AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

Maeda Kosen Co., Ltd.

¥1981 +$4.00 (+0.20%)
JPX · 16 Sep 2026 03:48 UTC
Previous Close
¥1950
Day Range
¥1965¥2005
Year Range
¥1714¥2241
Market Cap
133.1B
AVG Volume
151.04K
Trailing/Forward PE
13.88/-
PEG ratio
7.06
Dividend Yield
1.51%
Next Earnings Date
2026-11-12
Primary Exchange
Tokyo Stock ExchangeJP
Revenue (JPY)
020B40B60B80B2016201720182019202020212022202320242025
7821.T Revenue (JPY) by year
PeriodRevenue (JPY)
202567.19B
202457.71B
202351.67B
202247.93B
202143.24B
202039.37B
201937.85B
201834.61B
201731.26B
201629.89B
Net Income (JPY)
02.5B5B7.5B10B2016201720182019202020212022202320242025
7821.T Net Income (JPY) by year
PeriodNet Income (JPY)
20259.77B
20248.41B
20235.6B
20225.12B
20214.59B
20203.09B
20194.06B
20183.71B
20173.11B
20162.87B
Operating Income (JPY)
05B10B15B2016201720182019202020212022202320242025
7821.T Operating Income (JPY) by year
PeriodOperating Income (JPY)
202511.78B
202411.66B
20239.11B
20226.53B
20216.46B
20204.52B
20195.34B
20185.09B
20174.07B
20163.85B
EBITDA (JPY)
05B10B15B20B2016201720182019202020212022202320242025
7821.T EBITDA (JPY) by year
PeriodEBITDA (JPY)
202515.29B
202415.07B
202312.34B
20229.64B
20219.62B
20207.19B
20197.15B
20186.88B
20175.94B
20164.43B
Cash Flows (JPY)
-3B-2B-1B02016201720182019202020212022202320242025
7821.T Cash Flows (JPY) by year
PeriodCash Flows (JPY)
20250
20240
20230
2022-2.66B
20210
20200
20190
20180
20170
20160
EPS (JPY)
0501001502016201720182019202020212022202320242025
7821.T EPS (JPY) by year
PeriodEPS (JPY)
2025144.38
2024123.47
202381.5
202272.64
202165.21
202043.84
201960.53
201857.42
201748.12
201678.34
Expenses (JPY)
05B10B15BR&DSG&ACapex2016201720182019202020212022202320242025
7821.T Expenses (JPY) by year
PeriodExpenses (JPY)
202513.32B
202410.1B
20239.68B
202212.03B
20219.42B
20209.23B
20198.66B
20188.05B
20177.44B
20161.85B
Cash & Debt (JPY)
010B20B30BCashLong Term DebtShort Term Debt2016201720182019202020212022202320242025
7821.T Cash & Debt (JPY) by year
PeriodCash & Debt (JPY)
202521.77B
202421.22B
202313.66B
202212.54B
202113.1B
202011.05B
201910.41B
20187.05B
20177.11B
20164.44B
Debt ratios
-0.4-0.200.220182019202020212022202320242025
7821.T Debt ratios by year
PeriodDebt ratios
2025-0.35
2024-0.34
20230.16
20220.19
20210.11
20200.19
20190.13
2018-0.27
Margins
0%10%20%30%40%2016201720182019202020212022202320242025
7821.T Margins by year
PeriodMargins
202536.52%
202437.7%
