Home / 7792.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7792.T make money? Does 7792.T have pricing power? What's the Earnings Whisper? Will 7792.T profit more as the business scales? What is 7792.T's management track record? Is 7792.T's current price justified?

Colan Totte.Co.,Ltd.

¥1477 +$2.00 (+0.14%)

JPX · 16 Sep 2026 02:23 UTC

Previous Close

¥1490

Day Range

¥1477¥1487

Year Range

¥1350¥1596

Market Cap

13.44B

AVG Volume

8.89K

Trailing/Forward PE

9.5/-

PEG ratio

0.75

Dividend Yield

2.84%

Next Earnings Date

2026-11-06

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7792.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	6.92B
2024	5.94B
2023	5.41B
2022	1.21B

Net Income (JPY)

7792.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	1.33B
2024	1.02B
2023	644.09M
2022	75.03M

Operating Income (JPY)

7792.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.81B
2024	1.5B
2023	1.02B
2022	154.98M

EBITDA (JPY)

7792.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.9B
2024	1.53B
2023	1.03B
2022	144.25M

Cash Flows (JPY)

7792.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	728.7M
2024	0
2023	0
2022	0

EPS (JPY)

7792.T EPS (JPY) by year
Period	EPS (JPY)
2025	145.54
2024	112.36
2023	70.61
2022	8.21

Expenses (JPY)

7792.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	3.12B
2024	2.44B
2023	2.41B
2022	558.8M

Cash & Debt (JPY)

7792.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	2.18B
2024	1.76B
2023	1.79B
2022	1.34B
2021	1.55B

Debt ratios

7792.T Debt ratios by year
Period	Debt ratios
2025	-0.47

Margins

7792.T Margins by year
Period	Margins
2025	67.32%
2024	66.76%
2023	63.88%
2022	61.89%

Return on Capital

7792.T Return on Capital by year
Period	Return on Capital
2025	25.7%
2024	24.92%
2023	19.72%
2022	2.73%

Shares Outstanding

7792.T Shares Outstanding by year
Period	Shares Outstanding
2025	9.07M
2024	9.14M
2023	9.14M
2022	8.94M

Dividends (JPY)

7792.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	50
2025	42
2024	30
2023	20
2022	16
2021	12

Book Value Per Share (JPY)

7792.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	569.96
2024	449.8
2023	357.31
2022	306.98

Total Assets (JPY)

7792.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	6.74B
2024	5.43B
2023	4.91B
2022	4.13B
2021	3.62B

PE Ratio

7792.T PE Ratio by year
Period	PE Ratio
Sep 26	10.02
Sep 26	9.83
Sep 26	9.98
Aug 26	10.03
Aug 26	9.71
Aug 26	9.86
Aug 26	9.98
Jul 26	9.75
Jul 26	9.81
Jul 26	9.67
Jul 26	9.78
Jul 26	9.75
Jun 26	10.66
Jun 26	10.82
Jun 26	10.43
Jun 26	10.59
May 26	10.75
May 26	10.81
May 26	10.57
May 26	10.65
May 26	10.15
Apr 26	10.21
Apr 26	10.44
Apr 26	10.41
Apr 26	10.32
Mar 26	9.61
Mar 26	9.6
Mar 26	9.9
Mar 26	10.08
Feb 26	10.3
Feb 26	9.93
Feb 26	10.04
Feb 26	10.32
Jan 26	10.35
Jan 26	10.45
Jan 26	10.45
Jan 26	10.19
Dec 25	10.06
Dec 25	10.54
Dec 25	10.5
Dec 25	10.29
Dec 25	10.51
Nov 25	10.95
Nov 25	10.64
Nov 25	10.94
Nov 25	10.61
Oct 25	10.76
Oct 25	10.53
Oct 25	10.3
Oct 25	10.36
Oct 25	10.22
Sep 25	10.77
Sep 25	11.05
Sep 25	11.13
Sep 25	10.77
Aug 25	10.36
Aug 25	10.42
Aug 25	11.05
Aug 25	11.03
Aug 25	10.49
Jul 25	10.37
Jul 25	10.34
Jul 25	10.26
Jul 25	9.83
Jun 25	10.9
Jun 25	10.66
Jun 25	10.03
Jun 25	10.11
May 25	9.76
May 25	9.94
May 25	9.61
May 25	8.8
May 25	8.55
Apr 25	8.54
Apr 25	8.39
Apr 25	8.15
Apr 25	7.92
Mar 25	10.08
Mar 25	10.44
Mar 25	10.16
Mar 25	9.83
Feb 25	9.94
Feb 25	10.33
Feb 25	10.4
Feb 25	10
Jan 25	9.54
Jan 25	9.44
Jan 25	9.58
Jan 25	9.91
Dec 24	9.22
Dec 24	10.11
Dec 24	9.98
Dec 24	10.14
Dec 24	10.22
Nov 24	9.95
Nov 24	10.07
Nov 24	10.08
Nov 24	9.87
Nov 24	9.57
Oct 24	9.23

