Home / 7522.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7522.T make money? Does 7522.T have pricing power? What's the Earnings Whisper? Will 7522.T profit more as the business scales? What is 7522.T's management track record? Is 7522.T's current price justified?

Watami Co., Ltd.

¥916 -$38.00 (-3.98%)

JPX · 16 Sep 2026 02:30 UTC

Previous Close

¥916

Day Range

¥915¥919

Year Range

¥892¥1050

Market Cap

36.74B

AVG Volume

80.04K

Trailing/Forward PE

7.03/13.26

PEG ratio

1.03

Dividend Yield

1.09%

Next Earnings Date

2026-11-18

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7522.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	93.27B
2024	88.71B
2023	82.3B
2022	77.92B
2021	64.36B
2020	60.85B
2019	90.93B
2018	94.7B
2017	96.46B
2016	100.31B

Net Income (JPY)

7522.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	4.11B
2024	3.55B
2023	4.19B
2022	1.67B
2021	-1.84B
2020	-11.56B
2019	-2.95B
2018	1.37B
2017	151M
2016	-1.83B

Operating Income (JPY)

7522.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	4.84B
2024	4.59B
2023	3.75B
2022	1.48B
2021	-3.58B
2020	-9.69B
2019	92M
2018	1.06B
2017	658M
2016	183M

EBITDA (JPY)

7522.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	8.16B
2024	7.43B
2023	6.55B
2022	4.27B
2021	935M
2020	-7.29B
2019	3.09B
2018	4B
2017	4.06B
2016	2.45B

Cash Flows (JPY)

7522.T Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	4.62B
2024	5.52B
2023	2.8B
2022	5.1B
2021	-692M
2020	-6.85B
2019	-3.2B
2018	1.96B
2017	3B
2016	1.48B

EPS (JPY)

7522.T EPS (JPY) by year
Period	EPS (JPY)
2025	102.42
2024	88.65
2023	92.69
2022	41.22
2021	-51.62
2020	-292.76
2019	-74.79
2018	35.04
2017	3.83
2016	-46.9

Expenses (JPY)

7522.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	50.1B
2024	47.01B
2023	46.11B
2022	43.71B
2021	38.25B
2020	43.48B
2019	54.77B
2018	53.68B
2017	54.63B
2016	57.61B

Cash & Debt (JPY)

7522.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	45.95B
2024	46.13B
2023	40.64B
2022	35.71B
2021	30.83B
2020	20.4B
2019	15.88B
2018	14.93B
2017	14.89B
2016	13.83B

Debt ratios

7522.T Debt ratios by year
Period	Debt ratios
2025	-0.64
2024	-0.89
2023	-3.11
2022	-11.1
2021	-8.01
2020	1.61
2019	-0.09
2018	-0.35

Margins

7522.T Margins by year
Period	Margins
2025	55.74%
2024	56.63%
2023	58.24%
2022	55.96%
2021	53.82%
2020	51.37%
2019	58.59%
2018	57.8%
2017	57.42%
2016	58.64%

Return on Capital

7522.T Return on Capital by year
Period	Return on Capital
2025	13.47%
2024	13.09%
2023	18.9%
2022	9.4%
2021	-12.6%
2020	-340.4%
2019	-20.34%
2018	7.92%
2017	0.92%
2016	-10.84%

Shares Outstanding

7522.T Shares Outstanding by year
Period	Shares Outstanding
2025	39.76M
2024	40.07M
2023	40.07M
2022	40.48M
2021	40.58M
2020	39.65M
2019	39.38M
2018	39.09M
2017	39.09M
2016	39.09M

Dividends (JPY)

7522.T Dividends (JPY) by year
Period	Dividends (JPY)
2026	10
2025	10
2024	10
2023	7.5
2020	2.5
2018	7.5
2017	5
2016	10
2015	10
2014	10

Book Value Per Share (JPY)

7522.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	766.98
2024	677.23
2023	553.2
2022	439.89
2021	360.57
2020	85.65
2019	367.7
2018	443.23
2017	420.17
2016	432.39

