Home / 7803.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7803.T make money? Does 7803.T have pricing power? What's the Earnings Whisper? Will 7803.T profit more as the business scales? What is 7803.T's management track record? Is 7803.T's current price justified?

Bushiroad Inc.

¥463 +$170.00 (+58.02%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥468

Day Range

¥447¥473

Year Range

¥237¥473

Market Cap

62.88B

AVG Volume

1.21M

Trailing/Forward PE

13.76/14.03

PEG ratio

1.71

Dividend Yield

0.54%

Next Earnings Date

2026-11-18

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7803.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	57.82B
2024	56.17B
2023	46.26B
2022	48.8B
2021	41.97B
2020	32.57B
2019	33B

Net Income (JPY)

7803.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	4.57B
2024	3.42B
2023	804.85M
2022	2.05B
2021	3.51B
2020	-284.98M
2019	1.55B

Operating Income (JPY)

7803.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	4.76B
2024	4.87B
2023	882.57M
2022	3.39B
2021	3.39B
2020	342.67M
2019	2.71B

EBITDA (JPY)

7803.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	5.77B
2024	5.18B
2023	2.69B
2022	4.43B
2021	5.18B
2020	620.01M
2019	2.82B

EPS (JPY)

7803.T EPS (JPY) by year
Period	EPS (JPY)
2025	33.27
2024	24.7
2023	5.68
2022	14.09
2021	26.45
2020	-2.17
2019	11.83

Expenses (JPY)

7803.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	15.69B
2024	15.07B
2023	0
2022	0
2021	0
2020	1.72B
2019	0

Cash & Debt (JPY)

7803.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	29B
2024	25.04B
2023	25.81B
2022	26.11B
2021	26.61B
2020	24.46B
2019	21.9B

Debt ratios

7803.T Debt ratios by year
Period	Debt ratios
2025	-0.56
2024	-0.76
2023	-0.8
2022	-0.96

Margins

7803.T Margins by year
Period	Margins
2025	35.36%
2024	35.62%
2023	33.29%
2022	34.64%
2021	34.93%
2020	34.64%
2019	43.69%

Return on Capital

7803.T Return on Capital by year
Period	Return on Capital
2025	15.36%
2024	13.55%
2023	3.46%
2022	9.16%
2021	21.67%
2020	-2.05%
2019	11.18%

Shares Outstanding

7803.T Shares Outstanding by year
Period	Shares Outstanding
2025	135.77M
2024	135.5M
2023	141.01M
2022	141.7M
2021	128.39M
2020	129.03M
2019	128.73M

Dividends (JPY)

7803.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	3
2026	2.5
2025	2.25
2024	4.5
2023	2.25
2022	2.25

Book Value Per Share (JPY)

7803.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	218.91
2024	186.13
2023	165.04
2022	158.08
2021	126.12
2020	107.68
2019	107.76

Total Assets (JPY)

7803.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	61.64B
2024	49.8B
2023	50.61B
2022	46.34B
2021	43.72B
2020	37.52B
2019	34.52B

PE Ratio

7803.T PE Ratio by year
Period	PE Ratio
Sep 26	11.94
Sep 26	11.33
Sep 26	11.51
Aug 26	11.18
Aug 26	10.23
Aug 26	10.05
Aug 26	9.77
Jul 26	9.62
Jul 26	9.36
Jul 26	10.59
Jul 26	8.93
Jul 26	7.86
Jun 26	7.45
Jun 26	7.48
Jun 26	8.2
Jun 26	7.48
May 26	7.31
May 26	7.14
May 26	7.22
May 26	7.45
May 26	7.2
Apr 26	7.2
Apr 26	7.48
Apr 26	7.4
Apr 26	7.42
Mar 26	6.94
Mar 26	7.07
Mar 26	7.37
Mar 26	7.8
Feb 26	7.7
Feb 26	7.18
Feb 26	7.43
Feb 26	7.32
Jan 26	7.61
Jan 26	8.13
Jan 26	8.26
Jan 26	8.32
Dec 25	7.99
Dec 25	11.89
Dec 25	12.05
Dec 25	11.89
Dec 25	11.73
Nov 25	13.32
Nov 25	13.28
Nov 25	11.42
Nov 25	11.38
Oct 25	11.42
Oct 25	11.77
Oct 25	11.66
Oct 25	12.21
Oct 25	12.61
Sep 25	17.57
Sep 25	17.94
Sep 25	17.81
Sep 25	18.45
Aug 25	19.23
Aug 25	18.4
Aug 25	18.77
Aug 25	18.21
Aug 25	18.08
Jul 25	18.29
Jul 25	18.02
Jul 25	18.02
Jul 25	18.51
Jun 25	25.21
Jun 25	25.41
Jun 25	25.44
Jun 25	22.72
May 25	23.9
May 25	22.11
May 25	21.41
May 25	17.98
May 25	18.38
Apr 25	18.89
Apr 25	18.96
Apr 25	17.95
Apr 25	17.41
Mar 25	74.36
Mar 25	69.88
Mar 25	66.64
Mar 25	65.14
Feb 25	71
Feb 25	67.14
Feb 25	56.67
Feb 25	55.8
Jan 25	56.67
Jan 25	52.31
Jan 25	49.57
Jan 25	49.08
Dec 24	50.94
Dec 24	35.3
Dec 24	34.78
Dec 24	35.74
Dec 24	33.46
Nov 24	34.34
Nov 24	32.32
Nov 24	29.43
Nov 24	30.48
Nov 24	29.26
Oct 24	27.77