Free Cash Flow Yield

7792.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	7.79%
Sep 26	7.94%
Sep 26	7.82%
Aug 26	7.78%
Aug 26	8.03%
Aug 26	7.92%
Aug 26	7.82%
Jul 26	8%
Jul 26	7.96%
Jul 26	8.07%
Jul 26	7.98%
Jul 26	8%
Jun 26	6.82%
Jun 26	6.72%
Jun 26	6.97%
Jun 26	6.86%
May 26	6.76%
May 26	6.73%
May 26	6.88%
May 26	6.82%
May 26	7.16%
Apr 26	7.12%
Apr 26	6.96%
Apr 26	6.98%
Apr 26	7.04%
Mar 26	5.71%
Mar 26	5.72%
Mar 26	5.54%
Mar 26	5.45%
Feb 26	5.33%
Feb 26	5.52%
Feb 26	5.46%
Feb 26	5.32%
Jan 26	5.3%
Jan 26	5.25%
Jan 26	5.25%
Jan 26	5.38%
Dec 25	5.46%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%

Price to Sales

7792.T Price to Sales by year
Period	Price to Sales
Sep 26	1.69
Sep 26	1.66
Sep 26	1.68
Aug 26	1.69
Aug 26	1.64
Aug 26	1.66
Aug 26	1.68
Jul 26	1.65
Jul 26	1.65
Jul 26	1.63
Jul 26	1.65
Jul 26	1.65
Jun 26	1.74
Jun 26	1.77
Jun 26	1.7
Jun 26	1.73
May 26	1.75
May 26	1.76
May 26	1.72
May 26	1.74
May 26	1.66
Apr 26	1.67
Apr 26	1.7
Apr 26	1.7
Apr 26	1.68
Mar 26	1.84
Mar 26	1.84
Mar 26	1.9
Mar 26	1.93
Feb 26	1.98
Feb 26	1.91
Feb 26	1.93
Feb 26	1.98
Jan 26	1.99
Jan 26	2.01
Jan 26	2.01
Jan 26	1.96
Dec 25	1.93
Dec 25	2.02
Dec 25	2.01
Dec 25	1.97
Dec 25	2.02
Nov 25	2.1
Nov 25	2.04
Nov 25	2.1
Nov 25	2.03
Oct 25	2.06
Oct 25	2.02
Oct 25	1.98
Oct 25	1.99
Oct 25	1.96
Sep 25	2.16
Sep 25	2.22
Sep 25	2.24
Sep 25	2.16
Aug 25	2.08
Aug 25	2.09
Aug 25	2.22
Aug 25	2.22
Aug 25	2.11
Jul 25	2.08
Jul 25	2.08
Jul 25	2.06
Jul 25	1.98
Jun 25	2.17
Jun 25	2.12
Jun 25	1.99
Jun 25	2.01
May 25	1.94
May 25	1.98
May 25	1.91
May 25	1.75
May 25	1.7
Apr 25	1.7
Apr 25	1.67
Apr 25	1.62
Apr 25	1.57
Mar 25	1.74
Mar 25	1.8
Mar 25	1.75
Mar 25	1.69
Feb 25	1.71
Feb 25	1.78
Feb 25	1.79
Feb 25	1.72
Jan 25	1.64
Jan 25	1.63
Jan 25	1.65
Jan 25	1.71
Dec 24	1.59
Dec 24	1.56
Dec 24	1.54
Dec 24	1.57
Dec 24	1.58
Nov 24	1.54
Nov 24	1.56
Nov 24	1.56
Nov 24	1.53
Nov 24	1.48
Oct 24	1.43