Total Assets (JPY)

7522.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	74.56B
2024	71.49B
2023	64.23B
2022	57.05B
2021	52.22B
2020	44.89B
2019	41.76B
2018	40.27B
2017	40.8B
2016	41.13B

PE Ratio

7522.T PE Ratio by year
Period	PE Ratio
Sep 26	8.87
Sep 26	8.75
Sep 26	9.17
Aug 26	9.33
Aug 26	9.42
Aug 26	9.68
Aug 26	9.12
Jul 26	9.14
Jul 26	9.12
Jul 26	9.13
Jul 26	9.02
Jul 26	8.98
Jun 26	9.95
Jun 26	10.06
Jun 26	10.19
Jun 26	9.82
May 26	10.06
May 26	10.05
May 26	10.05
May 26	10.3
May 26	10.4
Apr 26	10.22
Apr 26	10.72
Apr 26	11.3
Apr 26	10.8
Mar 26	10.23
Mar 26	9.83
Mar 26	9.82
Mar 26	10.11
Feb 26	10.27
Feb 26	10.18
Feb 26	10.11
Feb 26	10.08
Jan 26	10.03
Jan 26	10.13
Jan 26	10.24
Jan 26	10.21
Dec 25	10.16
Dec 25	16.51
Dec 25	16.48
Dec 25	16.2
Dec 25	16.08
Nov 25	16.53
Nov 25	16.59
Nov 25	16.07
Nov 25	15.5
Oct 25	15.44
Oct 25	15.64
Oct 25	15.71
Oct 25	15.79
Oct 25	15.83
Sep 25	11.31
Sep 25	11.19
Sep 25	11.12
Sep 25	11.27
Aug 25	11.02
Aug 25	11.31
Aug 25	11.51
Aug 25	11.98
Aug 25	11.73
Jul 25	11.45
Jul 25	11.35
Jul 25	11.25
Jul 25	11.35
Jun 25	9.04
Jun 25	9.25
Jun 25	8.92
Jun 25	8.86
May 25	8.76
May 25	8.85
May 25	9.18
May 25	9.68
May 25	9.77
Apr 25	10.06
Apr 25	10.22
Apr 25	9.48
Apr 25	8.72
Mar 25	14.87
Mar 25	14.82
Mar 25	15.01
Mar 25	14.98
Feb 25	14.19
Feb 25	13.87
Feb 25	13.08
Feb 25	12.9
Jan 25	12.94
Jan 25	12.88
Jan 25	12.8
Jan 25	13.18
Dec 24	13.7
Dec 24	9.47
Dec 24	9.26
Dec 24	9.45
Dec 24	9.64
Nov 24	10
Nov 24	10.13
Nov 24	9.87
Nov 24	10.51
Nov 24	10.2
Oct 24	9.35