Price to Sales

7803.T Price to Sales by year
Period	Price to Sales
Sep 26	1.07
Sep 26	1.02
Sep 26	1.04
Aug 26	1.01
Aug 26	0.92
Aug 26	0.9
Aug 26	0.88
Jul 26	0.87
Jul 26	0.84
Jul 26	0.95
Jul 26	0.8
Jul 26	0.71
Jun 26	0.61
Jun 26	0.61
Jun 26	0.67
Jun 26	0.61
May 26	0.6
May 26	0.58
May 26	0.59
May 26	0.61
May 26	0.59
Apr 26	0.59
Apr 26	0.61
Apr 26	0.6
Apr 26	0.61
Mar 26	0.6
Mar 26	0.62
Mar 26	0.64
Mar 26	0.68
Feb 26	0.67
Feb 26	0.63
Feb 26	0.65
Feb 26	0.64
Jan 26	0.66
Jan 26	0.71
Jan 26	0.72
Jan 26	0.72
Dec 25	0.7
Dec 25	0.72
Dec 25	0.73
Dec 25	0.72
Dec 25	0.71
Nov 25	0.81
Nov 25	0.81
Nov 25	0.69
Nov 25	0.69
Oct 25	0.69
Oct 25	0.72
Oct 25	0.71
Oct 25	0.74
Oct 25	0.77
Sep 25	0.84
Sep 25	0.86
Sep 25	0.85
Sep 25	0.88
Aug 25	0.92
Aug 25	0.88
Aug 25	0.9
Aug 25	0.87
Aug 25	0.86
Jul 25	0.87
Jul 25	0.86
Jul 25	0.86
Jul 25	0.89
Jun 25	1.03
Jun 25	1.04
Jun 25	1.04
Jun 25	0.93
May 25	0.97
May 25	0.9
May 25	0.87
May 25	0.73
May 25	0.75
Apr 25	0.77
Apr 25	0.77
Apr 25	0.73
Apr 25	0.71
Mar 25	0.89
Mar 25	0.84
Mar 25	0.8
Mar 25	0.78
Feb 25	0.85
Feb 25	0.81
Feb 25	0.68
Feb 25	0.67
Jan 25	0.68
Jan 25	0.63
Jan 25	0.6
Jan 25	0.59
Dec 24	0.61
Dec 24	0.61
Dec 24	0.61
Dec 24	0.62
Dec 24	0.58
Nov 24	0.6
Nov 24	0.56
Nov 24	0.51
Nov 24	0.53
Nov 24	0.51
Oct 24	0.48

