Home / 7087.T : JPX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 7087.T make money? Does 7087.T have pricing power? What's the Earnings Whisper? Will 7087.T profit more as the business scales? What is 7087.T's management track record? Is 7087.T's current price justified?

WILLTEC Co., Ltd.

¥1438 +$126.00 (+9.60%)

JPX · 15 Sep 2026 06:30 UTC

Previous Close

¥1433

Day Range

¥1428¥1441

Year Range

¥1200¥1505

Market Cap

9.1B

AVG Volume

2.63K

Trailing/Forward PE

8.26/-

PEG ratio

0.19

Dividend Yield

2.99%

Next Earnings Date

2026-11-05

Primary Exchange

Tokyo Stock Exchange

Revenue (JPY)

7087.T Revenue (JPY) by year
Period	Revenue (JPY)
2025	45.94B
2024	44.58B
2023	35.7B
2022	33.23B
2021	29.97B
2020	25.28B
2019	12.55B

Net Income (JPY)

7087.T Net Income (JPY) by year
Period	Net Income (JPY)
2025	897M
2024	710M
2023	666M
2022	656M
2021	292M
2020	780.56M
2019	351.48M

Operating Income (JPY)

7087.T Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	1.33B
2024	1.05B
2023	328M
2022	993M
2021	385M
2020	440.03M
2019	522.97M

EBITDA (JPY)

7087.T EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	1.65B
2024	1.3B
2023	547M
2022	1.21B
2021	576M
2020	594.24M
2019	563.22M

EPS (JPY)

7087.T EPS (JPY) by year
Period	EPS (JPY)
2025	139.28
2024	111.62
2023	103.7
2022	103.2
2021	45.49
2020	122.5
2019	58.02

Expenses (JPY)

7087.T Expenses (JPY) by year
Period	Expenses (JPY)
2025	7.8B
2024	7.42B
2023	4.68B
2022	3.69B
2021	3.51B
2020	3.18B
2019	1.32B

Cash & Debt (JPY)

7087.T Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	4.91B
2024	4.93B
2023	4.66B
2022	4.14B
2021	3.7B
2020	4.55B
2019	4.54B

Debt ratios

7087.T Debt ratios by year
Period	Debt ratios
2025	-0.8
2024	-1.05
2023	-1.31
2022	-1.24

Margins

7087.T Margins by year
Period	Margins
2025	19.89%
2024	19%
2023	14.02%
2022	14.09%
2021	12.99%
2020	14.33%
2019	14.72%

Return on Capital

7087.T Return on Capital by year
Period	Return on Capital
2025	10.34%
2024	8.79%
2023	8.67%
2022	8.99%
2021	4.28%
2020	11.35%
2019	5.65%

Shares Outstanding

7087.T Shares Outstanding by year
Period	Shares Outstanding
2025	6.38M
2024	6.35M
2023	6.42M
2022	6.35M
2021	6.26M
2020	6.27M
2019	6.06M

Dividends (JPY)

7087.T Dividends (JPY) by year
Period	Dividends (JPY)
2027	21.5
2026	44.5
2025	40
2024	40
2023	48
2022	40
2021	24
2020	30
2019	120

Book Value Per Share (JPY)

7087.T Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1360.94
2024	1271.56
2023	1196.99
2022	1148.05
2021	1090.89
2020	1096.79
2019	1027.63

Total Assets (JPY)

7087.T Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	19.26B
2024	18.12B
2023	18.48B
2022	12.67B
2021	11.81B
2020	12.29B
2019	11.01B

