Home / 7564.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7564.T make money? Does 7564.T have pricing power? What's the Earnings Whisper? Will 7564.T profit more as the business scales? What is 7564.T's management track record? Is 7564.T's current price justified?

Workman Co.,Ltd.

¥5480 -$1210.00 (-18.09%)

JPX · 16 Sep 2026 06:30 UTC

Previous Close

¥5570

Day Range

¥5440¥5520

Year Range

¥5440¥8330

Market Cap

447.24B

AVG Volume

395.96K

Trailing/Forward PE

19.8/18.71

PEG ratio

3.95

Dividend Yield

1.62%

Next Earnings Date

2026-11-09

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7564.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	160.85B
2024	136.93B
2023	132.65B
2022	128.29B
2021	116.26B
2020	105.81B
2019	92.31B
2018	66.97B
2017	56.08B
2016	52.08B

Net Income (JPY)

7564.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	20.62B
2024	16.89B
2023	15.99B
2022	16.66B
2021	18.3B
2020	17.04B
2019	13.37B
2018	9.81B
2017	7.84B
2016	7.14B

Operating Income (JPY)

7564.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	29.68B
2024	24.39B
2023	23.14B
2022	24.11B
2021	26.8B
2020	23.96B
2019	19.17B
2018	13.53B
2017	10.6B
2016	9.55B

EBITDA (JPY)

7564.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	33.09B
2024	27.63B
2023	26.4B
2022	27.04B
2021	29.37B
2020	25.61B
2019	20.48B
2018	14.67B
2017	12.62B
2016	11.51B

EPS (JPY)

7564.T EPS (JPY) by year
Period	EPS (JPY)
2025	252.63
2024	206.99
2023	195.88
2022	204.09
2021	224.28
2020	208.78
2019	163.82
2018	120.2
2017	96.13
2016	87.52

Expenses (JPY)

7564.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	31.31B
2024	22.95B
2023	20.64B
2022	17.66B
2021	16.51B
2020	15.57B
2019	13.41B
2018	10.14B
2017	8.46B
2016	7.95B

Cash & Debt (JPY)

7564.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	83.74B
2024	80.38B
2023	68.19B
2022	62.64B
2021	64.28B
2020	57.81B
2019	45.24B
2018	44.22B
2017	38.17B
2016	34.59B

Debt ratios

7564.T Debt ratios by year
Period	Debt ratios
2025	-0.72
2024	-0.71
2023	-0.61
2022	-0.59
2021	-0.69
2020	-0.76
2019	-0.72
2018	-0.84

Margins

7564.T Margins by year
Period	Margins
2025	37.91%
2024	36.28%
2023	35.6%
2022	34.89%
2021	39.61%
2020	39.47%
2019	35.83%
2018	36.33%
2017	34.57%
2016	34.77%

Return on Capital

7564.T Return on Capital by year
Period	Return on Capital
2025	13.44%
2024	12.48%
2023	12.75%
2022	14.58%
2021	17.67%
2020	18.81%
2019	17.25%
2018	14.66%
2017	13.21%
2016	13.29%

Shares Outstanding

7564.T Shares Outstanding by year
Period	Shares Outstanding
2025	81.61M
2024	81.61M
2023	81.61M
2022	81.61M
2021	81.61M
2020	81.61M
2019	81.61M
2018	81.61M
2017	81.61M
2016	81.61M

Dividends (JPY)

7564.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	89
2026	89
2025	73
2024	68
2023	68
2022	68
2021	64
2020	50
2019	73
2018	29

Book Value Per Share (JPY)

7564.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1880.29
2024	1657.91
2023	1536.92
2022	1399.77
2021	1268.94
2020	1110.07
2019	949.67
2018	820.08
2017	727.58
2016	658.67

Total Assets (JPY)

7564.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	185.26B
2024	162.78B
2023	149.32B
2022	136.32B
2021	125.68B
2020	113.24B
2019	97.52B
2018	83.18B
2017	73.37B
2016	68.87B