202336.35%
202233.71%
202136.74%
202034.93%
201937.01%
201837.98%
201736.8%
201637.37%
Return on Capital
0%5%10%15%2016201720182019202020212022202320242025
7821.T Return on Capital by year
PeriodReturn on Capital
202513.89%
202413.24%
202312.44%
202211.91%
202112.16%
20209.2%
201913.02%
201812.45%
201711.68%
201612.02%
Shares Outstanding
020M40M60M80M2016201720182019202020212022202320242025
7821.T Shares Outstanding by year
PeriodShares Outstanding
202567.06M
202468M
202360.72M
202263.08M
202163.02M
202062.96M
201962.9M
201864.47M
201764.47M
201664.46M
Dividends (JPY)
0102030402018201920202021202220232024202520262027
7821.T Dividends (JPY) by year
PeriodDividends (JPY)
202716
202632
202526
202423
202317
202220
202111
202010
201910
20189
Book Value Per Share (JPY)
0500100015002016201720182019202020212022202320242025
7821.T Book Value Per Share (JPY) by year
PeriodBook Value Per Share (JPY)
20251049.37
2024934.44
2023741.41
2022681.15
2021599.51
2020533.04
2019495.25
2018462.02
2017412.59
2016370.55
Total Assets (JPY)
025B50B75B100B2016201720182019202020212022202320242025
7821.T Total Assets (JPY) by year
PeriodTotal Assets (JPY)
202588.13B
202478.61B
202375.41B
202270.62B
202164.27B
202058.47B
201954.02B
201841.03B
201736.52B
201634.16B
PE Ratio
1012141618med 13.93Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7821.T PE Ratio by year
PeriodPE Ratio
Sep 2613.49
Sep 2613.25
Sep 2613.8
Aug 2614.22
Aug 2614.06
Aug 2613.93
Aug 2613.48
Jul 2613.59
Jul 2612.75
Jul 2612.7
Jul 2612.79
Jul 2612.76
Jun 2611.88
Jun 2611.94
Jun 2611.72
Jun 2612.07
May 2612.36
May 2612.15
May 2612.19
May 2612.18
May 2612.37
Apr 2612.2
Apr 2612.64
Apr 2613.07
Apr 2613.13
Mar 2613.45
Mar 2613.64
Mar 2614.08
Mar 2615.11
Feb 2614.73
Feb 2614.54
Feb 2613.77
Feb 2613.44
Jan 2612.7
Jan 2613.27
Jan 2613.66
Jan 2613.6
Dec 2513.57
Dec 2514.06
Dec 2513.95
Dec 2513.65
Dec 2513.74
Nov 2514.48
Nov 2514.21
Nov 2514.22
Nov 2513.93
Oct 2513.67
Oct 2513.9
Oct 2513.67
Oct 2513.94
Oct 2513.56
Sep 2514.07
Sep 2513.73
Sep 2513.88
Sep 2513.42
Aug 2512.98
Aug 2513.14
Aug 2512.92
Aug 2513.92
Aug 2513.96
Jul 2513.84
Jul 2513.58
Jul 2513.85
Jul 2513.29
Jun 2514.02
Jun 2514.03
Jun 2514.58
Jun 2515.24
May 2515.83
May 2515.53
May 2514.94
May 2515.43
May 2514.92
Apr 2515.26
Apr 2515.14
Apr 2514.06
Apr 2513.52
Mar 2515.62
Mar 2515.54
Mar 2514.91
Mar 2514.85
Feb 2514.6
Feb 2514.21
Feb 2515.16
Feb 2514.94
Jan 2515.58
Jan 2515.53
Jan 2515.04
Jan 2515
Dec 2415.79
Dec 2416.61
Dec 2416.35