Free Cash Flow Yield

7522.T Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.68%
Sep 26	12.85%
Sep 26	12.26%
Aug 26	12.05%
Aug 26	11.94%
Aug 26	11.61%
Aug 26	12.33%
Jul 26	12.3%
Jul 26	12.33%
Jul 26	12.32%
Jul 26	12.46%
Jul 26	12.53%
Jun 26	10.73%
Jun 26	10.62%
Jun 26	10.48%
Jun 26	10.88%
May 26	10.62%
May 26	10.63%
May 26	10.63%
May 26	10.37%
May 26	10.28%
Apr 26	10.45%
Apr 26	9.96%
Apr 26	9.46%
Apr 26	9.89%
Mar 26	13.02%
Mar 26	13.55%
Mar 26	13.56%
Mar 26	13.17%
Feb 26	12.97%
Feb 26	13.07%
Feb 26	13.17%
Feb 26	13.21%
Jan 26	13.28%
Jan 26	13.14%
Jan 26	13.01%
Jan 26	13.05%
Dec 25	13.1%
Dec 25	13.8%
Dec 25	13.83%
Dec 25	14.06%
Dec 25	14.17%
Nov 25	13.79%
Nov 25	13.73%
Nov 25	14.18%
Nov 25	14.7%
Oct 25	14.76%
Oct 25	14.57%
Oct 25	14.5%
Oct 25	14.43%
Oct 25	14.4%
Sep 25	13.74%
Sep 25	13.9%
Sep 25	13.98%
Sep 25	13.8%
Aug 25	14.11%
Aug 25	13.74%
Aug 25	13.51%
Aug 25	12.98%
Aug 25	13.25%
Jul 25	13.58%
Jul 25	13.7%
Jul 25	13.83%
Jul 25	13.7%
Jun 25	10.56%
Jun 25	10.32%
Jun 25	10.69%
Jun 25	10.77%
May 25	10.89%
May 25	10.78%
May 25	10.4%
May 25	9.86%
May 25	9.77%
Apr 25	9.48%
Apr 25	9.33%
Apr 25	10.07%
Apr 25	10.94%
Mar 25	8.27%
Mar 25	8.3%
Mar 25	8.2%
Mar 25	8.21%
Feb 25	8.67%
Feb 25	8.87%
Feb 25	9.4%
Feb 25	9.54%
Jan 25	9.51%
Jan 25	9.55%
Jan 25	9.61%
Jan 25	9.33%
Dec 24	8.98%
Dec 24	9.86%
Dec 24	10.09%
Dec 24	9.88%
Dec 24	9.69%
Nov 24	9.34%
Nov 24	9.22%
Nov 24	9.46%
Nov 24	8.89%
Nov 24	9.15%
Oct 24	9.99%

Price to Sales

7522.T Price to Sales by year
Period	Price to Sales
Sep 26	0.39
Sep 26	0.39
Sep 26	0.4
Aug 26	0.41
Aug 26	0.41
Aug 26	0.43
Aug 26	0.4
Jul 26	0.4
Jul 26	0.4
Jul 26	0.4
Jul 26	0.4
Jul 26	0.4
Jun 26	0.4
Jun 26	0.4
Jun 26	0.41
Jun 26	0.4
May 26	0.4
May 26	0.4
May 26	0.4
May 26	0.41
May 26	0.42
Apr 26	0.41
Apr 26	0.43
Apr 26	0.45
Apr 26	0.43
Mar 26	0.43
Mar 26	0.42
Mar 26	0.42
Mar 26	0.43
Feb 26	0.43
Feb 26	0.43
Feb 26	0.43
Feb 26	0.43
Jan 26	0.42
Jan 26	0.43
Jan 26	0.43
Jan 26	0.43
Dec 25	0.43
Dec 25	0.43
Dec 25	0.43
Dec 25	0.43
Dec 25	0.42
Nov 25	0.43
Nov 25	0.44
Nov 25	0.42
Nov 25	0.41
Oct 25	0.41
Oct 25	0.41
Oct 25	0.41
Oct 25	0.41
Oct 25	0.42
Sep 25	0.45
Sep 25	0.45
Sep 25	0.45
Sep 25	0.45
Aug 25	0.44
Aug 25	0.45
Aug 25	0.46
Aug 25	0.48
Aug 25	0.47
Jul 25	0.46
Jul 25	0.45
Jul 25	0.45
Jul 25	0.45
Jun 25	0.48
Jun 25	0.49
Jun 25	0.47
Jun 25	0.47
May 25	0.46
May 25	0.47
May 25	0.49
May 25	0.51
May 25	0.52
Apr 25	0.53
Apr 25	0.54
Apr 25	0.5
Apr 25	0.46
Mar 25	0.5
Mar 25	0.49
Mar 25	0.5
Mar 25	0.5
Feb 25	0.47
Feb 25	0.46
Feb 25	0.44
Feb 25	0.43
Jan 25	0.43
Jan 25	0.43
Jan 25	0.43
Jan 25	0.44
Dec 24	0.46
Dec 24	0.46
Dec 24	0.45
Dec 24	0.46
Dec 24	0.47
Nov 24	0.49
Nov 24	0.5
Nov 24	0.48
Nov 24	0.51
Nov 24	0.5
Oct 24	0.46