PE Ratio

7564.T PE Ratio by year
Period	PE Ratio
Sep 26	22.05
Sep 26	22.44
Sep 26	24.03
Aug 26	24.82
Aug 26	23.87
Aug 26	24.34
Aug 26	24.38
Jul 26	23.24
Jul 26	23
Jul 26	22.36
Jul 26	23.67
Jul 26	25.21
Jun 26	27.63
Jun 26	27.71
Jun 26	29.92
Jun 26	33.2
May 26	32.71
May 26	30.33
May 26	29.35
May 26	32.22
May 26	29.35
Apr 26	28.2
Apr 26	28.65
Apr 26	25.62
Apr 26	27.13
Mar 26	27.62
Mar 26	28.27
Mar 26	29.24
Mar 26	30.51
Feb 26	34.16
Feb 26	32.36
Feb 26	29.72
Feb 26	28.58
Jan 26	27.92
Jan 26	28.67
Jan 26	29.11
Jan 26	29.2
Dec 25	28.89
Dec 25	29.15
Dec 25	29.06
Dec 25	29.06
Dec 25	30
Nov 25	32.2
Nov 25	31.17
Nov 25	29.37
Nov 25	28.03
Oct 25	26.01
Oct 25	25.47
Oct 25	25.52
Oct 25	25.83
Oct 25	26.37
Sep 25	28.41
Sep 25	28.55
Sep 25	28.36
Sep 25	26.67
Aug 25	25.75
Aug 25	26.81
Aug 25	27.2
Aug 25	27.54
Aug 25	32.13
Jul 25	30.49
Jul 25	30.97
Jul 25	32.13
Jul 25	31.5
Jun 25	30.92
Jun 25	30.86
Jun 25	30.2
Jun 25	30.4
May 25	28.25
May 25	26.97
May 25	24.81
May 25	23.33
May 25	22.87
Apr 25	23.02
Apr 25	23.33
Apr 25	23.46
Apr 25	22.94
Mar 25	20.88
Mar 25	21.47
Mar 25	20.95
Mar 25	19.93
Feb 25	20.64
Feb 25	21.59
Feb 25	20.41
Feb 25	21.52
Jan 25	22.34
Jan 25	22
Jan 25	22.72
Jan 25	21.8
Dec 24	22.85
Dec 24	23
Dec 24	21.85
Dec 24	20.77
Dec 24	20.8
Nov 24	21.23
Nov 24	19.52
Nov 24	20.11
Nov 24	20.31
Nov 24	19.7
Oct 24	19.77

Price to Sales

7564.T Price to Sales by year
Period	Price to Sales
Sep 26	2.83
Sep 26	2.88
Sep 26	3.08
Aug 26	3.18
Aug 26	3.06
Aug 26	3.12
Aug 26	3.13
Jul 26	2.98
Jul 26	2.95
Jul 26	2.87
Jul 26	3.03
Jul 26	3.23
Jun 26	3.58
Jun 26	3.59
Jun 26	3.88
Jun 26	4.3
May 26	4.24
May 26	3.93
May 26	3.8
May 26	4.18
May 26	3.8
Apr 26	3.65
Apr 26	3.71
Apr 26	3.32
Apr 26	3.52
Mar 26	3.49
Mar 26	3.57
Mar 26	3.69
Mar 26	3.85
Feb 26	4.31
Feb 26	4.08
Feb 26	3.75
Feb 26	3.61
Jan 26	3.52
Jan 26	3.62
Jan 26	3.67
Jan 26	3.69
Dec 25	3.65
Dec 25	3.75
Dec 25	3.74
Dec 25	3.74
Dec 25	3.86
Nov 25	4.14
Nov 25	4.01
Nov 25	3.78
Nov 25	3.61
Oct 25	3.35
Oct 25	3.28
Oct 25	3.28
Oct 25	3.32
Oct 25	3.39
Sep 25	3.5
Sep 25	3.52
Sep 25	3.5
Sep 25	3.29
Aug 25	3.18
Aug 25	3.31
Aug 25	3.36
Aug 25	3.4
Aug 25	3.96
Jul 25	3.76
Jul 25	3.82
Jul 25	3.96
Jul 25	3.89
Jun 25	3.67
Jun 25	3.66
Jun 25	3.58
Jun 25	3.61
May 25	3.35
May 25	3.2
May 25	2.95
May 25	2.77
May 25	2.71
Apr 25	2.73
Apr 25	2.77
Apr 25	2.78
Apr 25	2.72
Mar 25	2.5
Mar 25	2.57
Mar 25	2.51
Mar 25	2.39
Feb 25	2.47
Feb 25	2.59
Feb 25	2.44
Feb 25	2.58
Jan 25	2.67
Jan 25	2.64
Jan 25	2.72
Jan 25	2.61
Dec 24	2.74
Dec 24	2.73
Dec 24	2.59
Dec 24	2.46
Dec 24	2.47
Nov 24	2.52
Nov 24	2.31
Nov 24	2.38
Nov 24	2.41
Nov 24	2.33
Oct 24	2.34

