Home / 7867.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7867.T make money? Does 7867.T have pricing power? What's the Earnings Whisper? Will 7867.T profit more as the business scales? What is 7867.T's management track record? Is 7867.T's current price justified?

TOMY Company, Ltd.

¥3899 +$1125.50 (+40.58%)

JPX · 16 Sep 2026 05:26 UTC

Previous Close

¥3864

Day Range

¥3852¥3917

Year Range

¥2496¥3933

Market Cap

335.96B

AVG Volume

613.61K

Trailing/Forward PE

27.83/17.45

PEG ratio

3.83

Dividend Yield

1.64%

Next Earnings Date

2026-11-10

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7867.T Revenue (JPY) by quarter
Period	Revenue (JPY)
27 Q1	64.05B
26 Q4	61.82B
26 Q3	80.75B
26 Q2	68.41B
26 Q1	59.48B
25 Q4	55.26B
25 Q3	74.26B
25 Q2	67.12B
25 Q1	53.59B
24 Q4	48.08B

Net Income (JPY)

7867.T Net Income (JPY) by quarter
Period	Net Income (JPY)
27 Q1	4.06B
26 Q4	2.13B
26 Q3	1.42B
26 Q2	4.73B
26 Q1	3.39B
25 Q4	1.92B
25 Q3	5.98B
25 Q2	5.95B
25 Q1	2.51B
24 Q4	772M

Operating Income (JPY)

7867.T Operating Income (JPY) by quarter
Period	Operating Income (JPY)
27 Q1	5.51B
26 Q4	2.65B
26 Q3	9.87B
26 Q2	7.13B
26 Q1	4.6B
25 Q4	1.78B
25 Q3	10.72B
25 Q2	8.2B
25 Q1	4.16B
24 Q4	1.55B

EBITDA (JPY)

7867.T EBITDA (JPY) by quarter
Period	EBITDA (JPY)
27 Q1	7.9B
26 Q4	5.21B
26 Q3	7.45B
26 Q2	8.93B
26 Q1	7.27B
25 Q4	3.91B
25 Q3	12.6B
25 Q2	10.39B
25 Q1	5.59B
24 Q4	3.1B

Cash Flows (JPY)

7867.T Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
27 Q1	0
26 Q4	0
26 Q3	0
26 Q2	0
26 Q1	0
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0

EPS (JPY)

7867.T EPS (JPY) by quarter
Period	EPS (JPY)
27 Q1	46.68
26 Q4	24.09
26 Q3	16
26 Q2	53.26
26 Q1	37.95
25 Q4	21.38
25 Q3	66.64
25 Q2	66.26
25 Q1	27.83
24 Q4	8.49

Expenses (JPY)

7867.T Expenses (JPY) by quarter
Period	Expenses (JPY)
27 Q1	21.59B
26 Q4	0
26 Q3	23.83B
26 Q2	20.74B
26 Q1	18.76B
25 Q4	19.54B
25 Q3	20.87B
25 Q2	19.36B
25 Q1	16.71B
24 Q4	17.4B

Cash & Debt (JPY)

7867.T Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
27 Q1	38.63B
26 Q4	51.09B
26 Q3	46.5B
26 Q2	44.27B
26 Q1	42.59B
25 Q4	56.16B
25 Q3	46.71B
25 Q2	42.68B
25 Q1	49.11B
24 Q4	64.28B

Debt ratios

7867.T Debt ratios by quarter
Period	Debt ratios
27 Q1	-1.11
26 Q4	-1.51
26 Q3	-1.39
26 Q2	-1.08
26 Q1	-0.96
25 Q4	-1.4
25 Q3	-1.1
25 Q2	-1.06
25 Q1	-1.38
24 Q4	-2.01

Margins

7867.T Margins by quarter
Period	Margins
27 Q1	42.31%
26 Q4	38.8%
26 Q3	41.72%
26 Q2	40.75%
26 Q1	39.27%
25 Q4	38.6%
25 Q3	42.55%
25 Q2	41.06%
25 Q1	38.94%
24 Q4	39.42%

Return on Capital

7867.T Return on Capital by quarter
Period	Return on Capital
27 Q1	3.72%
26 Q4	1.92%
26 Q3	1.28%
26 Q2	4.34%
26 Q1	3.33%
25 Q4	1.8%
25 Q3	5.49%
25 Q2	6.04%
25 Q1	2.47%
24 Q4	0.77%

Shares Outstanding

7867.T Shares Outstanding by quarter
Period	Shares Outstanding
27 Q1	86.9M
26 Q4	88.45M
26 Q3	88.88M
26 Q2	88.83M
26 Q1	89.35M
25 Q4	89.65M
25 Q3	89.65M
25 Q2	89.65M
25 Q1	90.06M
24 Q4	90.93M