EV/EBITDA

7522.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	2.39
Sep 26	2.33
Sep 26	2.54
Aug 26	2.62
Aug 26	2.66
Aug 26	2.79
Aug 26	2.51
Jul 26	2.52
Jul 26	2.51
Jul 26	2.52
Jul 26	2.46
Jul 26	2.44
Jun 26	2.84
Jun 26	2.89
Jun 26	2.96
Jun 26	2.78
May 26	2.89
May 26	2.89
May 26	2.89
May 26	3.01
May 26	3.06
Apr 26	2.97
Apr 26	3.21
Apr 26	3.49
Apr 26	3.25
Mar 26	3.09
Mar 26	2.9
Mar 26	2.89
Mar 26	3.04
Feb 26	3.12
Feb 26	3.07
Feb 26	3.04
Feb 26	3.02
Jan 26	3
Jan 26	3.05
Jan 26	3.1
Jan 26	3.08
Dec 25	3.06
Dec 25	3.97
Dec 25	3.96
Dec 25	3.85
Dec 25	3.8
Nov 25	3.98
Nov 25	4.01
Nov 25	3.8
Nov 25	3.57
Oct 25	3.55
Oct 25	3.63
Oct 25	3.65
Oct 25	3.69
Oct 25	3.7
Sep 25	3.11
Sep 25	3.05
Sep 25	3.02
Sep 25	3.09
Aug 25	2.97
Aug 25	3.11
Aug 25	3.21
Aug 25	3.43
Aug 25	3.31
Jul 25	3.18
Jul 25	3.13
Jul 25	3.08
Jul 25	3.13
Jun 25	3.21
Jun 25	3.33
Jun 25	3.14
Jun 25	3.1
May 25	3.05
May 25	3.1
May 25	3.29
May 25	3.58
May 25	3.64
Apr 25	3.81
Apr 25	3.9
Apr 25	3.47
Apr 25	3.02
Mar 25	5.04
Mar 25	5.02
Mar 25	5.11
Mar 25	5.1
Feb 25	4.69
Feb 25	4.52
Feb 25	4.12
Feb 25	4.02
Jan 25	4.05
Jan 25	4.02
Jan 25	3.97
Jan 25	4.17
Dec 24	4.44
Dec 24	3.67
Dec 24	3.54
Dec 24	3.66
Dec 24	3.77
Nov 24	3.98
Nov 24	4.06
Nov 24	3.91
Nov 24	4.29
Nov 24	4.11
Oct 24	3.6

