55
Nov 24	22.29
Nov 24	22.21
Nov 24	22.71
Nov 24	23.98
Nov 24	21.96
Oct 24	21.62
Oct 24	22.63
Oct 24	22.46

Price to Book

8028.TW Price to Book by year
Period	Price to Book
Sep 26	7.26
Sep 26	7.39
Sep 26	7.83
Aug 26	8.16
Aug 26	7.95
Aug 26	8.62
Aug 26	8.32
Jul 26	8.03
Jul 26	9.85
Jul 26	10.32
Jul 26	10.24
Jul 26	10.96
Jun 26	9.76
Jun 26	10.65
Jun 26	10.77
Jun 26	11.54
May 26	11.18
May 26	10.05
May 26	9.83
May 26	7.73
Apr 26	8.37
Apr 26	8.27
Apr 26	6.39
Apr 26	6.8
Apr 26	5.81
Mar 26	6.96
Mar 26	6.74
Mar 26	6.89
Mar 26	6.41
Feb 26	6.85
Feb 26	6.09
Feb 26	5.94
Jan 26	6.18
Jan 26	6.38
Jan 26	6.83
Jan 26	6.91
Jan 26	6.8
Dec 25	6.81
Dec 25	6.48
Dec 25	6.85
Dec 25	6.28
Nov 25	6.42
Nov 25	5.81
Nov 25	6.12
Nov 25	6.44
Oct 25	6.85
Oct 25	6.73
Oct 25	7.07
Oct 25	6.79
Oct 25	7.13
Sep 25	6.53
Sep 25	6.48
Sep 25	6.48
Sep 25	6.57
Aug 25	6.03
Aug 25	5.17
Aug 25	5.41
Aug 25	5.56
Aug 25	5.24
Jul 25	4.95
Jul 25	5.13
Jul 25	4.98
Jul 25	4.95
Jun 25	5.81
Jun 25	5.79
Jun 25	6.1
Jun 25	5.64
May 25	5.87
May 25	5.91
May 25	5.77
May 25	5.56
May 25	5.58
Apr 25	5.14
Apr 25	4.45
Apr 25	4.36
Apr 25	5.2
Mar 25	5.58
Mar 25	6.07
Mar 25	6.09
Mar 25	6.4
Feb 25	7.39
Feb 25	7.65
Feb 25	6.18
Feb 25	5.39
Jan 25	5.43
Jan 25	5.34
Jan 25	5.65
Jan 25	6.22
Dec 24	6.25
Dec 24	6.06
Dec 24	5.77
Dec 24	6.09
Nov 24	6.02
Nov 24	6
Nov 24	6.13
Nov 24	6.47
Nov 24	5.93
Oct 24	5.84
Oct 24	6.11
Oct 24	6.06

No video analysis for this stock yet. Request one from our team.

AI Analysis

Phoenix Silicon International Corporation

Video analysis: 8028.TW

Similar companies