Dividends (JPY)

7867.T Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 27	35
Sep 26	35
Mar 26	32
Sep 25	32
Mar 25	36
Sep 24	28
Mar 24	32
Sep 23	17.5
Mar 23	15
Sep 22	17.5

Book Value Per Share (JPY)

7867.T Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
27 Q1	1253.93
26 Q4	1256.78
26 Q3	1247.79
26 Q2	1229.02
26 Q1	1138.4
25 Q4	1186.8
25 Q3	1214.97
25 Q2	1097.73
25 Q1	1127.55
24 Q4	1099.73

Total Assets (JPY)

7867.T Total Assets (JPY) by quarter
Period	Total Assets (JPY)
27 Q1	160.45B
26 Q4	163.36B
26 Q3	176.44B
26 Q2	167.58B
26 Q1	158.15B
25 Q4	165.77B
25 Q3	175.16B
25 Q2	157.86B
25 Q1	164.6B
24 Q4	166.25B

PE Ratio

7867.T PE Ratio by quarter
Period	PE Ratio
Sep 26	29.27
Sep 26	27.56
Sep 26	27.67
Aug 26	28.23
Aug 26	27.58
Aug 26	27.25
Aug 26	27.28
Jul 26	27.47
Jul 26	25.88
Jul 26	26.74
Jul 26	25.16
Jul 26	24.68
Jun 26	24.81
Jun 26	22.68
Jun 26	22.68
Jun 26	23.75
May 26	24.49
May 26	23.13
May 26	21.63
May 26	20.39
May 26	19.63
Apr 26	20.24
Apr 26	21.35
Apr 26	21
Apr 26	21.32
Mar 26	15.35
Mar 26	15.27
Mar 26	15.53
Mar 26	15.44
Feb 26	15.94
Feb 26	15.1
Feb 26	15.5
Feb 26	15.14
Jan 26	15.11
Jan 26	15.79
Jan 26	15.95
Jan 26	15.94
Dec 25	15.29
Dec 25	14.26
Dec 25	14.1
Dec 25	14.17
Dec 25	14.37
Nov 25	15
Nov 25	15.14
Nov 25	15.51
Nov 25	16.67
Oct 25	16.47
Oct 25	16.34
Oct 25	16.36
Oct 25	17.17
Oct 25	16.37
Sep 25	17.84
Sep 25	17.14
Sep 25	17.7
Sep 25	18.2
Aug 25	18.57
Aug 25	19.22
Aug 25	19.34
Aug 25	18.38
Aug 25	17.69
Jul 25	17.32
Jul 25	17.52
Jul 25	17.83
Jul 25	17.63
Jun 25	19.23
Jun 25	19.09
Jun 25	18.51
Jun 25	17.93
May 25	18.07
May 25	18.28
May 25	17.96
May 25	17.74
May 25	18.17
Apr 25	18.1
Apr 25	18.38
Apr 25	17.8
Apr 25	18.3
Mar 25	25.38
Mar 25	25.29
Mar 25	23.89
Mar 25	24.49
Feb 25	25.71
Feb 25	27.13
Feb 25	28.86
Feb 25	35.81
Jan 25	34.05
Jan 25	29.82
Jan 25	29.64
Jan 25	30.77
Dec 24	32.18
Dec 24	38.86
Dec 24	39.38
Dec 24	38.58
Dec 24	37.61
Nov 24	36.29
Nov 24	33.92
Nov 24	34.94
Nov 24	36.6
Nov 24	35.12
Oct 24	33.03

