Home / 8014.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 8014.T make money? Does 8014.T have pricing power? What's the Earnings Whisper? Will 8014.T profit more as the business scales? What is 8014.T's management track record? Is 8014.T's current price justified?

Chori Co., Ltd.

¥4240 +$155.00 (+3.79%)

JPX · 16 Sep 2026 04:53 UTC

Previous Close

¥4205

Day Range

¥4195¥4250

Year Range

¥3405¥4745

Market Cap

104.5B

AVG Volume

35.39K

Trailing/Forward PE

8.29/-

PEG ratio

0.32

Dividend Yield

3.47%

Next Earnings Date

2026-10-23

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

8014.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	299.29B
2024	311.55B
2023	307.7B
2022	329.39B
2021	284.1B
2020	216.23B
2019	329.36B
2018	356.54B
2017	311.7B
2016	270.91B

Net Income (JPY)

8014.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	12.01B
2024	11.66B
2023	9.62B
2022	8.12B
2021	6.81B
2020	1.25B
2019	6.1B
2018	5.63B
2017	4.73B
2016	4.78B

Operating Income (JPY)

8014.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	13.1B
2024	15.37B
2023	15.04B
2022	12.66B
2021	9.33B
2020	3.67B
2019	8.22B
2018	8.05B
2017	7.23B
2016	6.45B

EBITDA (JPY)

8014.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	16.22B
2024	17.54B
2023	16.38B
2022	14.54B
2021	12.08B
2020	4.47B
2019	9.92B
2018	9.65B
2017	8.85B
2016	7.8B

Cash Flows (JPY)

8014.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	1.85B
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

8014.T EPS (JPY) by year
Period	EPS (JPY)
2025	487.35
2024	473.06
2023	390.9
2022	330.14
2021	276.8
2020	50.68
2019	248.45
2018	229.27
2017	192.69
2016	194.99

Expenses (JPY)

8014.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	28.02B
2024	25.35B
2023	23.69B
2022	24.4B
2021	21.32B
2020	22.69B
2019	20.09B
2018	20.54B
2017	19.17B
2016	18.71B

Cash & Debt (JPY)

8014.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	29.54B
2024	23.81B
2023	21.46B
2022	18.96B
2021	12.24B
2020	17.83B
2019	13.84B
2018	12.9B
2017	15.74B
2016	10.31B

Debt ratios

8014.T Debt ratios by year
Period	Debt ratios
2025	-0.45
2024	-0.37
2023	-0.39
2022	-0.33
2021	-0.19
2020	-0.47
2019	-0.32
2018	-0.33

Margins

8014.T Margins by year
Period	Margins
2025	13.74%
2024	13%
2023	12.59%
2022	11.25%
2021	10.79%
2020	12.19%
2019	8.6%
2018	8.02%
2017	8.47%
2016	9.28%

Return on Capital

8014.T Return on Capital by year
Period	Return on Capital
2025	11.72%
2024	12.66%
2023	11.72%
2022	11.26%
2021	10.46%
2020	2.12%
2019	10.65%
2018	10.45%
2017	9.25%
2016	10.31%

Shares Outstanding

8014.T Shares Outstanding by year
Period	Shares Outstanding
2025	24.65M
2024	24.65M
2023	24.64M
2022	24.61M
2021	24.61M
2020	24.6M
2019	24.56M
2018	24.56M
2017	24.56M
2016	24.52M

Dividends (JPY)

8014.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	86
2026	160
2025	153
2024	121
2023	113
2022	92
2021	65
2020	46
2019	65
2018	52

Book Value Per Share (JPY)

8014.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	4156.62
2024	3736.96
2023	3331.68
2022	2932.42
2021	2645.21
2020	2391.48
2019	2332.6
2018	2194.83
2017	2082.96
2016	1890.37

Total Assets (JPY)

8014.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	153.37B
2024	146.08B
2023	143.35B
2022	143.2B
2021	134.12B
2020	110.59B
2019	114.4B
2018	118.5B
2017	119.12B
2016	97.98B