EV/EBITDA

7564.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.26
Sep 26	11.5
Sep 26	12.49
Aug 26	12.98
Aug 26	12.39
Aug 26	12.69
Aug 26	12.71
Jul 26	12
Jul 26	11.85
Jul 26	11.45
Jul 26	12.27
Jul 26	13.23
Jun 26	13.92
Jun 26	13.97
Jun 26	15.31
Jun 26	17.3
May 26	17
May 26	15.56
May 26	14.97
May 26	16.7
May 26	14.97
Apr 26	14.27
Apr 26	14.54
Apr 26	12.71
Apr 26	13.62
Mar 26	14.19
Mar 26	14.59
Mar 26	15.18
Mar 26	15.95
Feb 26	18.16
Feb 26	17.07
Feb 26	15.47
Feb 26	14.78
Jan 26	14.38
Jan 26	14.83
Jan 26	15.1
Jan 26	15.15
Dec 25	14.96
Dec 25	15.11
Dec 25	15.05
Dec 25	15.05
Dec 25	15.63
Nov 25	16.97
Nov 25	16.34
Nov 25	15.24
Nov 25	14.42
Oct 25	13.19
Oct 25	12.86
Oct 25	12.89
Oct 25	13.08
Oct 25	13.41
Sep 25	14.53
Sep 25	14.61
Sep 25	14.5
Sep 25	13.46
Aug 25	12.9
Aug 25	13.55
Aug 25	13.79
Aug 25	13.99
Aug 25	16.8
Jul 25	15.8
Jul 25	16.09
Jul 25	16.8
Jul 25	16.42
Jun 25	15.27
Jun 25	15.24
Jun 25	14.84
Jun 25	14.96
May 25	13.67
May 25	12.9
May 25	11.61
May 25	10.72
May 25	10.44
Apr 25	10.53
Apr 25	10.72
Apr 25	10.8
Apr 25	10.49
Mar 25	9.73
Mar 25	10.09
Mar 25	9.78
Mar 25	9.16
Feb 25	9.59
Feb 25	10.16
Feb 25	9.45
Feb 25	10.12
Jan 25	10.61
Jan 25	10.41
Jan 25	10.84
Jan 25	10.29
Dec 24	10.92
Dec 24	11.27
Dec 24	10.58
Dec 24	9.93
Dec 24	9.95
Nov 24	10.21
Nov 24	9.17
Nov 24	9.53
Nov 24	9.65
Nov 24	9.28
Oct 24	9.33

Price to Book

7564.T Price to Book by year
Period	Price to Book
Sep 26	2.96
Sep 26	3.02
Sep 26	3.23
Aug 26	3.33
Aug 26	3.21
Aug 26	3.27
Aug 26	3.28
Jul 26	3.12
Jul 26	3.09
Jul 26	3
Jul 26	3.18
Jul 26	3.39
Jun 26	3.71
Jun 26	3.72
Jun 26	4.02
Jun 26	4.46
May 26	4.39
May 26	4.07
May 26	3.94
May 26	4.33
May 26	3.94
Apr 26	3.79
Apr 26	3.85
Apr 26	3.44
Apr 26	3.64
Mar 26	3.68
Mar 26	3.77
Mar 26	3.9
Mar 26	4.07
Feb 26	4.55
Feb 26	4.31
Feb 26	3.96
Feb 26	3.81
Jan 26	3.72
Jan 26	3.82
Jan 26	3.88
Jan 26	3.89
Dec 25	3.85
Dec 25	3.94
Dec 25	3.93
Dec 25	3.93
Dec 25	4.06
Nov 25	4.36
Nov 25	4.22
Nov 25	3.97
Nov 25	3.79
Oct 25	3.52
Oct 25	3.45
Oct 25	3.45
Oct 25	3.5
Oct 25	3.57
Sep 25	3.55
Sep 25	3.56
Sep 25	3.54
Sep 25	3.33
Aug 25	3.21
Aug 25	3.35
Aug 25	3.4
Aug 25	3.44
Aug 25	4.01
Jul 25	3.81
Jul 25	3.87
Jul 25	4.01
Jul 25	3.93
Jun 25	3.69
Jun 25	3.68
Jun 25	3.6
Jun 25	3.63
May 25	3.37
May 25	3.22
May 25	2.96
May 25	2.78
May 25	2.73
Apr 25	2.75
Apr 25	2.78
Apr 25	2.8
Apr 25	2.74
Mar 25	2.66
Mar 25	2.74
Mar 25	2.67
Mar 25	2.54
Feb 25	2.63
Feb 25	2.75
Feb 25	2.6
Feb 25	2.74
Jan 25	2.85
Jan 25	2.81
Jan 25	2.9
Jan 25	2.78
Dec 24	2.91
Dec 24	2.91
Dec 24	2.77
Dec 24	2.63
Dec 24	2.63
Nov 24	2.69
Nov 24	2.47
Nov 24	2.55
Nov 24	2.57
Nov 24	2.49
Oct 24	2.5

No video analysis for this stock yet. Request one from our team.

AI Analysis

Workman Co.,Ltd.

Video analysis: 7564.T

Similar companies