Free Cash Flow Yield

7867.T Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

7867.T Price to Sales by quarter
Period	Price to Sales
Sep 26	1.26
Sep 26	1.19
Sep 26	1.2
Aug 26	1.22
Aug 26	1.19
Aug 26	1.18
Aug 26	1.18
Jul 26	1.19
Jul 26	1.12
Jul 26	1.15
Jul 26	1.09
Jul 26	1.07
Jun 26	1.08
Jun 26	0.99
Jun 26	0.99
Jun 26	1.03
May 26	1.06
May 26	1
May 26	0.94
May 26	0.89
May 26	0.85
Apr 26	0.88
Apr 26	0.93
Apr 26	0.91
Apr 26	0.93
Mar 26	0.96
Mar 26	0.95
Mar 26	0.97
Mar 26	0.96
Feb 26	0.99
Feb 26	0.94
Feb 26	0.96
Feb 26	0.94
Jan 26	0.94
Jan 26	0.98
Jan 26	0.99
Jan 26	0.99
Dec 25	0.95
Dec 25	0.96
Dec 25	0.95
Dec 25	0.95
Dec 25	0.97
Nov 25	1.01
Nov 25	1.02
Nov 25	1.04
Nov 25	1.12
Oct 25	1.11
Oct 25	1.1
Oct 25	1.1
Oct 25	1.16
Oct 25	1.1
Sep 25	1.17
Sep 25	1.12
Sep 25	1.16
Sep 25	1.19
Aug 25	1.21
Aug 25	1.26
Aug 25	1.26
Aug 25	1.2
Aug 25	1.16
Jul 25	1.13
Jul 25	1.14
Jul 25	1.16
Jul 25	1.15
Jun 25	1.2
Jun 25	1.19
Jun 25	1.16
Jun 25	1.12
May 25	1.13
May 25	1.14
May 25	1.12
May 25	1.11
May 25	1.14
Apr 25	1.13
Apr 25	1.15
Apr 25	1.11
Apr 25	1.14
Mar 25	1.38
Mar 25	1.37
Mar 25	1.3
Mar 25	1.33
Feb 25	1.4
Feb 25	1.47
Feb 25	1.57
Feb 25	1.94
Jan 25	1.85
Jan 25	1.62
Jan 25	1.61
Jan 25	1.67
Dec 24	1.75
Dec 24	1.87
Dec 24	1.89
Dec 24	1.85
Dec 24	1.81
Nov 24	1.74
Nov 24	1.63
Nov 24	1.68
Nov 24	1.76
Nov 24	1.69
Oct 24	1.59

EV/EBITDA

7867.T EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	10.33
Sep 26	9.64
Sep 26	9.69
Aug 26	9.91
Aug 26	9.65
Aug 26	9.52
Aug 26	9.53
Jul 26	9.61
Jul 26	8.96
Jul 26	9.31
Jul 26	8.67
Jul 26	8.48
Jun 26	8.93
Jun 26	8.05
Jun 26	8.05
Jun 26	8.49
May 26	8.8
May 26	8.23
May 26	7.61
May 26	7.09
May 26	6.78
Apr 26	7.03
Apr 26	7.49
Apr 26	7.35
Apr 26	7.48
Mar 26	6.44
Mar 26	6.4
Mar 26	6.53
Mar 26	6.48
Feb 26	6.73
Feb 26	6.32
Feb 26	6.51
Feb 26	6.34
Jan 26	6.32
Jan 26	6.65
Jan 26	6.73
Jan 26	6.73
Dec 25	6.41
Dec 25	6.23
Dec 25	6.15
Dec 25	6.19
Dec 25	6.29
Nov 25	6.61
Nov 25	6.68
Nov 25	6.86
Nov 25	7.45
Oct 25	7.34
Oct 25	7.28
Oct 25	7.29
Oct 25	7.7
Oct 25	7.29
Sep 25	7.58
Sep 25	7.23
Sep 25	7.51
Sep 25	7.76
Aug 25	7.95
Aug 25	8.28
Aug 25	8.34
Aug 25	7.85
Aug 25	7.51
Jul 25	7.32
Jul 25	7.42
Jul 25	7.57
Jul 25	7.48
Jun 25	8.13
Jun 25	8.06
Jun 25	7.78
Jun 25	7.5
May 25	7.57
May 25	7.67
May 25	7.52
May 25	7.41
May 25	7.62
Apr 25	7.58
Apr 25	7.72
Apr 25	7.44
Apr 25	7.68
Mar 25	10.61
Mar 25	10.56
Mar 25	9.92
Mar 25	10.2
Feb 25	10.76
Feb 25	11.41
Feb 25	12.21
Feb 25	15.4
Jan 25	14.59
Jan 25	12.65
Jan 25	12.57
Jan 25	13.09
Dec 24	13.73
Dec 24	15.28
Dec 24	15.5
Dec 24	15.16
Dec 24	14.74
Nov 24	14.18
Nov 24	13.16
Nov 24	13.6
Nov 24	14.31
Nov 24	13.67
Oct 24	12.78