Dec 2415.7
Dec 2415.05
Nov 2415.37
Nov 2416.13
Nov 2415.34
Nov 2414.85
Nov 2414.9
Oct 2414.72
Free Cash Flow Yield
0%0.25%0.5%0.75%1%med 0%Apr 24Jul 24Nov 24Feb 25May 25Sep 25Dec 25
7821.T Free Cash Flow Yield by year
PeriodFree Cash Flow Yield
Dec 250%
Dec 250%
Dec 250%
Dec 250%
Nov 250%
Nov 250%
Nov 250%
Nov 250%
Oct 250%
Oct 250%
Oct 250%
Oct 250%
Oct 250%
Sep 250%
Sep 250%
Sep 250%
Sep 250%
Aug 250%
Aug 250%
Aug 250%
Aug 250%
Aug 250%
Jul 250%
Jul 250%
Jul 250%
Jul 250%
Jun 250%
Jun 250%
Jun 250%
Jun 250%
May 250%
May 250%
May 250%
May 250%
May 250%
Apr 250%
Apr 250%
Apr 250%
Apr 250%
Mar 250%
Mar 250%
Mar 250%
Mar 250%
Feb 250%
Feb 250%
Feb 250%
Feb 250%
Jan 250%
Jan 250%
Jan 250%
Jan 250%
Dec 240%
Dec 240%
Dec 240%
Dec 240%
Dec 240%
Nov 240%
Nov 240%
Nov 240%
Nov 240%
Nov 240%
Oct 240%
Oct 240%
Oct 240%
Oct 240%
Sep 240%
Sep 240%
Sep 240%
Sep 240%
Aug 240%
Aug 240%
Aug 240%
Aug 240%
Aug 240%
Jul 240%
Jul 240%
Jul 240%
Jul 240%
Jun 240%
Jun 240%
Jun 240%
Jun 240%
May 240%
May 240%
May 240%
May 240%
May 240%
Apr 240%
Apr 240%
Apr 240%
Apr 240%
Mar 240%
Mar 240%
Mar 240%
Mar 240%
Mar 240%
Feb 240%
Feb 240%
Feb 240%
Feb 240%
Price to Sales
1.61.822.22.42.6med 2.07Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7821.T Price to Sales by year
PeriodPrice to Sales
Sep 261.85
Sep 261.82
Sep 261.89
Aug 261.95
Aug 261.93
Aug 261.91
Aug 261.85
Jul 261.86
Jul 261.75
Jul 261.74
Jul 261.75
Jul 261.75
Jun 261.7
Jun 261.71
Jun 261.68
Jun 261.73
May 261.77
May 261.74
May 261.75
May 261.75
May 261.77
Apr 261.75
Apr 261.81
Apr 261.87
Apr 261.88
Mar 261.96
Mar 261.98
Mar 262.05
Mar 262.2
Feb 262.14
Feb 262.11
Feb 262
Feb 261.95
Jan 261.85
Jan 261.93
Jan 261.99
Jan 261.98
Dec 251.97
Dec 252.08
Dec 252.07
Dec 252.02
Dec 252.03
Nov 252.14
Nov 252.1
Nov 252.1
Nov 252.06
Oct 252.02
Oct 252.06
Oct 252.02
Oct 252.06
Oct 252.01
Sep 252.15
Sep 252.1
Sep 252.12
Sep 252.05
Aug 251.98
Aug 252.01
Aug 251.97
Aug 252.13
Aug 252.13
Jul 252.11
Jul 252.07
Jul 252.12
Jul 252.03
Jun 252.14
Jun 252.14
Jun 252.23
Jun 252.33
May 252.42
May 252.37
May 252.28
May 252.36
May 252.28
Apr 252.33
Apr 252.31
Apr 252.15
Apr 252.07
Mar 252.28
Mar 252.27
Mar 252.17
Mar 252.16
Feb 252.13
Feb 252.07
Feb 252.21
Feb 252.18
Jan 252.27
Jan 252.26
Jan 252.19
Jan 252.19
Dec 242.3
Dec 242.37
Dec 242.34
Dec 242.24
Dec 242.15
Nov 242.2
Nov 242.31
Nov 242.19
Nov 242.12
Nov 242.13
Oct 242.1
EV/EBITDA
6789med 7.28Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7821.T EV/EBITDA by year