EV/EBITDA

7792.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.55
Sep 26	5.42
Sep 26	5.52
Aug 26	5.55
Aug 26	5.35
Aug 26	5.44
Aug 26	5.52
Jul 26	5.37
Jul 26	5.41
Jul 26	5.32
Jul 26	5.39
Jul 26	5.37
Jun 26	6.03
Jun 26	6.14
Jun 26	5.88
Jun 26	5.99
May 26	6.1
May 26	6.13
May 26	5.98
May 26	6.03
May 26	5.7
Apr 26	5.74
Apr 26	5.89
Apr 26	5.87
Apr 26	5.82
Mar 26	5.57
Mar 26	5.57
Mar 26	5.78
Mar 26	5.9
Feb 26	6.06
Feb 26	5.8
Feb 26	5.88
Feb 26	6.07
Jan 26	6.09
Jan 26	6.16
Jan 26	6.16
Jan 26	5.98
Dec 25	5.89
Dec 25	6.3
Dec 25	6.28
Dec 25	6.13
Dec 25	6.28
Nov 25	6.59
Nov 25	6.37
Nov 25	6.58
Nov 25	6.35
Oct 25	6.45
Oct 25	6.29
Oct 25	6.13
Oct 25	6.17
Oct 25	6.08
Sep 25	6.54
Sep 25	6.74
Sep 25	6.79
Sep 25	6.54
Aug 25	6.25
Aug 25	6.29
Aug 25	6.74
Aug 25	6.72
Aug 25	6.34
Jul 25	6.25
Jul 25	6.23
Jul 25	6.17
Jul 25	5.87
Jun 25	6.95
Jun 25	6.77
Jun 25	6.32
Jun 25	6.38
May 25	6.12
May 25	6.25
May 25	6.02
May 25	5.44
May 25	5.25
Apr 25	5.25
Apr 25	5.14
Apr 25	4.97
Apr 25	4.8
Mar 25	5.62
Mar 25	5.86
Mar 25	5.68
Mar 25	5.45
Feb 25	5.53
Feb 25	5.79
Feb 25	5.83
Feb 25	5.57
Jan 25	5.26
Jan 25	5.19
Jan 25	5.29
Jan 25	5.51
Dec 24	5.04
Dec 24	5.42
Dec 24	5.34
Dec 24	5.44
Dec 24	5.5
Nov 24	5.32
Nov 24	5.4
Nov 24	5.41
Nov 24	5.26
Nov 24	5.06
Oct 24	4.83

Price/Operating Cashflow

7792.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	9.13
Sep 26	8.96
Sep 26	9.1
Aug 26	9.14
Aug 26	8.85
Aug 26	8.98
Aug 26	9.1
Jul 26	8.89
Jul 26	8.94
Jul 26	8.81
Jul 26	8.92
Jul 26	8.89
Jun 26	10.54
Jun 26	10.71
Jun 26	10.32
Jun 26	10.48
May 26	10.64
May 26	10.69
May 26	10.46
May 26	10.54
May 26	10.04
Apr 26	10.11
Apr 26	10.32
Apr 26	10.3
Apr 26	10.22
Mar 26	12.78
Mar 26	12.77
Mar 26	13.17
Mar 26	13.4
Feb 26	13.7
Feb 26	13.21
Feb 26	13.36
Feb 26	13.72
Jan 26	13.77
Jan 26	13.9
Jan 26	13.9
Jan 26	13.56
Dec 25	13.38

Price to Book

7792.T Price to Book by year
Period	Price to Book
Sep 26	2.44
Sep 26	2.39
Sep 26	2.43
Aug 26	2.44
Aug 26	2.37
Aug 26	2.4
Aug 26	2.43
Jul 26	2.38
Jul 26	2.39
Jul 26	2.35
Jul 26	2.38
Jul 26	2.38
Jun 26	2.51
Jun 26	2.55
Jun 26	2.46
Jun 26	2.5
May 26	2.54
May 26	2.55
May 26	2.49
May 26	2.51
May 26	2.39
Apr 26	2.41
Apr 26	2.46
Apr 26	2.45
Apr 26	2.43
Mar 26	2.47
Mar 26	2.47
Mar 26	2.54
Mar 26	2.59
Feb 26	2.65
Feb 26	2.55
Feb 26	2.58
Feb 26	2.65
Jan 26	2.66
Jan 26	2.68
Jan 26	2.68
Jan 26	2.62
Dec 25	2.58
Dec 25	2.68
Dec 25	2.67
Dec 25	2.62
Dec 25	2.67
Nov 25	2.78
Nov 25	2.7
Nov 25	2.78
Nov 25	2.69
Oct 25	2.73
Oct 25	2.67
Oct 25	2.62
Oct 25	2.63
Oct 25	2.6
Sep 25	2.97
Sep 25	3.05
Sep 25	3.07
Sep 25	2.97
Aug 25	2.85
Aug 25	2.87
Aug 25	3.05
Aug 25	3.04
Aug 25	2.89
Jul 25	2.86
Jul 25	2.85
Jul 25	2.83
Jul 25	2.71
Jun 25	3.03
Jun 25	2.96
Jun 25	2.78
Jun 25	2.81
May 25	2.71
May 25	2.76
May 25	2.67
May 25	2.44
May 25	2.37
Apr 25	2.37
Apr 25	2.33
Apr 25	2.26
Apr 25	2.2
Mar 25	2.51
Mar 25	2.6
Mar 25	2.53
Mar 25	2.45
Feb 25	2.48
Feb 25	2.57
Feb 25	2.59
Feb 25	2.49
Jan 25	2.38
Jan 25	2.35
Jan 25	2.39
Jan 25	2.47
Dec 24	2.3
Dec 24	2.3
Dec 24	2.27
Dec 24	2.31
Dec 24	2.33
Nov 24	2.27
Nov 24	2.29
Nov 24	2.3
Nov 24	2.25
Nov 24	2.18
Oct 24	2.1

No video analysis for this stock yet. Request one from our team.

AI Analysis

Colan Totte.Co.,Ltd.

Video analysis: 7792.T

Similar companies