PE Ratio

7087.T PE Ratio by year
Period	PE Ratio
Sep 26	10.18
Sep 26	10.09
Sep 26	10.21
Aug 26	9.98
Aug 26	9.88
Aug 26	9.91
Aug 26	9.59
Jul 26	9.57
Jul 26	9.59
Jul 26	9.63
Jul 26	9.57
Jul 26	9.41
Jun 26	14.61
Jun 26	14.39
Jun 26	14.41
Jun 26	14.35
May 26	14.35
May 26	14.49
May 26	14.08
May 26	14.16
May 26	14.24
Apr 26	14.33
Apr 26	14.46
Apr 26	14.41
Apr 26	14.67
Mar 26	13.48
Mar 26	13.64
Mar 26	13.57
Mar 26	13.34
Feb 26	13.96
Feb 26	13.97
Feb 26	13.98
Feb 26	13.93
Jan 26	13.8
Jan 26	13.97
Jan 26	13.8
Jan 26	13.41
Dec 25	13.3
Dec 25	10.63
Dec 25	10.72
Dec 25	10.82
Dec 25	10.85
Nov 25	10.47
Nov 25	10.31
Nov 25	10.56
Nov 25	10.58
Oct 25	10.62
Oct 25	10.64
Oct 25	10.59
Oct 25	10.49
Oct 25	10.29
Sep 25	12.11
Sep 25	12.02
Sep 25	12.1
Sep 25	12.21
Aug 25	12.15
Aug 25	8.2
Aug 25	8.18
Aug 25	8.01
Aug 25	7.88
Jul 25	7.77
Jul 25	7.68
Jul 25	7.71
Jul 25	7.73
Jun 25	6.6
Jun 25	6.62
Jun 25	6.59
Jun 25	6.59
May 25	6.61
May 25	6.5
May 25	6.42
May 25	6.92
May 25	6.83
Apr 25	6.72
Apr 25	6.72
Apr 25	6.35
Apr 25	6.35
Mar 25	6.77
Mar 25	6.94
Mar 25	6.88
Mar 25	6.91
Feb 25	6.75
Feb 25	6.51
Feb 25	6.67
Feb 25	6.28
Jan 25	6.2
Jan 25	6.17
Jan 25	6.15
Jan 25	6.07
Dec 24	6.06
Dec 24	9.7
Dec 24	9.78
Dec 24	9.82
Dec 24	9.82
Nov 24	9.82
Nov 24	9.95
Nov 24	10.01
Nov 24	9.44
Nov 24	9.49
Oct 24	9.44

Price to Sales

7087.T Price to Sales by year
Period	Price to Sales
Sep 26	0.2
Sep 26	0.2
Sep 26	0.2
Aug 26	0.19
Aug 26	0.19
Aug 26	0.19
Aug 26	0.19
Jul 26	0.19
Jul 26	0.19
Jul 26	0.19
Jul 26	0.19
Jul 26	0.18
Jun 26	0.19
Jun 26	0.18
Jun 26	0.18
Jun 26	0.18
May 26	0.18
May 26	0.19
May 26	0.18
May 26	0.18
May 26	0.18
Apr 26	0.18
Apr 26	0.19
Apr 26	0.18
Apr 26	0.19
Mar 26	0.19
Mar 26	0.19
Mar 26	0.19
Mar 26	0.19
Feb 26	0.2
Feb 26	0.2
Feb 26	0.2
Feb 26	0.19
Jan 26	0.19
Jan 26	0.2
Jan 26	0.19
Jan 26	0.19
Dec 25	0.19
Dec 25	0.18
Dec 25	0.19
Dec 25	0.19
Dec 25	0.19
Nov 25	0.18
Nov 25	0.18
Nov 25	0.18
Nov 25	0.18
Oct 25	0.18
Oct 25	0.18
Oct 25	0.18
Oct 25	0.18
Oct 25	0.18
Sep 25	0.19
Sep 25	0.19
Sep 25	0.19
Sep 25	0.19
Aug 25	0.19
Aug 25	0.13
Aug 25	0.13
Aug 25	0.13
Aug 25	0.13
Jul 25	0.12
Jul 25	0.12
Jul 25	0.12
Jul 25	0.12
Jun 25	0.12
Jun 25	0.12
Jun 25	0.12
Jun 25	0.12
May 25	0.12
May 25	0.12
May 25	0.12
May 25	0.13
May 25	0.13
Apr 25	0.13
Apr 25	0.13
Apr 25	0.12
Apr 25	0.12
Mar 25	0.14
Mar 25	0.15
Mar 25	0.15
Mar 25	0.15
Feb 25	0.14
Feb 25	0.14
Feb 25	0.14
Feb 25	0.13
Jan 25	0.13
Jan 25	0.13
Jan 25	0.13
Jan 25	0.13
Dec 24	0.13
Dec 24	0.14
Dec 24	0.14
Dec 24	0.14
Dec 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Oct 24	0.14