PE Ratio

8014.T PE Ratio by year
Period	PE Ratio
Sep 26	8.63
Sep 26	8.63
Sep 26	8.91
Aug 26	8.73
Aug 26	8.74
Aug 26	8.53
Aug 26	8.37
Jul 26	8.01
Jul 26	8.06
Jul 26	7.96
Jul 26	7.93
Jul 26	8.07
Jun 26	9.36
Jun 26	9.25
Jun 26	9.51
Jun 26	9.44
May 26	9.97
May 26	9.98
May 26	10.43
May 26	10.3
May 26	10.15
Apr 26	10.48
Apr 26	10.94
Apr 26	10.92
Apr 26	10.75
Mar 26	10.96
Mar 26	10.66
Mar 26	10.55
Mar 26	11.02
Feb 26	11.77
Feb 26	11.39
Feb 26	11.43
Feb 26	11.07
Jan 26	9.98
Jan 26	10.5
Jan 26	10.85
Jan 26	10.39
Dec 25	10.37
Dec 25	10.1
Dec 25	10.09
Dec 25	9.96
Dec 25	10.01
Nov 25	10.28
Nov 25	9.77
Nov 25	9.78
Nov 25	9.43
Oct 25	9.79
Oct 25	9.71
Oct 25	9.2
Oct 25	9.36
Oct 25	9.58
Sep 25	8.4
Sep 25	8.19
Sep 25	8.17
Sep 25	8.36
Aug 25	8.21
Aug 25	8.28
Aug 25	8.11
Aug 25	8.49
Aug 25	8.24
Jul 25	8.54
Jul 25	8.36
Jul 25	8.66
Jul 25	8.54
Jun 25	9.33
Jun 25	8.96
Jun 25	8.69
Jun 25	9.07
May 25	8.86
May 25	8.64
May 25	8.91
May 25	8.59
May 25	7.81
Apr 25	6.99
Apr 25	6.99
Apr 25	6.7
Apr 25	6.14
Mar 25	6.61
Mar 25	6.72
Mar 25	6.46
Mar 25	6.69
Feb 25	6.55
Feb 25	6.41
Feb 25	6.86
Feb 25	6.85
Jan 25	7.35
Jan 25	7.38
Jan 25	7.38
Jan 25	7.54
Dec 24	8.25
Dec 24	8.3
Dec 24	8.16
Dec 24	8.36
Dec 24	8.42
Nov 24	8.25
Nov 24	8.48
Nov 24	8.31
Nov 24	8.28
Nov 24	8.65
Oct 24	8.18

Free Cash Flow Yield

8014.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Dec 25	0.92%
Dec 25	0.92%
Dec 25	0.93%
Dec 25	0.92%
Nov 25	0.9%
Nov 25	0.95%
Nov 25	0.95%
Nov 25	0.98%
Oct 25	0.95%
Oct 25	0.95%
Oct 25	1.01%
Oct 25	0.99%
Oct 25	0.97%
Sep 25	1.89%
Sep 25	1.94%
Sep 25	1.95%
Sep 25	1.9%
Aug 25	1.94%
Aug 25	1.92%
Aug 25	1.96%
Aug 25	1.87%
Aug 25	1.93%
Jul 25	1.86%
Jul 25	1.9%
Jul 25	1.84%
Jul 25	1.86%
Jun 25	1.86%
Jun 25	1.94%
Jun 25	2%
Jun 25	1.91%
May 25	1.96%
May 25	2.01%
May 25	1.95%
May 25	2.02%
May 25	2.22%
Apr 25	2.48%
Apr 25	2.48%
Apr 25	2.59%
Apr 25	2.82%
Mar 25	2.41%
Mar 25	2.37%
Mar 25	2.47%
Mar 25	2.38%
Feb 25	2.43%
Feb 25	2.48%
Feb 25	2.32%
Feb 25	2.32%
Jan 25	2.17%
Jan 25	2.16%
Jan 25	2.16%
Jan 25	2.11%
Dec 24	1.93%
Dec 24	0.97%
Dec 24	0.98%
Dec 24	0.96%
Dec 24	0.95%
Nov 24	0.97%
Nov 24	0.94%
Nov 24	0.96%
Nov 24	0.97%
Nov 24	0.93%
Oct 24	0.98%
Oct 24	0.92%
Oct 24	0.91%
Oct 24	0.94%
Sep 24	0%
Sep 24	0%
Sep 24	0%
Sep 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Jul 24	0%
Jul 24	0%
Jul 24	0%
Jul 24	0%
Jun 24	0%
Jun 24	0%
Jun 24	0%
Jun 24	0%
May 24	0%
May 24	0%
May 24	0%
May 24	0%
May 24	0%
Apr 24	0%
Apr 24	0%
Apr 24	0%
Apr 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Mar 24	0%
Feb 24	0%
Feb 24	0%
Feb 24	0%
Feb 24	0%