PeriodEV/EBITDA
Sep 267.28
Sep 267.12
Sep 267.48
Aug 267.74
Aug 267.64
Aug 267.56
Aug 267.27
Jul 267.34
Jul 266.81
Jul 266.78
Jul 266.83
Jul 266.82
Jun 266.35
Jun 266.39
Jun 266.24
Jun 266.47
May 266.66
May 266.52
May 266.54
May 266.54
May 266.66
Apr 266.55
Apr 266.83
Apr 267.1
Apr 267.15
Mar 267.41
Mar 267.53
Mar 267.81
Mar 268.47
Feb 268.22
Feb 268.1
Feb 267.62
Feb 267.4
Jan 266.93
Jan 267.29
Jan 267.54
Jan 267.51
Dec 257.49
Dec 257.42
Dec 257.36
Dec 257.17
Dec 257.23
Nov 257.68
Nov 257.52
Nov 257.52
Nov 257.34
Oct 257.18
Oct 257.33
Oct 257.18
Oct 257.35
Oct 257.12
Sep 256.86
Sep 256.67
Sep 256.75
Sep 256.49
Aug 256.23
Aug 256.32
Aug 256.2
Aug 256.77
Aug 256.8
Jul 256.73
Jul 256.58
Jul 256.74
Jul 256.41
Jun 256.98
Jun 256.98
Jun 257.3
Jun 257.69
May 258.03
May 257.86
May 257.51
May 257.8
May 257.5
Apr 257.7
Apr 257.63
Apr 257
Apr 256.68
Mar 257.66
Mar 257.61
Mar 257.26
Mar 257.22
Feb 257.08
Feb 256.87
Feb 257.4
Feb 257.28
Jan 257.63
Jan 257.6
Jan 257.33
Jan 257.31
Dec 247.75
Dec 248.22
Dec 248.08
Dec 247.71
Dec 247.34
Nov 247.52
Nov 247.95
Nov 247.5
Nov 247.23
Nov 247.26
Oct 247.15
Price to Book
1.41.61.822.2med 1.92Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
7821.T Price to Book by year
PeriodPrice to Book
Sep 261.75
Sep 261.71
Sep 261.79
Aug 261.84
Aug 261.82
Aug 261.8
Aug 261.74
Jul 261.76
Jul 261.65
Jul 261.64
Jul 261.66
Jul 261.65
Jun 261.6
Jun 261.6
Jun 261.57
Jun 261.62
May 261.66
May 261.63
May 261.64
May 261.64
May 261.66
Apr 261.64
Apr 261.7
Apr 261.75
Apr 261.76
Mar 261.87
Mar 261.89
Mar 261.95
Mar 262.1
Feb 262.05
Feb 262.02
Feb 261.91
Feb 261.87
Jan 261.76
Jan 261.84
Jan 261.9
Jan 261.89
Dec 251.88
Dec 251.95
Dec 251.93
Dec 251.89
Dec 251.9
Nov 252.01
Nov 251.97
Nov 251.97
Nov 251.93
Oct 251.89
Oct 251.93
Oct 251.89
Oct 251.93
Oct 251.88
Sep 251.97
Sep 251.93
Sep 251.95
Sep 251.88
Aug 251.82
Aug 251.84
Aug 251.81
Aug 251.95
Aug 251.96
Jul 251.94
Jul 251.9
Jul 251.94
Jul 251.86
Jun 251.93
Jun 251.93
Jun 252
Jun 252.1
May 252.18
May 252.13
May 252.05
May 252.12
May 252.05
Apr 252.1
Apr 252.08
Apr 251.93
Apr 251.86
Mar 252.07
Mar 252.06
Mar 251.97
Mar 251.97
Feb 251.93
Feb 251.88
Feb 252.01
Feb 251.98
Jan 252.06
Jan 252.06
Jan 251.99
Jan 251.99
Dec 242.09
Dec 242.12
Dec 242.09
Dec 242
Dec 241.92
Nov 241.96
Nov 242.06
Nov 241.96
Nov 241.9
Nov 241.9
Oct 241.88
Maeda Kosen Co., Ltd.
7821.T
Stockpicker

Video analysis: 7821.T

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.