EV/EBITDA

7087.T EV/EBITDA by year
Period	EV/EBITDA
Sep 26	3.24
Sep 26	3.19
Sep 26	3.25
Aug 26	3.13
Aug 26	3.07
Aug 26	3.09
Aug 26	2.92
Jul 26	2.91
Jul 26	2.92
Jul 26	2.94
Jul 26	2.91
Jul 26	2.82
Jun 26	3.83
Jun 26	3.73
Jun 26	3.74
Jun 26	3.71
May 26	3.71
May 26	3.77
May 26	3.58
May 26	3.62
May 26	3.66
Apr 26	3.7
Apr 26	3.76
Apr 26	3.74
Apr 26	3.86
Mar 26	4.37
Mar 26	4.45
Mar 26	4.41
Mar 26	4.29
Feb 26	4.6
Feb 26	4.61
Feb 26	4.61
Feb 26	4.59
Jan 26	4.53
Jan 26	4.61
Jan 26	4.53
Jan 26	4.33
Dec 25	4.27
Dec 25	3.48
Dec 25	3.53
Dec 25	3.58
Dec 25	3.6
Nov 25	3.39
Nov 25	3.31
Nov 25	3.44
Nov 25	3.45
Oct 25	3.47
Oct 25	3.48
Oct 25	3.46
Oct 25	3.4
Oct 25	3.29
Sep 25	3.66
Sep 25	3.61
Sep 25	3.66
Sep 25	3.72
Aug 25	3.68
Aug 25	1.53
Aug 25	1.52
Aug 25	1.43
Aug 25	1.36
Jul 25	1.3
Jul 25	1.25
Jul 25	1.27
Jul 25	1.28
Jun 25	1
Jun 25	1.01
Jun 25	0.99
Jun 25	1
May 25	1.01
May 25	0.94
May 25	0.89
May 25	1.2
May 25	1.14
Apr 25	1.08
Apr 25	1.08
Apr 25	0.84
Apr 25	0.84
Mar 25	3.62
Mar 25	3.81
Mar 25	3.75
Mar 25	3.77
Feb 25	3.61
Feb 25	3.35
Feb 25	3.52
Feb 25	3.1
Jan 25	3.01
Jan 25	2.98
Jan 25	2.96
Jan 25	2.87
Dec 24	2.86
Dec 24	4.38
Dec 24	4.5
Dec 24	4.58
Dec 24	4.58
Nov 24	4.58
Nov 24	4.79
Nov 24	4.89
Nov 24	3.96
Nov 24	4.04
Oct 24	3.96

Price to Book

7087.T Price to Book by year
Period	Price to Book
Sep 26	1.05
Sep 26	1.04
Sep 26	1.06
Aug 26	1.03
Aug 26	1.02
Aug 26	1.03
Aug 26	0.99
Jul 26	0.99
Jul 26	0.99
Jul 26	1
Jul 26	0.99
Jul 26	0.97
Jun 26	1.01
Jun 26	1
Jun 26	1
Jun 26	0.99
May 26	0.99
May 26	1
May 26	0.97
May 26	0.98
May 26	0.99
Apr 26	0.99
Apr 26	1
Apr 26	1
Apr 26	1.02
Mar 26	1.05
Mar 26	1.06
Mar 26	1.05
Mar 26	1.04
Feb 26	1.08
Feb 26	1.08
Feb 26	1.08
Feb 26	1.08
Jan 26	1.07
Jan 26	1.08
Jan 26	1.07
Jan 26	1.04
Dec 25	1.03
Dec 25	1.05
Dec 25	1.06
Dec 25	1.06
Dec 25	1.07
Nov 25	1.03
Nov 25	1.02
Nov 25	1.04
Nov 25	1.04
Oct 25	1.05
Oct 25	1.05
Oct 25	1.04
Oct 25	1.03
Oct 25	1.01
Sep 25	1.06
Sep 25	1.06
Sep 25	1.06
Sep 25	1.07
Aug 25	1.07
Aug 25	0.72
Aug 25	0.72
Aug 25	0.7
Aug 25	0.69
Jul 25	0.68
Jul 25	0.68
Jul 25	0.68
Jul 25	0.68
Jun 25	0.69
Jun 25	0.7
Jun 25	0.69
Jun 25	0.69
May 25	0.7
May 25	0.68
May 25	0.68
May 25	0.73
May 25	0.72
Apr 25	0.71
Apr 25	0.71
Apr 25	0.67
Apr 25	0.67
Mar 25	0.77
Mar 25	0.79
Mar 25	0.78
Mar 25	0.78
Feb 25	0.77
Feb 25	0.74
Feb 25	0.76
Feb 25	0.71
Jan 25	0.7
Jan 25	0.7
Jan 25	0.7
Jan 25	0.69
Dec 24	0.69
Dec 24	0.71
Dec 24	0.72
Dec 24	0.72
Dec 24	0.72
Nov 24	0.72
Nov 24	0.73
Nov 24	0.74
Nov 24	0.69
Nov 24	0.7
Oct 24	0.69

No video analysis for this stock yet. Request one from our team.

AI Analysis

WILLTEC Co., Ltd.

Video analysis: 7087.T

Similar companies