Price to Sales

8014.T Price to Sales by year
Period	Price to Sales
Sep 26	0.35
Sep 26	0.35
Sep 26	0.36
Aug 26	0.35
Aug 26	0.35
Aug 26	0.34
Aug 26	0.34
Jul 26	0.32
Jul 26	0.32
Jul 26	0.32
Jul 26	0.32
Jul 26	0.32
Jun 26	0.31
Jun 26	0.31
Jun 26	0.32
Jun 26	0.32
May 26	0.33
May 26	0.33
May 26	0.35
May 26	0.34
May 26	0.34
Apr 26	0.35
Apr 26	0.37
Apr 26	0.37
Apr 26	0.36
Mar 26	0.35
Mar 26	0.34
Mar 26	0.34
Mar 26	0.35
Feb 26	0.38
Feb 26	0.37
Feb 26	0.37
Feb 26	0.36
Jan 26	0.32
Jan 26	0.34
Jan 26	0.35
Jan 26	0.33
Dec 25	0.33
Dec 25	0.33
Dec 25	0.33
Dec 25	0.33
Dec 25	0.33
Nov 25	0.34
Nov 25	0.32
Nov 25	0.32
Nov 25	0.31
Oct 25	0.32
Oct 25	0.32
Oct 25	0.3
Oct 25	0.31
Oct 25	0.31
Sep 25	0.31
Sep 25	0.31
Sep 25	0.31
Sep 25	0.31
Aug 25	0.31
Aug 25	0.31
Aug 25	0.3
Aug 25	0.32
Aug 25	0.31
Jul 25	0.32
Jul 25	0.31
Jul 25	0.32
Jul 25	0.32
Jun 25	0.33
Jun 25	0.31
Jun 25	0.3
Jun 25	0.32
May 25	0.31
May 25	0.3
May 25	0.31
May 25	0.3
May 25	0.27
Apr 25	0.25
Apr 25	0.25
Apr 25	0.23
Apr 25	0.22
Mar 25	0.25
Mar 25	0.25
Mar 25	0.24
Mar 25	0.25
Feb 25	0.25
Feb 25	0.24
Feb 25	0.26
Feb 25	0.26
Jan 25	0.28
Jan 25	0.28
Jan 25	0.28
Jan 25	0.28
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Dec 24	0.32
Nov 24	0.31
Nov 24	0.32
Nov 24	0.31
Nov 24	0.31
Nov 24	0.32
Oct 24	0.31

EV/EBITDA

8014.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4.6
Sep 26	4.6
Sep 26	4.8
Aug 26	4.67
Aug 26	4.68
Aug 26	4.52
Aug 26	4.41
Jul 26	4.14
Jul 26	4.18
Jul 26	4.1
Jul 26	4.08
Jul 26	4.19
Jun 26	4.5
Jun 26	4.43
Jun 26	4.59
Jun 26	4.55
May 26	4.88
May 26	4.89
May 26	5.17
May 26	5.09
May 26	5
Apr 26	5.2
Apr 26	5.49
Apr 26	5.48
Apr 26	5.37
Mar 26	5.28
Mar 26	5.09
Mar 26	5.02
Mar 26	5.31
Feb 26	5.79
Feb 26	5.55
Feb 26	5.57
Feb 26	5.34
Jan 26	4.66
Jan 26	4.98
Jan 26	5.21
Jan 26	4.92
Dec 25	4.9
Dec 25	5.27
Dec 25	5.26
Dec 25	5.18
Dec 25	5.21
Nov 25	5.39
Nov 25	5.05
Nov 25	5.06
Nov 25	4.84
Oct 25	5.07
Oct 25	5.01
Oct 25	4.68
Oct 25	4.79
Oct 25	4.93
Sep 25	4.32
Sep 25	4.18
Sep 25	4.17
Sep 25	4.29
Aug 25	4.2
Aug 25	4.24
Aug 25	4.13
Aug 25	4.38
Aug 25	4.22
Jul 25	4.41
Jul 25	4.29
Jul 25	4.49
Jul 25	4.41
Jun 25	5.14
Jun 25	4.9
Jun 25	4.72
Jun 25	4.97
May 25	4.83
May 25	4.69
May 25	4.86
May 25	4.67
May 25	4.16
Apr 25	3.64
Apr 25	3.64
Apr 25	3.45
Apr 25	3.1
Mar 25	3.21
Mar 25	3.29
Mar 25	3.11
Mar 25	3.27
Feb 25	3.18
Feb 25	3.09
Feb 25	3.38
Feb 25	3.37
Jan 25	3.7
Jan 25	3.72
Jan 25	3.72
Jan 25	3.83
Dec 24	4.29
Dec 24	4.36
Dec 24	4.27
Dec 24	4.4
Dec 24	4.43
Nov 24	4.32
Nov 24	4.47
Nov 24	4.36
Nov 24	4.34
Nov 24	4.58
Oct 24	4.28