EV/EBITDA

7803.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.89
Sep 26	7.41
Sep 26	7.55
Aug 26	7.3
Aug 26	6.57
Aug 26	6.43
Aug 26	6.22
Jul 26	6.1
Jul 26	5.9
Jul 26	6.85
Jul 26	5.57
Jul 26	4.74
Jun 26	3.57
Jun 26	3.59
Jun 26	4.1
Jun 26	3.59
May 26	3.47
May 26	3.34
May 26	3.41
May 26	3.57
May 26	3.39
Apr 26	3.39
Apr 26	3.59
Apr 26	3.53
Apr 26	3.55
Mar 26	3.53
Mar 26	3.63
Mar 26	3.86
Mar 26	4.19
Feb 26	4.11
Feb 26	3.72
Feb 26	3.9
Feb 26	3.82
Jan 26	4.05
Jan 26	4.44
Jan 26	4.54
Jan 26	4.58
Dec 25	4.33
Dec 25	5.29
Dec 25	5.39
Dec 25	5.29
Dec 25	5.19
Nov 25	6.23
Nov 25	6.2
Nov 25	4.98
Nov 25	4.95
Oct 25	4.98
Oct 25	5.21
Oct 25	5.13
Oct 25	5.5
Oct 25	5.76
Sep 25	6.87
Sep 25	7.07
Sep 25	7
Sep 25	7.34
Aug 25	7.76
Aug 25	7.32
Aug 25	7.52
Aug 25	7.21
Aug 25	7.14
Jul 25	7.26
Jul 25	7.11
Jul 25	7.11
Jul 25	7.37
Jun 25	10.4
Jun 25	10.5
Jun 25	10.52
Jun 25	9.16
May 25	9.75
May 25	8.86
May 25	8.51
May 25	6.8
May 25	7
Apr 25	7.25
Apr 25	7.28
Apr 25	6.78
Apr 25	6.51
Mar 25	12.53
Mar 25	11.56
Mar 25	10.86
Mar 25	10.53
Feb 25	11.8
Feb 25	10.96
Feb 25	8.7
Feb 25	8.51
Jan 25	8.7
Jan 25	7.76
Jan 25	7.17
Jan 25	7.06
Dec 24	7.46
Dec 24	6.71
Dec 24	6.55
Dec 24	6.84
Dec 24	6.16
Nov 24	6.42
Nov 24	5.82
Nov 24	4.95
Nov 24	5.27
Nov 24	4.9
Oct 24	4.46

Price to Book

7803.T Price to Book by year
Period	Price to Book
Sep 26	2.16
Sep 26	2.05
Sep 26	2.08
Aug 26	2.02
Aug 26	1.85
Aug 26	1.82
Aug 26	1.77
Jul 26	1.74
Jul 26	1.69
Jul 26	1.91
Jul 26	1.61
Jul 26	1.42
Jun 26	1.26
Jun 26	1.26
Jun 26	1.38
Jun 26	1.26
May 26	1.23
May 26	1.21
May 26	1.22
May 26	1.26
May 26	1.22
Apr 26	1.22
Apr 26	1.26
Apr 26	1.25
Apr 26	1.25
Mar 26	1.3
Mar 26	1.32
Mar 26	1.38
Mar 26	1.46
Feb 26	1.44
Feb 26	1.34
Feb 26	1.39
Feb 26	1.37
Jan 26	1.42
Jan 26	1.52
Jan 26	1.55
Jan 26	1.56
Dec 25	1.5
Dec 25	1.61
Dec 25	1.63
Dec 25	1.61
Dec 25	1.59
Nov 25	1.81
Nov 25	1.8
Nov 25	1.55
Nov 25	1.54
Oct 25	1.55
Oct 25	1.6
Oct 25	1.58
Oct 25	1.65
Oct 25	1.71
Sep 25	1.87
Sep 25	1.91
Sep 25	1.9
Sep 25	1.97
Aug 25	2.05
Aug 25	1.96
Aug 25	2
Aug 25	1.94
Aug 25	1.93
Jul 25	1.95
Jul 25	1.92
Jul 25	1.92
Jul 25	1.97
Jun 25	2.17
Jun 25	2.19
Jun 25	2.19
Jun 25	1.96
May 25	2.06
May 25	1.91
May 25	1.85
May 25	1.55
May 25	1.58
Apr 25	1.63
Apr 25	1.63
Apr 25	1.55
Apr 25	1.5
Mar 25	1.83
Mar 25	1.72
Mar 25	1.64
Mar 25	1.61
Feb 25	1.75
Feb 25	1.66
Feb 25	1.4
Feb 25	1.38
Jan 25	1.4
Jan 25	1.29
Jan 25	1.22
Jan 25	1.21
Dec 24	1.26
Dec 24	1.22
Dec 24	1.2
Dec 24	1.24
Dec 24	1.16
Nov 24	1.19
Nov 24	1.12
Nov 24	1.02
Nov 24	1.05
Nov 24	1.01
Oct 24	0.96

No video analysis for this stock yet. Request one from our team.

AI Analysis

Bushiroad Inc.

Video analysis: 7803.T

Similar companies