Price/Operating Cashflow

7867.T Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Jun 23	16.92
Jun 23	16.8
Jun 23	16.25
Jun 23	16.16
May 23	16.06
May 23	16.56
May 23	15.53
May 23	14.46
Apr 23	14.69
Apr 23	13.99
Apr 23	13.67
Apr 23	13.33
Mar 23	14.19
Mar 23	9.38
Mar 23	8.64
Mar 23	8.92
Mar 23	8.91
Feb 23	8.58
Feb 23	8.34
Feb 23	8.33
Feb 23	8.04
Jan 23	8.08
Jan 23	7.91
Jan 23	7.92
Jan 23	8.03
Dec 22	8.13
Dec 22	7.74
Dec 22	7.91
Dec 22	7.82
Dec 22	7.72
Nov 22	7.79
Nov 22	7.54
Nov 22	7.53
Nov 22	7.82
Oct 22	7.58
Oct 22	7.71
Oct 22	7.76
Oct 22	7.61
Sep 22	7.69
Sep 22	7.14
Sep 22	7.26
Sep 22	7.52
Sep 22	7.46
Aug 22	7.45
Aug 22	7.52
Aug 22	7.52
Aug 22	8.06
Jul 22	8.26
Jul 22	8.36
Jul 22	8.12
Jul 22	7.86
Jul 22	7.74
Jun 22	7
Jun 22	6.75
Jun 22	6.84
Jun 22	6.85
May 22	6.85
May 22	6.58
May 22	6.48
May 22	6.46
Apr 22	6.57
Apr 22	6.48
Apr 22	6.51
Apr 22	6.46
Apr 22	6.47
Mar 22	5.89
Mar 22	5.75
Mar 22	5.65
Mar 22	5.72
Feb 22	5.81
Feb 22	6.06
Feb 22	6.03
Feb 22	5.38
Jan 22	5.15
Jan 22	5.25
Jan 22	5.37
Jan 22	5.31
Dec 21	5.19
Dec 21	4.76
Dec 21	4.77
Dec 21	4.76
Dec 21	4.53
Nov 21	4.52
Nov 21	4.67
Nov 21	4.7
Nov 21	4.76
Oct 21	4.69
Oct 21	4.75
Oct 21	4.79
Oct 21	4.6
Oct 21	4.81
Sep 21	6.1
Sep 21	6.25
Sep 21	6.13
Sep 21	5.77
Aug 21	5.5
Aug 21	5.51
Aug 21	5.6
Aug 21	5.09
Jul 21	4.98

Price to Book

7867.T Price to Book by quarter
Period	Price to Book
Sep 26	3.07
Sep 26	2.9
Sep 26	2.91
Aug 26	2.97
Aug 26	2.9
Aug 26	2.86
Aug 26	2.87
Jul 26	2.89
Jul 26	2.72
Jul 26	2.81
Jul 26	2.64
Jul 26	2.59
Jun 26	2.56
Jun 26	2.34
Jun 26	2.34
Jun 26	2.45
May 26	2.53
May 26	2.39
May 26	2.24
May 26	2.11
May 26	2.03
Apr 26	2.09
Apr 26	2.21
Apr 26	2.17
Apr 26	2.2
Mar 26	2.25
Mar 26	2.24
Mar 26	2.28
Mar 26	2.27
Feb 26	2.34
Feb 26	2.22
Feb 26	2.27
Feb 26	2.22
Jan 26	2.22
Jan 26	2.32
Jan 26	2.34
Jan 26	2.34
Dec 25	2.24
Dec 25	2.42
Dec 25	2.39
Dec 25	2.4
Dec 25	2.43
Nov 25	2.54
Nov 25	2.57
Nov 25	2.63
Nov 25	2.82
Oct 25	2.79
Oct 25	2.77
Oct 25	2.77
Oct 25	2.91
Oct 25	2.77
Sep 25	2.74
Sep 25	2.63
Sep 25	2.72
Sep 25	2.8
Aug 25	2.85
Aug 25	2.95
Aug 25	2.97
Aug 25	2.82
Aug 25	2.72
Jul 25	2.66
Jul 25	2.69
Jul 25	2.74
Jul 25	2.71
Jun 25	2.68
Jun 25	2.66
Jun 25	2.58
Jun 25	2.5
May 25	2.52
May 25	2.55
May 25	2.51
May 25	2.48
May 25	2.54
Apr 25	2.53
Apr 25	2.57
Apr 25	2.48
Apr 25	2.55
Mar 25	3.26
Mar 25	3.25
Mar 25	3.07
Mar 25	3.15
Feb 25	3.3
Feb 25	3.49
Feb 25	3.71
Feb 25	4.6
Jan 25	4.38
Jan 25	3.83
Jan 25	3.81
Jan 25	3.96
Dec 24	4.14
Dec 24	4.02
Dec 24	4.08
Dec 24	3.99
Dec 24	3.89
Nov 24	3.76
Nov 24	3.51
Nov 24	3.62
Nov 24	3.79
Nov 24	3.63
Oct 24	3.42

No video analysis for this stock yet. Request one from our team.

AI Analysis

TOMY Company, Ltd.

Video analysis: 7867.T

Similar companies