Price/Operating Cashflow

8014.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 25	98.25
Dec 25	98.13
Dec 25	96.93
Dec 25	97.41
Nov 25	100.05
Nov 25	95.01
Nov 25	95.13
Nov 25	91.78
Oct 25	95.25
Oct 25	94.41
Oct 25	89.5
Oct 25	91.06
Oct 25	93.22
Sep 25	47.63
Sep 25	46.43
Sep 25	46.31
Sep 25	47.39
Aug 25	46.55
Aug 25	46.91
Aug 25	45.95
Aug 25	48.11
Aug 25	46.73
Jul 25	48.41
Jul 25	47.39
Jul 25	49.06
Jul 25	48.41
Jun 25	48.47
Jun 25	46.55
Jun 25	45.11
Jun 25	47.09
May 25	46.01
May 25	44.87
May 25	46.25
May 25	44.63
May 25	40.56
Apr 25	36.3
Apr 25	36.3
Apr 25	34.77
Apr 25	31.89
Mar 25	37.38
Mar 25	38.04
Mar 25	36.54
Mar 25	37.86
Feb 25	37.08
Feb 25	36.3
Feb 25	38.82
Feb 25	38.76
Jan 25	41.57
Jan 25	41.75
Jan 25	41.75
Jan 25	42.65
Dec 24	46.67
Dec 24	93.32
Dec 24	91.76
Dec 24	94.04
Dec 24	94.64
Nov 24	92.72
Nov 24	95.35
Nov 24	93.44
Nov 24	93.08
Nov 24	97.27
Oct 24	92
Oct 24	98.23
Oct 24	98.71
Oct 24	96.19

Price to Book

8014.T Price to Book by year
Period	Price to Book
Sep 26	1.01
Sep 26	1.01
Sep 26	1.04
Aug 26	1.02
Aug 26	1.02
Aug 26	1
Aug 26	0.98
Jul 26	0.94
Jul 26	0.95
Jul 26	0.93
Jul 26	0.93
Jul 26	0.95
Jun 26	0.99
Jun 26	0.97
Jun 26	1
Jun 26	0.99
May 26	1.05
May 26	1.05
May 26	1.1
May 26	1.09
May 26	1.07
Apr 26	1.1
Apr 26	1.15
Apr 26	1.15
Apr 26	1.13
Mar 26	1.13
Mar 26	1.1
Mar 26	1.09
Mar 26	1.14
Feb 26	1.21
Feb 26	1.17
Feb 26	1.18
Feb 26	1.14
Jan 26	1.03
Jan 26	1.08
Jan 26	1.12
Jan 26	1.07
Dec 25	1.07
Dec 25	1.1
Dec 25	1.1
Dec 25	1.09
Dec 25	1.09
Nov 25	1.12
Nov 25	1.07
Nov 25	1.07
Nov 25	1.03
Oct 25	1.07
Oct 25	1.06
Oct 25	1.01
Oct 25	1.02
Oct 25	1.05
Sep 25	1.06
Sep 25	1.04
Sep 25	1.03
Sep 25	1.06
Aug 25	1.04
Aug 25	1.05
Aug 25	1.03
Aug 25	1.07
Aug 25	1.04
Jul 25	1.08
Jul 25	1.06
Jul 25	1.1
Jul 25	1.08
Jun 25	1.12
Jun 25	1.08
Jun 25	1.05
Jun 25	1.09
May 25	1.07
May 25	1.04
May 25	1.07
May 25	1.04
May 25	0.94
Apr 25	0.84
Apr 25	0.84
Apr 25	0.81
Apr 25	0.74
Mar 25	0.87
Mar 25	0.88
Mar 25	0.85
Mar 25	0.88
Feb 25	0.86
Feb 25	0.84
Feb 25	0.9
Feb 25	0.9
Jan 25	0.96
Jan 25	0.97
Jan 25	0.97
Jan 25	0.99
Dec 24	1.08
Dec 24	1.12
Dec 24	1.1
Dec 24	1.13
Dec 24	1.13
Nov 24	1.11
Nov 24	1.14
Nov 24	1.12
Nov 24	1.12
Nov 24	1.17
Oct 24	1.1

No video analysis for this stock yet. Request one from our team.

AI Analysis

Chori Co., Ltd.

Video analysis: 8014.T

Similar companies