Price/Operating Cashflow

7522.T Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.81
Sep 26	4.75
Sep 26	4.98
Aug 26	5.06
Aug 26	5.11
Aug 26	5.25
Aug 26	4.95
Jul 26	4.96
Jul 26	4.95
Jul 26	4.95
Jul 26	4.9
Jul 26	4.87
Jun 26	5.67
Jun 26	5.73
Jun 26	5.8
Jun 26	5.59
May 26	5.73
May 26	5.72
May 26	5.72
May 26	5.86
May 26	5.92
Apr 26	5.82
Apr 26	6.1
Apr 26	6.43
Apr 26	6.15
Mar 26	5.57
Mar 26	5.35
Mar 26	5.35
Mar 26	5.51
Feb 26	5.59
Feb 26	5.55
Feb 26	5.51
Feb 26	5.49
Jan 26	5.46
Jan 26	5.52
Jan 26	5.58
Jan 26	5.56
Dec 25	5.54
Dec 25	5.5
Dec 25	5.48
Dec 25	5.39
Dec 25	5.35
Nov 25	5.5
Nov 25	5.52
Nov 25	5.35
Nov 25	5.16
Oct 25	5.14
Oct 25	5.21
Oct 25	5.23
Oct 25	5.26
Oct 25	5.27
Sep 25	5.83
Sep 25	5.77
Sep 25	5.73
Sep 25	5.81
Aug 25	5.68
Aug 25	5.83
Aug 25	5.93
Aug 25	6.18
Aug 25	6.05
Jul 25	5.9
Jul 25	5.85
Jul 25	5.8
Jul 25	5.85
Jun 25	7.12
Jun 25	7.29
Jun 25	7.03
Jun 25	6.98
May 25	6.91
May 25	6.98
May 25	7.23
May 25	7.63
May 25	7.7
Apr 25	7.93
Apr 25	8.06
Apr 25	7.47
Apr 25	6.87
Mar 25	8.34
Mar 25	8.31
Mar 25	8.41
Mar 25	8.4
Feb 25	7.96
Feb 25	7.78
Feb 25	7.33
Feb 25	7.23
Jan 25	7.25
Jan 25	7.22
Jan 25	7.18
Jan 25	7.39
Dec 24	7.68
Dec 24	6.91
Dec 24	6.75
Dec 24	6.89
Dec 24	7.03
Nov 24	7.29
Nov 24	7.38
Nov 24	7.2
Nov 24	7.66
Nov 24	7.44
Oct 24	6.82

Price to Book

7522.T Price to Book by year
Period	Price to Book
Sep 26	1.19
Sep 26	1.18
Sep 26	1.23
Aug 26	1.26
Aug 26	1.27
Aug 26	1.3
Aug 26	1.23
Jul 26	1.23
Jul 26	1.23
Jul 26	1.23
Jul 26	1.22
Jul 26	1.21
Jun 26	1.25
Jun 26	1.27
Jun 26	1.28
Jun 26	1.24
May 26	1.27
May 26	1.27
May 26	1.27
May 26	1.3
May 26	1.31
Apr 26	1.29
Apr 26	1.35
Apr 26	1.42
Apr 26	1.36
Mar 26	1.49
Mar 26	1.43
Mar 26	1.43
Mar 26	1.47
Feb 26	1.49
Feb 26	1.48
Feb 26	1.47
Feb 26	1.47
Jan 26	1.46
Jan 26	1.47
Jan 26	1.49
Jan 26	1.48
Dec 25	1.48
Dec 25	1.52
Dec 25	1.52
Dec 25	1.49
Dec 25	1.48
Nov 25	1.52
Nov 25	1.53
Nov 25	1.48
Nov 25	1.43
Oct 25	1.42
Oct 25	1.44
Oct 25	1.45
Oct 25	1.45
Oct 25	1.46
Sep 25	1.48
Sep 25	1.46
Sep 25	1.46
Sep 25	1.48
Aug 25	1.44
Aug 25	1.48
Aug 25	1.51
Aug 25	1.57
Aug 25	1.54
Jul 25	1.5
Jul 25	1.49
Jul 25	1.47
Jul 25	1.49
Jun 25	1.6
Jun 25	1.64
Jun 25	1.58
Jun 25	1.57
May 25	1.55
May 25	1.57
May 25	1.63
May 25	1.72
May 25	1.73
Apr 25	1.78
Apr 25	1.81
Apr 25	1.68
Apr 25	1.55
Mar 25	1.67
Mar 25	1.67
Mar 25	1.69
Mar 25	1.69
Feb 25	1.6
Feb 25	1.56
Feb 25	1.47
Feb 25	1.45
Jan 25	1.46
Jan 25	1.45
Jan 25	1.44
Jan 25	1.48
Dec 24	1.54
Dec 24	1.61
Dec 24	1.57
Dec 24	1.61
Dec 24	1.64
Nov 24	1.7
Nov 24	1.72
Nov 24	1.68
Nov 24	1.79
Nov 24	1.74
Oct 24	1.59

No video analysis for this stock yet. Request one from our team.

AI Analysis

Watami Co., Ltd.

Video analysis: 7522.T

Similar companies